1 i 4 (7, „, ;5

100
1 i vl i f. . I I 4 ' i # ' t 1 - il Il , i, i 1 -1 1 . I ; 2 AA Ligaalli A f -4 F, 5 SCHEDULE H-10 PAGE 122 OF 182 ........ . 1 L 11g0g1p11.33E511 45555A51. 5.g a . 2 2 p rnym7v,1- " 2 ”.1 , !rti n i13 3131555: - . 3 1 :2114.74nEr 1 FT=3.u5'75E5E17." niFE ",71 - w 5 D f— W I— col 0 0 O 1 .2 z ,.., 2 - O ;5 (7, s „, AQ -- . LLI w al 0 cc 4 y 0 upa a; <- 7 'ccluitu tic ..°).,- 41. Lyi w Z 0 2 3 a: 1 Og7g,, C"( -Al.A til 2 u...- 111 a' 5 5 LI! IT It I— O's •DOCrCn a- 1--moww 111 C. C/3 U) 1:1- LL 2100

Transcript of 1 i 4 (7, „, ;5

Page 1: 1 i 4 (7, „, ;5

1 i vl i f.. I I 4 ' i

# 't 1- il Il , i, i 1 -1 1 .

I ;

2

AA Ligaalli

A

f -4

F, 5

SCHEDULE H-10 PAGE 122 OF 182

........ .

1 L11g0g1p11.33E51145555A51. 5.g a.

2 2 p

rnym7v,1- " 2”.1,!rti n i13

3131555:-. 3 1

:2114.74nEr 1

FT=3.u5'75E5E17." niFE ",71 -

w 5 D f— W I— col 0 0 O 1.2 z

,.., 2-

O ;5 (7, s „, AQ -- . LLI w al 0 cc 4

y 0 upa a;

<-7'ccluitu tic

..°).,- 41. Lyi w Z 0

2 3 a: 1

Og7g,,C"( -Al.A til 2 u...- 111 a' 5 5 LI! IT It I—O's•DOCrCn

a- 1--moww 111 C. C/3 U) 1:1- LL

2100

Page 2: 1 i 4 (7, „, ;5

SCHEDULE H-10 PAGE 123 OF 182

3 1

g3.F.3 glop-N F

3

1: .1!

5 1155i ;

it Iss ts,

o P go 5 D g- o

g- i

O w 1 I 1 2

z • go

. o N ▪ lg E so i l

2 S' 49

- re as4 iii 1 R ti 3 :.. -

m Lulu I: i

8 Lg2613 el Vi 'I- e ..:

›- 0 go 0 IlL" 3-3 5 1 e2-3 zzo2>- M wl

0-E- 0, 03,ca ale ZO I 41—

,j !— as'. 2 -

seJ .1-,P;;

..-. gC-e,34ggAgg a ; I E F Ew z0 zw D5p 6z 11

m Dm.o. Dom.) ,m w,

‹ m.., m,mow. wEommo

'2101

Page 3: 1 i 4 (7, „, ;5

SCHEDULE H-10 PAGE 124 OF 182

E ti §:F.EPEEEilEEM E E EE .EEE E i1,9g E

, 11

Ann$ A7,

P AEI ARMAEt EE!u=5;

1"1:!'AARiglEX

V,gfe2.1iEW t

U.1 ..0-PEAn. "'111'2 ilvwca2gxTerr": g

3 1:7 7.;.-PgrAt; 2i4 A 77Mi. tr4

A A.

W

w 0 .D I- m 1- m 0 0 0 z . 6 g <4 .- 4 ,T, . ,..,

M

2 w"-qg il °M x2 0 0

,Ow Omw ii

mZ02)-ti: a E tim,„,com mwo Z0 il 0.40 mo 20R 0(7) z rew zw 1

wmiEf. L'w 44 _im • )- 0 D mW w w0104w M,i(DWM -J6011.M0 Wv4WW[1.1,

'2102

Page 4: 1 i 4 (7, „, ;5

E c•••.F.r.tt'f. EL! • A2Edii

. .4...

3

_

EWEEER225;EIMI a _

SCHEDULE H-10 PAGE 125 OF 182

E 2E3

...... .2

E

•_. 1

E D .— co . w 0 0 O L...i z co 2 G O r. 1 E ci' 0, ,, ei c.' CC

R . T 21 il.

,(58'-' 0CC RUJ2 il

il muc.1,0 0<0 coo

o0Dw5z it w zo zw -i; . • cf._ L.

>- 11.1 ui ' c:A .51`ce' T WococroE

wz... I 0 LIJ CC

-I 6 0 CL IY C) 1.11 N CO OD CL

ir-422:44-2at4t!". RF2 7EE i :E"FIE 2FEZ62iE p

g*fspRzsAL-4p!gssEi 11 ! 2EfliE2PFEE : _ t -SdA .64

C4,11 se — at 4.111

I. g 0

0

2103

Page 5: 1 i 4 (7, „, ;5

SCHEDULE H-10 PAGE 126 OF 162

-21111VflE0E'flE

E

0 —0 4! fl vi

L:8 .11 ,AprE45

...

EF.flE i4 2,0

0241flg;fli Ei BU-41.5 '4snflsIgiVEROWnEAs" Eflri"FCC

g:;5m13141

-

• .4i:

114M7P.

a

rTgl! Eg ion.c4g ;-E--FREE,

ro;

I I, 1 I

!II r,-44

A 1/11 tt

.AMAA.Aq.IRM.qq,2 . Rq. ..AAAAAAAAA . A 44144441 aAAAAAAAAAAAAAAAAAAAAAAA4444AAAAAAAAAAAA,

. J

'

2104

Page 6: 1 i 4 (7, „, ;5

•54.

E E Ei EZAZAREA..;

R R ,,"'41A3EAAEAEAE.

ilyEA . EA! A A EF,5

ARVIEEEEREEAAmi

E l'.344411 E.V 4 *=.1F3 3— A -A:—"I

EA..

A .t§u . .ui.

7.'t.

• Fs MRM M

• ii A

2W. = 7","ag!gPrigi2§E,":452.E.E

i • 4 - 4 4 • n

i n g

4 if t =11 4111 i . ,4E I I _

8 A

6

n _ ........ 4 4 &AAA K ! f.46431dzill*dalda**4.1.9**4Atia•iliAd

SCHEDULE H-10 PAGE.127 OF 182

A •E A

E

31 A

— ' _

Ir. sus sIlv s Eks E

F.

w a D F.- 0 I- 0 0 0 0 Z 0

F4 6 ..6

,...s 4 sT, a- w , 15, m . 8.12t

,0E0,11, p

zzo2ra. 3

2 W

LLI 0 '7A1

0<0 00

EEW OZW ;.1 i; . ±,,-... "4

—1U) • ).- 4, 5 1±ifY[fil- 0 .-s0iYW W W 0W<W

I— I— Q WZCL 0..'"- MOWM _..go..0 MI CV CO 0 CL Li-

2105

Page 7: 1 i 4 (7, „, ;5

5 •§" XV . .-1 .. . = .41 2;"2.2222.1

..E=1 ..3

SCHEDULE H-10 PAGE 128 OF 182

gv- 4

F[76EFikE g g;CP.,F,

EE.g g'FE!.gfliliEfEE.i F liEfEEE -2,11 -Agrav tgL.;-at E

Vr!

.<1

5 !IIEE'54

4'4W.572riiPBE 5 IEBE'EdER-2- 5' EIE 733?_ FB- E5,!,15EF,EF:

PriEn2fF51"-4 z!TEE L'PE !E5.5EiF:-.1:WEE

gfqrs.nii

w w E D i- W I- W 0 0

Z w g 6 e. <-5 ci li cr

gwig`c2 ri iv oco2

zzam>, gti w u, wu)(1) i.„,u., ,c1 il

002„DUZ i!

,x LU z"-.ZUJ a f

riti.eg§ck iA >- CC wl- OW 0 EK V>

WPOLO-XP, WZo..r- a-t-xowre

WNWW4_e_

1- a

1444444444444424444444 4 L5444444444 AA a =fai'ki 444 -4242444

2106

Page 8: 1 i 4 (7, „, ;5

E REE25 IF E E - _

E 5 .R Ei Y 1 FF-21 EFE! ,;33E5EIE R E E Eg .3 A

it1.1 q REERAPEEEEIg 4•E

E2

2 2 A i 4 44 44 ! ! ! !!

;

! R E

t.! .4 3

• YEiiVE ig E

1 4 i 1 4

-1 1 e 4

P. f

.A c.a.7.7,RZ737IWAT. A i

A 0 3

' al ! E EEEE L,E'RE ,,..-,E1222A 7,.1E I

• IEHE 0 2. 2

SCHEDULE H-10 PAGE 129 OF 182

3 5 es - RER F

? -4E75E. SE g gv g 2r

! Oli! 5 EZEF FEU 55 •• iR 5 3 EZ E 3n E g 43

2 2 "

o o

0

o 0

6 o

8 .0 00 w ,z a- LT- isi u) tu 0 ul

rz z 7... tu zoz.

tU CE 2ff_ U- 11,

0 DODEr 1.L2 a cn <

Z ,rowcr ....•60cLcco ui <NI m

2107

Page 9: 1 i 4 (7, „, ;5

SCHEDULE H-10 PAGE 130 OF 182

• .C3! A R !

-.•.EREPECRICR S

5

f=ply

flIggiffr5 -

-

- E -- r2EE-Erue —r--„InriErq-12EEErn -- - E

.2 a

,ø A E 2

A

.f. • ! !:.2 .-n2,..74En!rErrag A

0 0 0 t z to 2 6 0 N (71 6

7 W 7 w w ii itt fr W

,0202°,1:i2 1 •R :3 c, >- w w

,,j w ?•: a

Ow•-,+.''w 1 00D.4:oz

1 -uj zozaa Cti_6z <c, 1.--

0*•:clir.< :::A . i Mt -JW ,->- a,‘_fciff,1- o DOrecn

_tb00..CCO W cm W 01 0_ LL.

4 Ai 1 4

g 1

r 1 d 1- 5 1-mm, m m 1 1

t t,t 6MAAAA.Aq°A.AAtAt4144tPt-P,IA.A.AAV4rAA'AAtt,44

2108

Page 10: 1 i 4 (7, „, ;5

1

21g 421 2 f

.g ,..2V2v2I2223At

*A$A$41A4Ai4At$A4

'SCHEDULE H-10 PAGE 131 OF 182

tongliR RP,E - 52112 V

:4 FER RR 2 s. E

fl it!

.E3.$

, 3$

RiEni t e

2iL;74,i

• .§.viE4 4 g

m w, 5 D I- W I- W 0 0 O LI;Z W 2 G o ii in

g ., w 2 • I+, L" ()TAT 0°0-w T-W 2_ g4

ow-,3-w h o<0 coo ooDDaz

-wzozw 111 m ,i-az<oe og '7 gr, la . ILL.-. .. . .. w wsnc,m, 0,o.. .E,..‹. ,.z... ..,-.0.. .00..0 ......

2109

Page 11: 1 i 4 (7, „, ;5

0241

SCHEDULE H-10 PAGE 132 OF 182

uj o

,

0

6 o

55 ° 2 ox

8l'U CC Q' ,0,02111 zZoM>-tr < ›-

z

?!

-2110 •••••

Page 12: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-1p PAGE 133 OF 182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 DecomMissioning Cost Study - Draft Issue Appendix D, Page 133 of 182

APPENDIX D

DECOMMISSIONING SCHEDULE

TLG Services, Inc.

2111

Page 13: 1 i 4 (7, „, ;5

1

I

I -

worstronssor

morserions.dr.

1•212LliailliM11111. _

r .

ryorryorr

ftrommol - I

/

I

r •••=mimemimompo..1.

011712,2•111.1,1779,71271;032

I

tom/

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-1,0 PAGE 134 OF 182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Apiendix D, Page 134 of 182

DECOMMISSIONING SCHEDULE

_ Aar WV Vii Otriinroddirliti

Shubirnt Lktit • rite 2043

- Vet two lWNPlOn,y

Peri id • Uri strawn Imo trtirr trod lb -Unit 1 Drettristleding prepirier

drind ;a • Und I Lam* crporm newer

Fri Iry pord error

Proportion fit vast ;ran mews

Roodorsor In1.10.11

Orating torge P4151 cdventnt; &raw

Nenniundat sir=

ern suratanarsike

ktiin condintat

Prod lb- um, b:•reirrir too " odgr P rrmr•

furor rfahrs net !wefts' wel f,i4 Vigo

o.c NdN.N.tlriqi

re 1 Fr mory posl Vire r assoralrlorro

Proi Z -Ur t Ossoornratlorl MVP. sr VI

Roves winning systans

Oren rt tun Wry sow

Prod 2d AVE Dry linter Vire trtinartir

Ur! 2- DIV

•Shrdern the 2 - idif

Um NV Unl 2 Wel Fust Dry

Peri IS • 1/52 ø Virown swoop framlnus

PrIr112 26;212'12•27antnisslinkt. irrevratads

Pear 2s . Ur 2 1.8151 cromand nary*

Fr Perm pool opirdinns

P,,pmN. nadw orr lamer

Roar %rut d SPOPPS

!Vary rip MSS tooprwro ospoliden

Itivretdral

â_gftdddq.mdd

Sddnd.twUw

VIPS 26 AV i Odertindetalts torst

Prl'ory sorly

PrOsa• risillOSVItippottira diel didinge

Dorn WV/2 not tuppenny wet rev

LIM 2 Pldl 22.2141 Pool verbfSlUwa.Uwotni.s

Pried 2s-•It4U2-122erlandrnen Vasa

ROMs@ rsordne

pro rot turl ridtP1

Prod 24 • Una 2 Dry Ina; dears tvenellon

TLG Services; Inc.

2112

Page 14: 1 i 4 (7, „, ;5

33333.3•331.313 3.. 33333.0313 Mt?

1

C13 33sr Unt 3 Wet Fuel -0.13ry:

Poled 13 Ake 3 Chistignm Ihnigh tranfilen

1 Pods& lb •Und 3 bwantrizsisniqg prapirsOom

I Paled 3;7 Unit 3 Larpraiipiiiit-3.3t3•33-3

, PUN dupe Hog eprineni •

1

1 1.113,133,1* miler want nowni

i Rao:* vim) &331trr303

1 133mairing Iry 1,132113.4•Fvents 4Ispes*.

i *restrentigi syslems

I

1 aini kelarekisnaratat '

mar 4~13,

I ticansolimlneim pim 3433133.1

1 Psclict 26 • Unit 3 0•2"Ontankollon tvret fuet)

I NO dingo pMI sponlana

1 13331•33 *Vont nil 33,3•01110 nor kW stongle

1 rocen buldnia not lappoUrgonl firol *map

!1 Ucina• tireinittlen pian ipyrovia

t Ure 3 'tiro .k.r.s. iool swiable for Isioakinesaksths

I illayi , . POOli-33--tilifiliesatiesiailinleiw-Utivrat fur

) lbenove moms20134322.23

l

_ Onort Awl NW dingo ins

Pito& Ye • ram vac, Plialikenalinst/ISUM

314 S13. &my

3.33C nrolvo & wpm*

P3.1 5fikon• lertninitoll

Parka Vs -Pale WM) Ur regaritlaw

P4spordira far POW Rick D000llbn

03.1.130.0 at Urs 1 Twee* alls-OnclutIna bissei & Op,

1

Danalitan el lid 1 Pratt, RadmIle a fusI Oils

- 17•333111en 33 Ong 1 &mew 32)33131

Dornottlen 000 1 eldalanword

Darteltlen Wu,* 2 344,31* edi.313311301re OM* Opt 33333 Dim NY d MI 2Cti4. ItKriadi i'ear enejs.'

Doem)032n W 2-ColAinnosai

UM) AMP* Filag 3,3330330101•14 op, &kW Potalon et UM 3 )2.ntret. Room* & Fuel Mew&

Doenolin OW 3 Au:Wry Sunni

033303133 of LW 3 Ciamitieni

Deingltifi P*331 L343,11.1133113‘

Liatiaid co.

uniti 1.2.1 a SW 31,12321233 C)&63303 - 33333My3033

r•

f

4

SCHEDULE H-10' PAGE 135 OF 182

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEARDECOMMISSIONING COST STUDIES' SPONS01:6 FRANCIS W. SEYMORE PREPARER: FRANCISA SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix D, Page 135 of 182

DECOMMISSIONING SCHEDULE (continued)

TLG Services, Inc.

2113

Page 15: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-1,0 PAGE 136 OF 182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix E, Page 136 of 182

APPENDIX E'

UNIT COST FACTOR DEVELOPMENT

TLG Services, Inc.

2114

Page 16: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-1.0 PAGE 137 OF 182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix E, Page 137 of 182

APpENDIX E

UNIT COST PACTOR DEVELOPMENT

Example: Unit Factor for Removal of Contaminatedifeat Exchanger < 3,000 lbs.

1. SCOPE

Heat exchangers weighing < 3,000 lbs. will be removed in one piece using a crane or small hoist. They will be disconnected from the inlet and outlet piping. The heat exchanger will be sent to the packing area.

2. CALCULATIONS

Activity Description Critical Duration (minutes)

Install contamination controls, remove insulation, and monnt pipe cutters 60 Disconnect inlet and outlet lines, cap openings 60

, Rig for removal, 30 Unbolt from mounts 30 Remove contamination controls 15 Remove heat exchanger, wrap in plastic, and send to packing area .60

Critical Duration 255

Work Adjustments (Work Difficulty Factors)

+ Respiratory Protection (50% of Critical Duration) 128 + Radiation/ALARA (37.08,333% of Critical Duration) 95

Adjusted Work Duration 478

+ Protective Clothing (30% of Adjusted Work Duration) 143 Productive Work Duration 621

+ Work break adjustment (8.33 % of Produaive Work Duration) 52 Total Work Duration 673

Total Work Duration = 673 minute's or 11.217 hours ***

TLG Services, Inc.

2115

Page 17: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES- SPONSOR:tRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

Palo Verde Nuclear Generating Station 2018 Decommissioning Cost Study - Draft Issue

SCHEDULE H-1.0 PAGE 138 OF 182

Document A04-1728-001, Rev. A Appendix E, Page 138 of 182

APPENDIX E (continued)

3. LABOR REQUIRED

Crew Number. Duration- (hours)

Rate (MO-

Cost

Laborers 8.00 11.217 $21.71 $730.56 Craftsmen 2.00 11.217 $42.53 $954.12 Foreman 1.00 11.217 $45.94 $515.31 General Foreman 0.25 11.217 $49.16 $137.86 Fire Watch 0.05 11.217 $21.71 $12.18 Health Physics Technician1.00 11.217$58.11 $651.82

Total labor cost $3001.85

4. EQUIPMENT & CONSUMABLES COSTS

EquiPment Costs

Consumables/Materials Costs -Gas torch consumables 1 @ $20.26/hour x 1 hour {1}

none

$20.26 -Blotting paper 50 @ $0.61/sq. ft {2} $30.50 -Tarp'aulin 7.5 mils 50 @ $0.41/sq. ft 13} $20.26

Subtotal cost 6f equipment and materials $71.26 Overhead & sales tax on equipment and materials @ 16.300% $11.62

Total costs, equipment & material $82.88

TOTAL COST: Removal of contaminated heat exchanger <3000 pounds: $3,084.73

Total labor cost: $3,001.85 Total equipment/material costs: $82.88 Total craft labor man-hours required per unit: 81.884

TLG Serpices, Inc.

2116

Page 18: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W:SEYMORE PREPARER: FRANCIS W. SEYMORE' FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-1.0 PAGE 139 OF 182

Palo Verde Nuclear Generating Station Document A04-1728401, Rev. A 2016Decommissioning Cost Study - Draft Issue Appendix E, Page 139 of 182

APPENDIX E (continued)

5. NOTES AND REFERENCES

• Work difficulty factors were developed in conjunction with the AIF (now NEI) program to standardize nuclear decommissioning cost estimates and are delineated in Volume 1, Chapter 5 of the "Guidelines for Producing Commercial Nuclear Power Plant Decommissioning Cost Estimates," AIF/NESP-036, May 1986.

• References for equipment & consumables costs:

1. R.S. Means (2016) Line Number 01 54 33 40-6360 2. www.mcmaster.com online catalog (7193T88) 3. R.S. Means (2016) Line Number 01 56 13.60-0600

• Material and consumable costs were adjusted using the regional indices for Phoenix, Arizona

TLG Services, Inc.

2117

Page 19: 1 i 4 (7, „, ;5

EL PASO Ei_ECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

ŠCHEDULE H--10 PAGE 140 OF .182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study,- Draft Issue Appendix F, Page 140 of 182

APPENDIX F

UNIT COST FACTOR LISTING (DECON: Power Block Structures Only)

TLG Services, Inc. _

2118

Page 20: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS:W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-10 PAGE 141 OF 182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix F, Page 141 of 182

APPENDMF

UNIT COST FACTOR LISTING (DECON: Power Block Structures Only)

Unit Cost Factor Cost/Unit ($)

Removal of clean instrument and'sampling tubing, $/finear foot 0.28 Removal of clean pipe 0.25 to 2 inches diameter, $/linear foot 2.84 Removal of clean pipe >2 to 4 inches diameter, $4inear foot 429 Removal of clean pipe >4 to 8 inches diameter, $/linear foot .9.07 Removal of clean pipe >8 to 14 inches diameter, $/linear foot 16.74

Removal of clean pipe >14 to 20 inches diameter, $/linear foot 21.96 Removal of clean pipe >20 to 36 inches diameter, $/linear foot 32.26 Removal of clean pipe >36 inches diameter, $/linear foot 38.24 Removal of clean valve >2 to 4 inches 59.43 Removal of clean valve >4 to 8 inches 90.66

Removal of clean valve >8 to 14 inches 167.38 Removal of clean valve >14 to 20 inches 219.57 Removal of clean valve >20 to 36 inches 322.59 Removal of.clean valve >36 inches 382.42 Removal of clean pipe hanger for small bore piping 22.07

Removal of clean pipe hanger for lar. ge bore piping 69.84 Removal of clean pump, <300 pound 157.00 Removal of clean pump, 300-1000 pound 446.85 Removal of clean pump, 1000-10,000 pound 1,716.13 Removal of clean pump, >10,000 pound 3,332.92

Removal of clean pump motor, 300-1000 pound 183.92 Removal of clean pump motor, 1000-1'0,000 pound 708.90 Removal of clean pump motor, >10,000 pound 1,595.06 Removal of clean heat exchanger <3000 pound 931.34 Removal of clean heat exchanger >3000 pound 2,363.82

Removal of clean feedwater heateildeaerator 6,594.16 Removal of clean moisture sparator/reheater 13,464.18 Removal of clean tank, <300 gallons - 201.44 Removal of clean tank, 306-3000 gallon -627.53 Removal of clean tank, >3000 galloris, $/square foot surface area 5.54

TLG Services, Inc.

2119

Page 21: 1 i 4 (7, „, ;5

EL PASO ELECTRId-CÓMOAY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30: 2016

SdHEDULE H-10 PAGE 142 OF 182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix F, Page 142 of 182

APPENDIX F

UNIT COST FACTOR LISTING (DECON: Power Block Structures Only)

Unit Cost Factor Cost/Unit ($)

Removal of clean electrical equipment, <300 pound 82.50 Removal of clean electrical equipment, 300-1000 pound 299.43 Removal of clean electrical equipment, 1000-10,000 pound 598.87 Removal of clean electrical equipment, >10,000 pound 1,456.34 Removal of clean electrical transformer < 30 tons 1,011.41

Removal of clean electrical transformer > 30 tons 2,912.67 Removal of clean standby diesel generator, <100 kW 1,033.07 Removal of clean standby diesel generator, 100 kW to 1 MW 2,305.87 Removal of clean standby dieselgenerator, >1 MW 4,773.62 Removal of clean electrical cable tray, $/linear foot 7.94

Removal of clean electrical conduit,.$/linear foot 3.48 Removal of clean mechanical equipment, <300 pound 82.50 Removal of clean mechanical equipment, 300-1000 pound 299.43 Removal of clean mechanical equipment, 1000-10,000 pound 598.87 Removal of clean,mechanical equipment, >10,000 pound' 1,456.34

Removal of clean HVAC equipment, <300 pound 99.76 Removal of clean HVAC equipment, 300-1000 pound 359.79 Removal of clean HVAC equipment, 1090-10,000 pound 717.05 Removal of clean HVAC equipment, >10,000 pound 1,456.34 Removal of clean HVAC ductwork, $/pound 0.29

Removal of contaminated instrument and sampling tubing, $/linear foot 1.12 Removal of contaminated pipe 0.25 to 2 inches diameter, $/linear foot 16.58 Removal of contaminated pipe >2 to 4 inches diameter, Vlinear foot 26.92 Removal of contaminated pipe >4 to 8 inches diameter, $/linear foot 45.32 Removal of contaminated pipe >8 to 14 inches diameter, $/linear foot 83.92

Removal of contaminated pipe >14 to 20 inches diameter, $/linear foot 99.99 Removal of containinated pipe >20 to 36 inches diameter, $/linear foot 136.44 Removal of contaminated pipe >36 inches diameter„$/linear, foot 160.27 Removal of contaminated valve >2 to 4 inches 336.44 Removal of contaminated valve >4 to 8 inches 400:16

TLG Services, Inc.

2120

Page 22: 1 i 4 (7, „, ;5

'EL eASO ELECT-RIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

Palo Verde Nuclear Generating Station 2016 Decommissioning Coit Study - Draft Issue

SCHEDULE H-10 PAGE 143 OF 182

Document A04-1728-001, Rev. A Appendix F, Page 143 of 182

APPENDIX F

UNIT COST FACTOR LISTING (DECON: Power Block Structures Only)

1 Unit Cost Factor Cost/Unit ($)

Removal of contaminated Removal of contaminated Removal- of contaminated Removal of contaminated Removal of contaminated

Removal of contaminated Removal of contaminated Removal of conta minated Removal of contaminated Removal of contaminated

Removal of contaminated Removal of contaminated Removal of contaminated Removal of contaminated Removal of contaminated

Removal of contaminated Removal of contaminated Removal of contaminated Removal of contaminated Removal of contaminated

Removal of contaminated Removal of contaminated Removal of contaminated Removal of contaminated Removal of contaminated

Removal of contaminated Removal of contaminated Removal of contaminated Removal of contaminated Removal of contaminated

779.89 986.27

1,305.11 1,543.40

110.95

337.03 719.65

1,655.57 4,976.33

12,118.47

729.72 2,053.63 4,610.91 3,684.73 9,031.75

1,202.12 22.78

543.05 1,327.46 2,558.08

5,053.29 26.31 13.61

603.67 1,464.21

2,816.91 5,053.29

603.67 1,464.21. 2,816.91

valve >8 to 14 inches valve >14 to 20 inches valve >20 to 36 inches valve >36 inches pipe hanger for small bore piping

pipe hanger.for large bore piping. pump, <300 pound pump,. 300-1000 pound pump, 1000-10,000 pound pump, >10,000 pound

pump motor, 300-1000 pound pump motor, 1000-10,000 pound pump motor, >10,000 pound heat exchanger <3000 pound heat exchanger >3000 pound

t.ank, <300 gallons tank, >300 gallons, $/square foot electrical equipment, <300 pound electrical equipment, 300-1000 pound electrical equipment, 1000-10,000 pound

electrical equipment, >10,000 pound electrical cable tray, $/linear foot, electrical conduit, $/linear foot mechanical equipment, .<300 pound mechanical equipment, 300-1000 pound

mechanical equipment, 1000-10,000 pound mechanical equipment, >10;000 pound HVAC equipment, <300 pound HVAC equipment, 30071000 pound HVAC equipment, 1000-10,000 pound

TLG Services, Inc.

2121

Page 23: 1 i 4 (7, „, ;5

SCriEDULE Ht10 PAGE 144 OF 162

PAsb ELECTAIC COMPANY 2017 TEXAS RA'TE.CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A' 2016 Decommissioning Cost Study - Draft Issue Appendix F, Page 144 of 182

APPENDIX F-

UNIT COST FACTOR LISTING (DECON: Power Block Structures Only)

Unit Cost Factor Cost/Unit ($)

Removal of contaminated HVAC equipment, >10,000 pound 5,053.29 Removal of contaminated HVAC ductwork, $/pound 1.72 Removal/plasma arc cut of contaminated thin metal components, $/linear in. 2.80 Additional decontamination of surface by washing, $/square foot 5.68 Additional decontamination of surfaces by hydrolasing, $/square foot 27.91

Decontamination rig hook up and flush, $/ 250 foot length 5,053.76 Chemical flush of components/systems, $/gallon 20.06 Removal of clean standard reinforced concrete, $/cubic yard 64.94 Removal of grade slab concrete, $/cubic yard- 73.82 Removal of clean concrete floors, $/cubic yard 308.48

Removal of sections of clean concrete Mors, $/cubic yard 883.55 Removal of clean heavily rein concrete w/#9 rebar, $/cubic yard 93.57 Removal of contaminated heavily rein concrete w/#9 reliar, $/cubic yard 1,715.64 Removal of clean heavily rein concrete w/#18 rebar; $/cubic yard 126.81 Removal of contaminated heavily rein concrete w/#18 rebar, $/cubic yard 2,267.07

Removal heavily rein concrete w/#18 rebar & steel embedments, $/cubic yard 368.27 Removal of below-grade suspended floors, $/cubic yard 177.70 Removal of clean monolithic concrete structures, $/cubic yard 710.92 Removal.of confaminated monolithic concrete structures, $/cubic yard 1,700.21 Removal of clean foundation concrete, $/cubic yard. 562.99

Removal of contaminated foundation concrete, $/cubic yard 1,585.01 Explosive demolition of bulk concrete, $/cubic yard 40.80 Removal of clean hollow masonry block wall, $/cubic yard , 23.19 Removal of contaminated hollow masonry block wall, $/cubic yard 61..48 Removal-of clean solid masonry bloclewall, $/cubic yard -23.19

Removal of contaminated'solid masoniy block wall, $/cubic yard 61.48 Backfill of below-grade voids, $/cub.ic yalid 32.79 Removal of subterranean tunnels/voids, $/linear foot 85.34 Placement of.concrete for below-grade voids, $/cubic yard 127.65 Excavation of clean material, $/cubic yard 2.87

TLG Services, Inc.

2122

Page 24: 1 i 4 (7, „, ;5

EL i;-ASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEARDECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SZHEDOLE1-1116 PAGE 145 OF 182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix F, Page 145 of 182

APPENDIX F

UNIT COST FACTOR LISTING (DECON: Power Block Structures Only)

Unit Cost Factor Cost/Unit ($)

Excavation of contaminated material, $/cubic yard 37.87 Removal of clean concrete rubble (tipping fee included), $/cubic yard 23.20 Removal of contaminated concrete rubble, $/cubic yard 23.71 Removal of building by volume, $/cubic foot 0.27 Removal of clean building metar siding, $/square foot 0.93

Removal of contaminated building metal siding, $/square foot 3.67 Removal of standard asphalt roofing, $/square foot 1.30 Removal of transite panels, $/square foot 1.57 Scarifying contaminated conerete surfaces (drill & span), $/square foot 10.63 Scabbling contaminated concrete floors, $/square foot 5.94

Scabbling contaminated concrete walls, $/square foot 15.33 Scabbling contaminated ceilings, $/square foot 52.24 Scabbling structural steel, $/square foot 5.01 Removal of clean overhead crahe/monorail < 10 ton capacity 441.62 Removal of contaminated overhead crane/monorail < 10 ton capacity 1,416.16

Removal of clean overhead crane/monorail >10-50 ton capacity 1,059.91 Removal of contaminated overhead crane/monorail >10-50 ton capacity 3,398.21 Removal of polar crane > 50 ton capacity 4,504.50 Removal of gantry crane > 50 ton capacity 18,204.22 Removal of structural steel, $/pound 0.15

Removal of clean steel floor grating, $/square foot 3.64 Removal of contaminated steel floor grating, $/square foot 11.31 Removal of clean free standing steel liner, $/square foot 8.31. Removal,of contaminated free standing steel liner, $/square foot 26.50 Removal of clean concrete-anchored' steel liner, $/square foot 4.15

Removal of contaminated concrete-'anchored steel liner, $/square foot 30.92 Placement of scaffolding in'clean areas, $/s-quare foot 14.55 Placement of scaffolding ih contaminated areas, $/square foot 22.21 Landscaping with topsoil, $/acre 22,367.51 Cost of CPC B-88 LSA box & preparation for use 1,958.21

TLG Services, Inc.

2123

Page 25: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TE'XAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COSII STUDIES SPONSOR: FRANCIS W. SEyMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDuLE H;.-10 PAGE 146 OF 182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appeiidix F, Page 146 of 182

APPENDIX F

UNIT COST FACTOR LISTING (DECON: Power Block Structures Only)

Unit Cost Factor Cost/Unit ($)

Cost of CPC B-25 LSA box & preparatipn for use 1,840.36 Cost of CPC B-12V, 12 gauge LSA box & preparation for use 1,450.65 Cost of CPC B-144 LSA box & preparatiOn for use 10,205.92 Cost of LSA drum & preparation for use 173.31 Cost of cask liner for CNSI 8 120A cask (resins) 11,609.98

Cost of cask liner for CNSI 8 120A cask (filters) 8,216.16 Decontamination of surfaces with vacuuming, $/square foot 0.59

TLG Services, Inc.

2124

Page 26: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE- PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-10 PAGE 147 OF 182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost' Study - Draft Issue Appendix G, Page 147 of 182

APPENDIX G

STORED STEAM GENERATORS & STORAGE FACILITY, DECON DECOMMISSIOgING COST ESTIMATE

TLG Services, Inc.

2125

Page 27: 1 i 4 (7, „, ;5

r.!

'‘eg2

6

O

Lt.e,

e

SCHEDU8 OLE

F 8H1-1

20

PAGE 14

CD , III 5 0 I- t4 (r) tin (— :2 crg 0 0 O d Z VI •2 o 2 O 4,14 O 0, tr.el l ' g

2 _ „ , .E. .0.4 2 u i g2 Lci'mo t ,

i Acn l!

,..2

0

0 ,x

i t z < 6:—z < o:F.: '%.,--„,.,- w

u).„.2 .,.,_..,...,

'cl E' ;1 13 g 1.- 2 2L-i <, 0 a

co 1 m

_cc ',_ tm N (0

2126

Page 28: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W..SEYMORE PREPARER: FRANCIS W.-SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix g- Page 149 of 182

SCHEDULE H-1 0 PAGE 149 OF 182

APPENDIX H

WATER RECLAMATION FACILITY, DECON DECOMMISSIONING COST ESTIMATE

TLG Services, Inc.

2127

Page 29: 1 i 4 (7, „, ;5

SCHEDULE H-10 PAGE 150 OF 182

iF F. .5AFR

4.4 . = a 2 .--imsZEAFFFEHAFFFERAFFqZ , 0 A

3

§ ;S 4,:tM" R§ "X"•"":-.,VMM,S.frrgAf-471

.1 ........ 1.

§ cxcg- gR cgcc gg----Ac-cF,-ngccRacR-gAR-121 Rg.

00 OONV.. 0, 0,10.-007,00.-R.-0000R,NA.-04;0:;

§

'"FA-:2§:•%2X.7FI.Irg.9§-1

24

3

E f„!

co w 5 D I- W I- co 0- 0 0 z up 2- 6

6 d i ;•• m m . 0

Luu-06,1 4 000 IC

<L1,>-,.., u, - -"E• .1.5 U

o f( o Mo (-7 0D CL3 52

fTW Z gZW li

1-1.-6Z<IX 4!..., 0"C — gcr<

Luccl,u-Lu Sr. )--

!ireff, C) 0 IX 05 05 r: C5 CO ck Ill

I 2 a. l-

a' P' 5: C) II CC -1 73 0 11 CC 0 WNOWCI.LL

d; El -5

11

š i :7 e I 20 ii? 2 41

11 1 i" : A gil it'l

It I !Ili! !:I 1 "i Mfg

„, i„„ A g

Page 30: 1 i 4 (7, „, ;5

141

gi3

12

SCHEDULE H-10, PAGC151 OF 182

CWSEL'.9.152F r Ig816- 581§78r, 2I I

eql.,:,-,1v.rust4r=*FA R.R xv.i gg grA

WI" š

IIU

2129

Page 31: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30: 2016

SCHEDULE FI-1q PAGE 152 OF 182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix I, Page 152 of 182

APPENDIX I

WATER RECLAMATION SUPPLY SYSTEM PIPELINE & STRUCTURES, DECON DECOMMISSIONING COST ESTIMATE

TLG Services, Inc.

2130

Page 32: 1 i 4 (7, „, ;5

to w 5 n 1.- co , --. ro 8 II z • w z • z (5-7 S 44 u)

2w• wgel 4. 0m62 P 0 z...,.. ,s- <=.c,Ltu-, ... cLii <co W(.0 4' 4

ow-13 w c.).cc.) w o opm— z i• C2 w zi-5 z0 w . .., 214

til • CG W :5 -I Cr 144 I- 0"DOreW CO Ili 0 CO < U-I a- P-'101.1.1CC ..,750 a. re 0 , al V.1 to co rt.

g 1 i 1

; I ; . 114 1

...1, r01 4i M.f. ,...st•l* ti Illii "i

I s

a ;

§ .4 :4

SCHEDULE H-10 PAGE 153 OF 182

ve trzng EA”

92"FR P42.7-,Ari%

_

4P17-X. Af 7:27.° 2! !M it

TX R2:27,^

""2 AM"'!_m !!!S I

2131

Page 33: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-19 PAGt 154 0182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2018 Decommissioning' Cost Study - Draft Issue Appendix J, Page 154 of 182

APPENDIX J

EVAPORATION PONDS, DECON DECOMMISSIONING'COSTS

TLG Services, Inc.

2132

Page 34: 1 i 4 (7, „, ;5

82 3 A -

1/5.52

slj

11

0 tfl

w w114 0 cc br

Z CI Ct. ru W

EL. < •••• ui 111 0 u

o<0 cno

,1-6Z< re 0<•- Zx..‹ t cc ± -• (j)

LEI CC

DOwto cqt_u_oco<V2 ¢ wza ar-mowz a z 0

W C•4 w CL Lt.

ij

ti

a.

SCHEDULE H-10 PAGE 155 OF 182

:1"94. .4311A2R2' 11 2F '"91"

ikJA ! .1!"

33-2A;122-; ;A ii"R;251 - ;A F, 2

2-5238A ;;=7.2;;2077. 52 ; 2;;;;;;121-2! ,W,2. 22;12"; 22 ;

fif.Siir!Uogi

-

I; i 0 _

1.4 111 1: i!.# Aiii ! 11 . " 2

l 1 1 ' ; 11( I Jig j - 1:;;Ifi / 2 1 ;1110 11 I 1111111j 3, ]145g 1 I . 3hr g 3;

' I - I

3.0.7 4 1 i

f

2133

Page 35: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10. NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER. FRANCIS.W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-10 PAGE156 OF 182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix R, Page 156 of 182

APPENDIX K

MAKE-UP WATER RESERVOIRS, DECON DECOMMISSIONING COSTS

TLG Services, Inc.

2134

Page 36: 1 i 4 (7, „, ;5

a

E E

I 1

1 Z1

I i22'P 2 ;

!08111 1-4 lEggg

8 Lle,13g&'

" ..t4'

VI 8r t'i -., mw •,:,

oAg.y.20 ouz-o z Ew clzw L.,,, b t_i-o—,c,x

-lce<c a

o a ww±,,Liu alow rc>'

we2ow<w a-wzal-mr-mowcc _.0oamo W N fa 0 a a_

5 zt

6-

0

o o 0

tx 0,,gm

,0w 021.+2 - zZOM>-0,

SCHEDULE H-10 PAGE 157OF 182

g Eg.Zi§ n

Zig

ITS

R a z.i§ R 6 wz 6

R ten E 'te r

EFov.g..7

2135

Page 37: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEyMORE PREPARER: FRANCISTW. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-10 PAGE 158 OF 182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 DecOmmissioning Cost Study - Draft Issue Appendix L, Page 158 of 182

APPENDIX L

ISFSI DECON DECOMMISSIONING COSTS

TLG Services, Inc.

2136

r

Page 38: 1 i 4 (7, „, ;5

• • •

Zig

SCHEDULE H-10 PAGE 159 OF 182

• t *

2 ' • 1 • c

oli

• 1 2:- • • • !

š

w i i 5 r.

.1 ' i

I i II.

to

1 / I ; 1 i I

(I) . .1. I i al

c..) 0 2 0 z

TS

0, 1.1 r. ! 1 1 I 1 If i

I 1 1 I

1 1 1 • _ li& . 1•I 13

. / i

6 ci .. ' 1 11 11 Li i I

o c, o. 4i

ZA t" i I

f

i A

i et )41

4

R

i .4

111 •; ; i ; ;- 2 ; ; li 07 c.o

>Ow°2e2 • R

comm 12 w o La - 11 Oco—, w (i0SDE-2 „ L.Li 0,w z

i 'iLl li ;

111 5_,w w 1— 0„,---nomu, corow<U, < ILIZCLI- .- r-- 2 0 . r‘ _,goa.ceo wr.ommw

2137

Page 39: 1 i 4 (7, „, ;5

EL PASO.ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES, SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-1y PAGE 160 OF 182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix M, Page 160 of 182

APPENDIX M

STORED REACTOR CLOSURE HEADS & STORAGE FACILITY, DECON DECOMMISSIONING COSTS

TLG Services, Inc..

12138

Page 40: 1 i 4 (7, „, ;5

TO

TA

L N

RC

UC

EN

SE

TE

RM

I NA

TIO

N C

OS

T

TO

TA

L C

OS

T T

O D

EC

OM

MIS

SIO

N W

ITH

DO

S %

CO

NTI

NG

EN

CY

:

TO

TA

L C

RA

FT

LA

BO

R R

EQ

UIR

EM

EN

TS

,

SS

SCHEDULE H-10 PAGE 161 OF 182

oN

w0 D‘-

2828

011 Mb IN „

22 1'2'4

MR mingv,

If 1-8

7.4

;12

t;f2

I.-

IS t-

o

cl) 0

o 2

<4 (7,

ui OTz_o

mg uo°w

<-, ceru ul,„

0a0 Wp 00 F2-(-5Z 22w Zo Ozw

og,71.t‹ w

0„,Do.. WpOw,tw a wz,x1- Q-::=MOWM wo0WW0 wolWOMLL

2 7

1 EE E. !t -t •

.e ti .11 .141 E;t I 611

1! 01! 11 ii ;1st gtt Ell MI Ili pill ;2 1dg

p iteTt= ;

TO

TA

L C

OS

T T

O D

EC

OM

MIS

SIO

N

2139

Page 41: 1 i 4 (7, „, ;5

1 - SCHEDULE H-1 p

PAGE 162 OF 182 EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10. NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix N, Page 162 of 182

APPENDIX N

SCHEDULE OF ANNUAL EXPENDITURES - CONSOLIDATED

Table Page

N-1 Schedule of Palo Verde Annual Expenditures, Unit 1 163 N-2 Schedule of Palo Verde Annual Expenditures, Unit 2 165 N-3 Schedule of Palo Verde Annual Expenditures, Unit 3 167

TLG Services, Inc.

2140 "

Page 42: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEyMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-19 PAGE 163 OF 182

Palo ,Verde Nuclear Generating Station Document A01-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix lil,..Page 163 of 182 •

TABLE N-1 SCHEDULE OF ANNUAL EXPENDITURES

UNIT 1 - CONSOLIDATED (INCLUDES SITE FACILITIES) a (thousands, 2016 do11ar4

Equipment & Year Labor Materials Energy Burial Other TotalL

2040 368 0 0 0 0 .368' 2041 628 0 0 0 0 628' 2042 • 628 .0 0 0 0 628 2043 3,544 0 0 0 0 3,544 2044 5,617 0 0 0 0 5,617 2045 65,738 4,458 1,361 46 3,489 75,092 2046 81,498 16,846 3,475 18,234 20,376 140 429 2047 62,211 33,963 2,205 39,721 8,779 146 879 2048 60,771 28,493 2,104 27,548 7,526 126,442 2049 48,520 1 14,148 1,741 14,034 6,477 84,920 2050 48,644

, ,519 14 1,741 14,034 6 477 85 415

2051 34,969 11 336 1,217 11,709 5,598 64,828 2052 9,279 2,180 465 13 1,783 13,720 2053 9,264 2,179 464 .13 1,778 13,698 2054 21,562 2,919

1 464 38 1,573 26,557.

2055 13,932 11,308 265 7 529 26,040 2056 11,327 11,459 233 0 381 23,400 2057 453 744 6 0 10 1,214 2058 173 519 0 0 0 693 2059 148 445 0 0 0 594 2060 173 519 0. 0 0 693' 2061 148 445 0 0 0 594 2062 173 519 0 0 0 693 2063 148 445 0 0 ,0 594 2064 173 519 0 0 0 693 2065 173 519 0 0 0. 693 2066' 148 445 0 0 0 594 2067 173 ' 519 0 0 0 693 2068 148 445 0 0. 0 594 2069 173 519 0 0 0 693 2070 148 445' 0 0 0 594 2071 173 519 0 0 0 693 2072 148 445 0 0 0 594

TLd Services, Inc.

Page 43: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEM8ER 30, 2016

Palo Verde Nuclear Generating Station Document A04-1728-001,'Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix N, Page 164 of 182

TABLE N-1' (continued) SCHEDULE OF ANNUAL EXPENDITURES

UNIT 1 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousands, 2016 dollars)

Equipment & Year Labor Materials Energy Burial Other Total

2073 173 519 0 0 0 693 2074 173 519 0 0 0 693 2075 148 445 0 . 0 0 594 2076 173 519 0 0 0 693 2077 148 445 0 0 0 594 20 78 173 519. 0 0 0 693 2079 148 445 0 0 0 594 2080 173 519 0 0 0 693 2081 148 445 0 0 0 594 2082 173 519 0 0 0 693 2083 148 445 0 0 0 594 2084 173 519 0 0 0 693 2085 173 519 0 0 . 0 693 2086 . 148 445 0 0 0 594 2087 173 519 0 0 s . 0 693 2088 148 445 0 0 0 594 2089 173 519 0 0 • 0 693

- 2090 148 445 0 0 0 594 2091 173 519 0 0 0 693 2092 148 445 0 0 0 594 2093 173 519 0 0 0 693 2094 173 519 0 0 0 693 2095 148 445 0 0 0 594 2096 173 519 0 . 0 0 ' 693 2097 148 445 0 0 0 594 2098 49 3,375 0 0 29,234 32,658 2099 2,490 2,833 0 3,022 526 8,871

Total 487,9741 180,202 15,741 128,419 94,535 906,872

Note: One third of the decommissioning cost of each of the Site Facilities (Stored Steam Generators and Storage Facility, Water Reclamation Facility, Water Reclamation Supply System Pipeline & Structures, Evaporation Ponds, Make-up, Water Reservoir, Stored Reactor Closure Head's & Storage Facility, and ISFSI) has been allocated to each unit's cash flow.

TLG Services, Inc.

SCHEDULE H-19 PAGE 164 OF 18

2.142

Page 44: 1 i 4 (7, „, ;5

;

SCHEDULE H-1,0 PAGE 165 OF 182

EL PASO ELECTIIIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W!SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

Palo Verde Nuclear Generating Station - Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue - Appendix N, Page 165 of 182

TAPLE N-2 _ SCHEDULE OF ANNUAL EXPENDITURES

UNIT 2 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousands, 2016 dollars)

Equipment & Year Labor Materials Energy Burial Other Total

2040 0 0 0 ..• - 0 -0 0 2041 o 0 o o o 0 2042 0 0 0 o o o 2043 0 0 o o o , 0 2044 o , ' o o o 0 o 2045 4,094 3,285 0 0 0 7,379 2046 84,739 5,280 17660'i 8,826 5,488 105,994 2047 75,701 33,228 2,966 41 571 16,607 170,072

2048 69,998 34,323 • 2,211 38,753 7,992 153,277 2049 46,351 16,274 1,818 16,255 6,370 87,069' 2050 , 41,786 13,101 1,741 11,762 6,049 74,439 2051 41,662 12,730 1,741 11,762 6,049 73,944 2052 27,406 9,645 1,085 9,507 4;868 52,511 2053 7,491 2,230 464 13 1,675 11,873 2054 192656 2,938 464 38 1,403 24,499

2055 13,606 11,264 265 , 7 499 25,641 2056 11,271 11,408 233 0 381 23,293 2057 452- 743 . 6 0 10 1,211

2058 173 519 ' 0 0 0 693' 2059 148 445 0 0 0 594 2060 173 519 0 0 0 693 2061 148 445 0 0 0 594 2062 173 519 0 0 0 693

2063 148 445 0 0 0 594 2064 173 519 0- 0 0 693

• 2065 173 519 0 0 0 693 2066 148 ' 445 0 - 0 0 594

2067 173 • 519 0 0 0 693 2068 148 445 _0 0 0 594 2069 173 519 0 0 0 693 .2070 148 445 '0 0' 0 594 2071 173 519 0 0 0 693

2072 148 445 0 0 0 594

TLG Services, Inc.

2143

Page 45: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES' SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-1p PAGE 156 OF 182

Palo VerdeNuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study — Draft Issue Appendix N, Page 166 of 182

_ TABLE N-2 (continued) _ - SCHEDULE OF ANNUAL EXPENDITURES

UNIT.2 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousands, 2016 dollars)

Equipment & , Year ,Labor Materials Energy Burial Other Total

2073 173 519 0 o o 693

2074 173 519 o o o 693

2075 148 445 o o o 594 2076 173 519 o o o 693 2077 148 445 o o o 594

, 2078 173 519 o o o 693 2079 148 445, o o o 594 2080 173 519 o o o 693

2081 ' 148 445 o o o 594

2082 173 519 o o o 693 2083 148 445 o o 0 594

2084 173 519 o o o 693

2085 173 519 o o o 693 2086 148 445 0 o o 594 2087 173. 519 o o o 693

2088 148 445 o o 0 594 2089 173 ' - 519 0 o . 0 693 2090 148 445 o o o 594 2091 173, 519 o o 0 693 2092 148 445 o 0. o • 594 2093 173 519' o o , o 693 2094 173 519 0 o o 693,

2095 148 445 o o o 594 2096 173 519 o o 0 , 693, 209-7 148 445 o o o 594 2098 49 3,375 - o 0 29,234 32,658

8,871 2099 2,490 2,833 0 3,022 . 526

ntal 453,232

182,100

14,653" 141,518 87,151

878,655

.Note: One third of the decorninisšioning cost of each of the ,Site Facilities (Stored Steam Generators and Storage Facility, Water Reclamation Facility, Water Reclamation Supply System Pipeline & Structures, Evaporation Ponds, Make-up Water Reservoir, Stored Reactor Closure Heads & Storage Facility, and ISFSI) has been allocated to each unit's cash flow.

TLG Services; Inc.

2144

Page 46: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-19 PAGE 167 OF 182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix N, Page 167 of 182

TABLE N-3 SCHEDULE OF ANNUAL EXPENDITURE

UNIT 3 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousands, 2016 dollars)

Equipment & Year Labor MaterialB Energy Burial Other Total

2040 0 0 - 01 2041 0 0 0 0 0 0 2042 0 0 0 0 2043 0 0 0 0 0 2044 0 0 0 - 0 '0 0

2045 4,094 3,285 0 0 0 7,379 2046 1,098 3,163 0 r 8,245 967 13,474 2047 14,319 3,875 235 8,253 1,512 28,194

2048 110,299 14,972 3,098 11,182 14,754 154,304

2049 69,908 33 736- 2,205 38' 069 7,841 151,759

2050 65,609 29,242 2,092 1

32,074 7,412 136,429'

2051 51,771 13,783 1,741 13,480 6,083 86,858 2052 51,903 13,815 1,746 13,517 6,099 87,080 2053 50,430 13,569 1,656 13,347 5,921 84,924' 2054 37,082 6,656 640 4,649 2,423 51,450 2055 21,911 18,013 265 8 1,663 41,859 2056 19,497 19,243 233 0 1,752 40,724 2057 , 676 957 6 0 48 1,687 2058 173 519• 0' 0 0 693 2059 148 445 0 0 ' 0 594- 2060 173 519 0 0 0 693

594 2061 148 445 0 0 0, 2062 173 519 0 0 0 693 2063 148 445 0 0 0 594 2064 173 519 0 0 0 693 2065 173 519 0 0 0 693 2066 148 445 0 0 0 594 2067 173 519 0 0 693 2068 148 445 - 0 0 0 594 2069 173 519 0 0 0 693 2070 148 445 0 0 0 594 2071 173 519 0 0 693 2072 -148 445 0 0 0 594

TLG Services, Inc.

2145

Page 47: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A • 2016 Decommissioning Cost Study - Draft Issue Appendix N, Page 168 of 182

TABLE N-3 (qontinued) SCHEDULE OF ANNUAL EXPENDITURES

UNIT 3 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thonSands, 2016 dollars)

Equipment & Year Labor Materials, Energy Burial Other Total

' 2073 173 519 0 0 0 693 2074 173 519 0 0 0 693 2075 148 445 0 . 0 0 594 2076 173 519 0 0 .0 693 2077 148 445 0 0 • 0 594 2078 173 519 0 0 0 693 2079 148 445 0 0 0 594 2080 173 519 0 0 0 693

' 2081 148 445 0 0 0 594 2082 173 519 0 0 0 693 2083 148 445 0 0 0 594 2084 173 519 0 0 0 693 2085 173 519 0" 0 0 693 2086 148 445 0' 0 0 • 594 2087 173 519 . 0 0 0 693 2088 148 445 0 0 0 594 2089 173 519 0 0 0 693 2090 148 445 0 0 0 . 594 2091 173 519 0 0 0 693 2092 148 445 0 0 0 594 2093 173 519 0 0 0 693 2094 • 173 519 0 0 0 693 2095 148 445 0 0 0 594 2096 173 519 0 0 0 693 2097 148 445 0 0 0 594 2098 49 3,375 0 0 29,234 32,658 2099 2 490 2 833 0 3,022 526 8,871

Total 507,618 199,960 13,916 145,845 86,235 953,574

Note: One third, of the decommissioning- cost of each of the Site Facilities (Stored Steam Generators and Storage Facility, Water Iteclamation Facility, Water Reclamation SUpply System Pipeline &. Structures, Evaporation Ponds, Make-up Water Reservoir, Stored Reactor Closure Heads &'Storage Facility, and ISFSI) has been allocated' to each unit's cash flow.

TLG Services, Inc.

SCHEDULE H-1p PAGE 168 OF 182

2146

Page 48: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER. FRANCIS W. SEYMORE, FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-10 PAGE 169 OF 182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix 0, Page 169 of 182

APPENDIX 0

SCHEDULE OF ANNUAL EXPENDITURES CONSOLIDATED

25% CONTINGENCY*

Table Page

- 0-1 Schedule of Palo Verde Annual Expenditures, Unit 1 — 25% contingency ... 170 0-2 Schedule of Palo Verde Annual Expenditures, Unit 2 — 25% contingency... 172 0-3 Schedule of Palo Verde Annual Expenditures, Unit,3 — 25% contingency ... 174

Calculated with 25% contingency as required to comply with the California Public Utility Commission as detailed in "Technical Position Paper for Est.ablishing an Appropriate Contingency Factor for Inclusion in the Decommissioning Revemle Requirements", Study Number: DECON-POS-H002, Revision A, Status: Preliminary

TLG Services, Inc.

2147

Page 49: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANy 2017 TEXAS RATE CASE FILING SCHEDULE H-10. NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-1p PAGE 170 OF 182

Palo Verde Nuclear Generating Station Document Z04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix 0, Page 170 of 182

TABLE 0-1 SCHEDULEOF ANNUAL EXPENDITURES - 25% CONTINGENCY

UNIT CONSOLIDATED (INCLUDES SITE FACILITIES)" - (thousands, 2016 dollars)

Equipment & Year Labor Materials Energy Burial Other Total

2040 381 0 0 0 O 381 2041 650 0 0 0' 0 6.50

2042 , 650 0 0 0 0 650

2043 3,667 0 0 0 0 3,667

2044 5,812 0 o o . 0 5,812 2045 68,054 4,647 1,408 48 3,579 77,736

2046 84.614 17,992 3,595 18,803 21,091 146,095

2047 65,143 36;230 2,282 41,740 9,175 , 154,569

2048 63,617' 30 160 2,177 - 29,273 7,823 133,051

2049 50,665 14,836 1,801 14,780 6,719 88,802

2050 50,800 15,239- 1,801 14,780 6,719 89,340 2051 36,567 11,896 1;259 12;332 ' 5,806 67,_860

2052 9,771 2,317 482 14 1,826 14,409 2053 9,756 2,316 480 13 1,821 14,387

2054 22,709 3,090 480 40 1,612 • 27 931

2055 14,509 11,801 274 8 542 27,133

2056 11,729 11,884 241 0 390 24,244

2057 477 4,191 7 0 30,259 34,934

2058 188 565 0 0 0 753

2059 161 . 484 ' 0 o 0 645

2060 188 565 0 0 753 2061 161 484 0 0 0 645

2062 188 565 0 0 0 753

2063 - 161 484 0 0 0 645

2064 188 565 0 0 0 753 2065 188 565 0 0 0 753'

2066 161 . 484 O 0 0 645

2067- - 188 565 0 0 0 753

2068 . 161 484 0 0 0 645

2069 188 565 0 0 0 753

2070 161 484 0 0 0 645

2071 188 565 0 0 753

2072 161 484 0 0 0 645

TLG Services, Inc.

2148

Page 50: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

Palo Verde Nuclear Generating Station Document A04-1728-001; Rev. A 2016 Decommissioning Cost Study — Draft Issue Appendix 0, Page 171 of 182

TABLE 0-1 (continued) SCHEDULE OF ANNUAL EXPENDITURES -- 25% CONTINGENCY

UNIT 1 - CONSOLIDATED (INCLUDES SITE FACILITIES) " -(tliouSandš, 2016 dollaiis)

Equipment & Year Labor Materials Energy Burial Other Total

2073 188 - 565 O Õ 0 753 2074 188 565 o o 0 753

2075 161 484 0 0 0 . 645

2076 188 , . 565 o o o 753 . . 2077 161 484 0 0 0 645 2078 188 565 0 0 0 753 2079 161 484 o 0 0 645. 2080 188 565 0 0 0 753 2081 161 ' 484 0 o 0 645 2082 188 565 o o 0 753

2083 161 484 0 o 0 645 2084 188 565 o o 0 753 2085 188 565 0 o 0 753

2086 161• 484 0 o 0 645 2087 188 565 o o o 753 2088 161 484 0 • 0 o 645

2089 188 565 0 0 0 753 2090 161 484 0 0 0 645 2091 188 565 0 o 0 753 2092 161 484 0 o 0 645 2093 188 565 0 0 753 2094 188 565 o o 0 753

2095 161 484 0 o 0 645

2096 188 565 o o 0 753 2097 161 484 0 o o 645 2098 54 161 o 0 o 215 2099 2,637 2,928 0, 3,022 528 9,115

Total 509,305. 190,824 16,287 134,854 9 ,890 949,159

Note: One third of the decommissioning cost 'of each of the Site Facilities (Stored Steam Generators and Storage Facility, Water Reclamation Facility, Water Reclamation Supply System Pipeline & Structures, Evaporation' Ponds; Make-up Water Reservoir; Stored Reactor Closure Heads & Storage Facility, 'and ISFSI) has been allocated to each,unit's cash flow.

TLG Services, Inc.

SCHEDULE H-10 PAGE 171 OF 182

2149

Page 51: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-1p PAGE 172 OF 182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix 0, Page 172 of 182

TABLE 0-2 SCHEDULE OF ANNUAL .EXPENDITURES - 25% CONTINGENCY

UNIT 2 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousarillS,-2016-dollars)

Equipment & Year Labor Materials Energy Burial Other Total

2040 0 0 -- o o o - o 2041 0 0 o o o o 2042 0 o o o o 0

2043 0 0 0 0 0 o 2044 0 • 0 0 0 o • o 2045 4,271 3,426 0 0 0 7,697

2046 87,529 5,791 1,712_ • 8,863 5,684 109,579

• 2047 78,699 35,204 3,060 43,402 17,199 177 564

2048 73,019 36,164 2,281 40,936 8,284 160,684-

2049 48,282* 17,055 " 1,876 17,093 6,592 90 898 2050 43,512 13,708 1,796 12,331 6,257 77,604

2051 . 43,377 13,304 1,796 12,331 6,257 77,066

2052 28,606 10,095 1,119 9,967 5,032 54,819 2053 7,913 2,369- 479 13 1,712 12,487 2054 20,667 3,104 479 40 1,434 25,724

2055 14,126. 11,726 273 8 511 26,643

2056 11,636 11 797 240, 0 389 24,062 2057 474 4,173 7 0 30,167 34,821

2058 188 565 ' 0 0 0 753 2059 161 484 0 0 o 645 2060 188 565 0 0 0 753

2061 161 484 0 0 0 645

2062 188 565 0 0 o 753 2063 161 484 0 0 0 645 2064 188 565 o o 0 753 2065 188 565 0 0 0 753

2066 161 484 0 0 o 645

2067 188 565 0 0 0 753 2068 • 161 . 484 0 0 0 645 2069 188 565 0 0 0 753

2070 161 484 0 0 0 645 2071 188 565 0 0 0 753

2072 ' 161 484 0- 0 o •645

TLG Services, Inc:

2150

Page 52: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W_ SEYMORE FOR TEST YEAR ENDED. SEPTEMBER 30, 2016

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix 0, Page 172 of 182

TABLE 0-2 (continued) SCHEDULE OF ANNUAL EXPENDITURES - 25% CONTINGENCY

UNIT 2 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousands, 2616 dollar-r-s)---

Equipment & Year Labor Materials Energy Burial Other Total

2073 188 565 0 — - 0 0 753'

2074 188 565 0 0 0 753

2075 161 484 0 0 -0 645

2076 188 565 0 0 0 753

2077 161 484 0 0 0 645 2078 188 565 0 0 0 753 2079 161 484 0 0 0 645

2080 188 565 0 0 0 753

2081 161 484 0 0 ' 0 ' 645

2082 188 ---1

565 0. 0 0 753

2083 161 484 0 0 0 645 2084 188 565 0 0 0 753

2085 188 565 0 0 0 753

2086 161 484 0 0 0 645

2087 188 565 0 0 0 753

2088 161 484 0 0 0 645

2089 188 565' ' 0 0 0 753

2090 161 484 0 0 0 645

2091 188 565 0 0 0 753

2092 161 484 0 0 0 645

2093 188 565 0 0 0 753

2094 188 565 0 0 0 753

2095 161 ' 484 0 0 0 .645

2096 188 565 0 0 0 753

2097 161 484 0 0 0 645 2098 54 161 0 0 0 215

2099 2,637 2,928 0 3,022 528 9,115

Total 471,848 192,139 15,116 148,007 90,046 917,156

Note: One' third of .the decommissioning cost of each of the Site Facilities (Stored Steam Generators and Storage Facility, Water Reclamation Facility, Water Reclamation Supply System Pipeline & Str.uctures, Evaporation Ponds, Make-up Water Reservoir, Stored

.Reactor Closure Heads & Storage Facility, and ISFSI) has been allocated to each unit's cash floW.

TLG Services, Inc.•

SCHEDULE H-1 p PAGE 173 OF 182

2151

Page 53: 1 i 4 (7, „, ;5

I . SCHEDULE H-19

PAGE 174 OF 182 EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR:,FRANCIS W. SEyMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

Palo Verde-Nuclear Generating Station Document A04-1728-001, 16v. A 2016 Decommissioning Cost Study - Draft Issue Appendix 0, Page 174 of 182

TABLE 0-3 SCHEDULE OF ANNUAL EXPENDITURES - 25% CONTINGENCY

UNIT 3 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousands, 2016 dollars) -

Equipment & Year Labor Materials Energy Burial Other Total

2040 o o . o o --- - o o 2041 0 0 0 0 0 o 2042 0 0 0 0 0 0 2043 0 o 0 o o o 2044 0 0 0 0, 0 0

, 2045 4,271 3,426- 0- 0 0- 7,697 2046 1,246 3,592 0 8,253 1,051 14 143 2047 14,929 4,357 243 8,261- 1,610 29,401

160,317 , 2048 114,340 15,756 3,203 . 11,798 15,220 2049- 73,111 35,672 2,280 40,386 8,151 159,600

2050 68,578 30,899 2,163- 33,997 7,702 143,338 2051 53 969. 14,443 - 1,800 14,183 6,310 90,705

- 2052 54,106 14,477 1,805 14,222. 6,327 90,937 2053 52,580, 14,222 1,713 14,043 6,143 88,700 2054 38,872 7,000 661 4,891 2,509 53,934 2055 22,758 18,729- 274 9 1,714 43,483 2056 20,169 19,925 241 ,0 1,808 42,142

. 2057 707 4,408 7 0 . 30,277 35,399 2058 188 565 0 0 0 753,

, 2059 161 484 0 0 0 ' 645 2060 188 565 0 0 0 753 2061 161 484 0 0 0 645

2062 188 565 0 o 0 753 2063 161 484 0 0 0 645 2064 188 565 0 0 0 753 2065 188 565 o o 0 753 2066 161- 484 0 0 0 645 2067 188 565 0 0 0 753- 2068 161 484 0 0 0 645

2069 188 565 0 0 0 753 2070 161 484 0 0 0 645 2071 188 565 0 0 0 753 2072 161 484 0 0 0 645

TLG Services, Inc.

2152

Page 54: 1 i 4 (7, „, ;5

SCHEDULE H-10 PAGE,175 OF 182

EL PASO ELECTRIC COMPANYL 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30,.2016

Total 89,351 14,389 153,065 529,372 211,128 997,304 I

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 DecommissioningCost Study - Draft Issue Appendix 0, Page 175 of 182

TABLE 0-3 (continued) SCHEDULE OF ANNUAL EXPENDITURES - 25% C0NTINGENCY

UNIT 3 --CONSOLIDATED (INCLUDES SITE FACILITIES) (thOnsands, 2016 dollars)

Equipment & Year Labor Materials Energy Burial Other Total

2073 188 565 0 0 0 -- 753 2074 - 188 565 0 0 0 753 2075 161. 484 0 0 0 645 2076 188 565 '0 0 0 753 2077 161 484 0 0 0 645 2078 188 565 0 0 0 753 2079 161 484 0 0 0 645 2080 188 565 0 0 0 753 2081 161 . 484 0 0 0 645 2082 188 565 0 0 0 753 2083 161 484 0 0 0 645 2084- 188 565 0 0 0 753 2085 188 565 0 0 0 753 2086 161 484 0 0 0 645 2087 188 _ 565 0 0 0 753 2088 161 484 0 0 0 645 2089 188 565 0 0 0 753 2090 161- 484 0 0 0 645 2091 188 565 0 0 0 753 2092 161 484 0 0 0 645 2093 188' 565 0 0 0 753 2094 188 565 0 0 0 753 2095 161 484 0 0 0 645 2096 188 565 0 0 0 753 2097 161 484 0 0 0 645 2098 54 161 0 0 0 215 2099 2,637 2,928 0 3,022 528 9,115

Note: One third of the decommissioning cost of each of the Site Facilities (Stored Steam Generators and Storage Facility, Water Roclam-ation Facility, Water Reclamation Supply System Pipeline & Structures, Evaporation Ponds, Make-up Water Reservoir, Stored Reactor Closure Heads & Storage Facility, and ISFSI) has been allocated to each unit's cash flow.

TLG Services, Inc.

2153

Page 55: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE. H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-10 PAGE 176 OF 182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix P, Page 176 of 182

APPENDIX P

SCHEDULE OF ANNUAL EXPENDITURES CONSOLIDATED

10% CONTINGENCr

Table Paae

P-1 Schedule of Palo Verde Annual Expenditures, Unit 1 — 10% contingency... 177 K'-2 Schedule of Palo Verde Annual Expenditures, Unit 2 — 10% contingency... 179 P-3 Schedule of Palo Verde Annual Expenditures, Unit 3 — 10% contingency... 181

* Calculated with 1Q% contingency as required to comply with the Public Utility Commission of Texas Substantive Rule g25.231(b)(1)(F)(i)

TLG Services, Inc.

2154

Page 56: 1 i 4 (7, „, ;5

SCHEDULE H-10 PAGE 177'OF 182

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix P, Page 177 of 182

TABLE P-1 SCHEDULE OF ANNUAL EXPENDITURES - 10% CONTINGENCY -

UNIT 1 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousands, 2016 dollars)

Equipment & Year Labor Materials Energy Burial Other Total

2040 345 0 0 0 0 345' 2041 588 0 o o o 588

2042 588 0 0 0 0 588 2043 3,316 0 O 0 O 3 316 2044 5,255 0 0 0 0 5,255

, 2045 61,436 4,101 1,273 41 3,321 70,173. 2046 75,989 15,515.

30,613 3,251 16 209 _.A. 19,162

8,157 130,127

2047 57,098 2,063 35,005 132,936

2048 55,8407 25,542 1,969 24,347 ' 6,975 114,673

2049 44,879_1 12,978 1,629 12,648 6,028 78,162_,

2050 44,998 13,333 1,629 12,648 6,028 78,635 2051. 32,342 10,402 1,139 10,553 5,212 59,647

12,886 2052 '8,705 2,032 436 12 1,703 2053 8,691 2,031 434 12 1698 12,866

2054 19,766 2,685 434 34 1,503 24,422- 2055 12,946 10,604 248 7 ' 505 24,310 2056 10,602 10,732 218 0 363 21,915

2057 427 3,614 6 0 27,362 . 31,408 2058 166 497 0 0 0 663

2059 142 426 0 0 0 568 2060 166 497 0 0 0 663

2061 142 426 0 0 0 568

2062 16 497 - 0 0 0 663 2063 142 426 • 0 0 . 0 568

2064 166 497 o o o 663 2065 166 497 0 0 0 663

2066 _ 142 426 0 0 0 568 2067. 166 497 0 0 0 663

2068- 142 426 o o 0 • 568

2069 166 497 0 0 0 663 2070 142 426 0 0 0 568 2071 166 497 O 0 0 663

2072 142 426' 0 0 0 568

TLG Services, Inc.

2155

Page 57: 1 i 4 (7, „, ;5

EL.PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix P, Page 178 of 182

TABLE P-1 (continued) SCHEDULE OF ANNUAL EXPENDITURES - 10% CONTINGENCY'

UNIT 1 - CONSOLIDATED (INCLUDES SITE FACILITIES) ' (thousands, 2016 d011ars)

Equipindnt & Year Lahor Materials Energy. Burial Other Total

2073 166 497 0 , 0 0. 663' 2074 166 497 o o o 663 2075 142 426 0 0 0 568 2076 166 497 0 o o 663 2077 142 426 0 0 0 568 ' 2078 166 497 0 o o 663 2079 142 426 0 o . o 568

2080= 166 497 0 0 o 663 2081 142 426 0 568 2082 166 497 0 • 0 0 663

2083 142 • 426 0 0 0 568 2084 166 497 ' 0 0 0 663 2085 166 497 0 0 o 663

2086 142 426 o o 0 568 2087- 166 497 0 0 0 663 2088 • 142 426 o o o 568

2089 166 497 o o 0 663 2090' ,142 426 0 o 0 568 2091 166 497. 0• o o 663

2092 142 426- 0 o 0 568

2093 166 497 • o 0 o • 663 2094 166 497 0 • . 0 0 663 2095 142 426 • 0 o 0 568 2096. 166 497 0 o 0 663 2097 142 426 o 0 o 568 2098 47 142 o o o 189 2099 2,320. 2,577 0. 2,660 465 8,022

Total 452,376 165,497, 14,728 114,177 88,481 835,258

Note: One third of the decommissioning cost' of each of the Site Facilities (Stored Steam Generators and Storage Facility, Water Reclamation Facility, Water Reclamatinn Supply System Pipeline & Seructures, Evaporation Ponds, Make-up Water Reservoir, Stored Reactor Closure Heads & Storage Facility, and ISFSI) has been allocated to each unit's cash flow.

TLG Services, Inc.

SCHEDULE H-1p PAGE 178 OF 18

2156

Page 58: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE: PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-19. PAGE 179 OF 182

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix P, Page 179 of 182

TABLE P-2 -SCHEDULE OF ANNUAL EXPENDITURES.- 10% CONTINGENCY

UNIT 2 - CONSOLIDATED (INCLUDES SITE FACILITIES) " (thousands:2916 dollars)

Equipment & Year Labor Materials Energy Burial Other Total

2040 2041 0 0 0 0 2042 o o o o o o 2043 O 0 O 0 0 0 2044 O 0 0 0 0 0 2045 3,761 3,016 0 0 0 6,777 2046 79,240 5,109 1,551 7,782 5,21-3 98,895 2047 69 830 • 30,079 2,771 36:790 15,508 154,979 2048 64,131 30,666 2,066 34,211 7,385 138,459 2049 42,737 14,785 1,699 14,512 5,907 79,641 2050 38 615 12,025 1 627 10,578 5,615 68,460 2051 38,497 11,670 1,627 10,578 5,615 67,987 2052 25,314 8,845 1,013 8,551 4,526 48,249' 2053 7 016 2,075 434 12 1,599 11,135 2054 17,949 2,699 434 34 1 338 22,455 2055 12,623 10,551 247 7 476 23,905 2056 10,535 10,671 217 0 363 21,786 2057 425 3,606 . , 6 0 31,362 2058 166 497 0 0 0 663 2059 142 426 0 0 0 - 568 2060 166 497 0 0 0 663 2061 142 426 0 o o 568 2062 166 497 0 0 0 663 2063 142 =426 0 0 o 568 2064 166 497 0 0 0 663 2065 166 497 0 0 663 2066 142 426 o , o 0 568 2067 166 497 o o 0 663 2068 142 426 0 0 0 568 2069 166 497 . 0 0 663 2070 142 426 0 0 0 568 2071 166 . 497 0 0 0 663 2072 142 426 0 0 0 568

TLG Services, Inc.

2157

Page 59: 1 i 4 (7, „, ;5

EL ,PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE i-op PAGE 180 OF 182

Palo Verde Nuclear Generating Station Document 404-1728-001, Rev. A, 2016 Decommissioning Cost Study - Draft Issue Appendix P, Page 180 of 182

TABLE P-2 (continued) SCHEDULE OF ANNUAL EXPENDITURES - 10% CONTINGENCY

UNIT 2 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousands; 2016 dollars)

• Equipment &

Year Labor Materials Energy Burial Other Total

2073 - 166 497 - o o o 663 2074 166 497 o o o 663 2075' 142 426 0 o • o 568. 2076 166 497 o o o 663 2077 142 426 0- o o 568 2078 166 497 o O o 663' 2079 142 426 o o o 568'

' 2080 166 497 o o o 663 2081, 142 426 o o 9 568 2082 166 497 o o o 663 2083 142 426 o 0. o 568 2084 166 497 0 o o 663 2085 166 497 o o o 663 2086 142 426 o o o 568

• 2087 166 497 o o o 663 2088. 142 426 0 o o 568

2089 166 497 0 0 o 663 2090 142 426 o o o 568 2091 166 497 o o O. 663 2092 142 426 o o o 568' 2093 166 497 o o o 663 ' 2094 166 497 o o o 663

- 2095 142 426 0 o o 568 2096 166 497 o o o 663 2097 142 426 o o o 568 2098 47 .. 142 0. o o 189 2099 2,320 2,577 o 2,660 465 8,022

Note: One third of the decommissioning cost of each of the Site Facilities (Stored Steam Generators and`Storage Facility, Water Reclamation Facility, Water Reclamation Supply System Pipeline & Structures, Evaporation 'Ponds, Make-up Water Reservoir, Stored Reactor Closure Heads & Storage Facility, and ISFSI) has been allocated to each unies cash flow.

TLG Services, Inc.

2158

Page 60: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE, PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-1 PAGE 181 OF 18

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix P, Page 181 of 182

TABLE P-3 SCHEDULE OF ANNUAL EXPENDITURES - 10% CONTINGENCY

UNIT 3 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousands, 2016 dollars)

Equipment & Year Labor Materials Energy Burial Other Total.

2040 2041 0 0 0 0 0 0 2042 0 0 0 0 0 0 2043 0 0 0 0 0 0 2044 0 0 0 0 0 0

- 2045 3,761 3,016 0 0 0 6,777 2046 1 097 3 162 0 • 7,259 925 12,443 2047 13,494 3 837 220, 7,266 1,444 26,261 2048 102,979 13,630 2,898 10,009 13,868 143,384 2049 64 169 30 170 2,062 33,664 7,251 137,317 2050 ' 60,331 26,250 1,957 28,417 6,861 123,816 2051 47,945 12,639 1,628 12,144 5,651 80 007 2052 48,066 12,669 1,633 12,177 5,667 80,212 •2053 46,695 12,442 1,549 12,023 5,498 78,208 , 2054 34,025 6,090 598 4,188 2,259 47,160 2055 20,388 16,873 247 7 1,565 39,080 2056 18,240 18,009 218_ 0 1,646 38,113 2057 636 3,811 6 0 27,389 31,841 2058 166 497 0 0' 0 663 2059 142 426 0 0 0 568 2060 166 '497 0 0 0 663 2061 142 426 0' 0 0 568 2062 166 497 0 0 0 663 2063 142 426 0 0 0 568 2064 166 497 0 0 0 663 2065 166 497- 0 0 0 663 2066 142 426 0 ' 0 0 568 2067 166 497 0 0 0 663 2068 142 426 , 0 0 0 568 2069 166 497 0 0 0 663 2070 142 426 0 0 0 568 2071 166 497 0 0 0 663 2072 142 , 426 568

TLG Services, Inc.

2159.

Page 61: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDEUSEPTEMBER 30, 2016

SCHEDULE H-10 PAGE 182 OF 18

Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix P, Page 182 of 182

TABLE P-3 (cnntinued) SCHEDULE OF ANNUAL EXPENDITURES -.10% CONTINGENCY

UNIT 3 - CONSOLIDATED (INCLUbES SITE FACILITIES) (thousands, 2016 dollars)

Equipment & Year Labor Materials Energy Burial Other Total

2073 166 497 o o o 663

2074 166 497 o o o 663

2075 142 426 0 o o 568 2076 . 166 , 497 0 0. o 663 2077 142 426 0 0 o 568

' 2078 166 . 497 o o o 663 2079 142 426 o o o 568

2080 166 497 0 " 0 0 663

2081 142 426 o o o 568

2082 166 497 0 o o 663

2083 142 426 o o o 568 2084 • 166 497 0 o 0 663 2085 166 497 0 0 o 663

2086 142 426 o o 0 568 2087 166 497 o o o - 663

2088 142 426 0 0- o 568

2089 166 497 o o . .0 663

2090 142 426 0 o o 568 2091 166 497 0 0 0 663

2092 142 426 0 0 0 568

2093 166 497 0 o o 663

2094 166 497 - o 0- 0 663

2095 142 426 o o o 568 2096 166 497 13 0 0- 663 2097 142 - 426 0 . o 0 568 2098 47 . 142 0 o o 189

2099 2,320 2,577 0 2,660 465 8,022

Total 470,393 183,913 13,016 129,815 80,488. 877,626

Note: One third of the decommissioning cost of .each of the Site Facilities (Stored Stearn Generators and Storage Facility, Water Reclaination Ficility, Water Reclamation Supply System Pipeline. & Structures, EvaporAtion Ponds, Make-up Water Reservoir, Stored Reactor Closure Heads & Storage Facility, and ISFSI) has been allocated to each unit's cash flow.

TLG Services, Inc.

2160

Page 62: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE PILING SCHEDULE H-11 1. O&M EXPENSES PER PRODUCTION PLANT EXPENSES SPONSOR ANDRES R.,RAMIREZ PREPARER: JENNIFER I. BORDEN FOR THE TEST YEAR ENDED SEPTEMBER 30, 2018

Une No Plant

(a)

Period

(b)

Production O&M Expenses

Excluding Fuel (1)

(c)

Production O&M Expenses

Including Fuel (2)

(d)

O&M/PPE Ratio

Coal' 1 Four Corners Test Year 8,625,149 18,396,296 46.89% 2 2015 '8,869,722 22,783,005 38,93% 3 2014 9,204,448 22,087273 41.67% 4. 2013 7,860,610 21,540,418 36.49% 5 2012 6,396,055 19,999,847 31 98%

2011 6,504208 21,777,381 29.87%

Natural Gas' 7 Copper Test Year 473,524 2,255,902 20,99% 8 2015 522,076 1,999,949 26.10% 9 2014 402,316 3,813,156 10.55% 10 2013 491,269 3,191,222 15.39% 11 2012 909,800 3,359,621 27 08% 12 2011 233,443 3,289,940 7 10%

13 Newman Test Year 22,227,991 92,135,555 24 13% 14 2015 22,824,894 118,083,292 19.33% 15 2014 22,917,608 170,117,054 13 47% 16 2013 20,693.086 147,185,444 14.06% 17 2012 21,644,076 118,235,985 18.31% 18 2011 20,719,655 142,792,141 14.51%

19 Rio Grande Test Year 11,861,231 38,531,513 30.78% 20 2015 9,439,140 35,164,034 26.84% 21 2014 11,341,804 57,573,514 19.70% 22 2013 11,007,426 46,990,726 23 93% 23 2012 11,792,059 40,648,871 29 01% 24 2011 11,809,603 51,082,822 23.12%

25 Montana Test Year 2,914,674 23,374,854 12.47% ,26 2015 2,908,118 14,987,091 19.40% 27 2014 3,415 3,415 100 00% 28 2013 4,713 4,393 n/a 29 2012 n/a n/a n/a 30 2011 n/a n/a rila

Nuclear: 31 Palo yerde Test Year 77,029,949 120,632,052 63 86% 32 , 2015 76,889,580 117,234,536 , 65.59% 33 2014 . 71,956,540 113,511,521 63.39% 34 2013 68,714,036 117,894,746 58.28% 35 - 2012 70,228,497 120,023,161 58.51% 36 2011 73,032.366 117,150,552 62.34%

Wind: 37 Hueco Mountain Test Year 193,784 193,784 100.00% 38 2015 2,341 2,341 100.00% 39 2014 44,227 44,227 100.00% 40 2013 40,417 40,417 100.00% 41 2012 343,852 343,852 100.00% 42 2011 103,757 103,757 100.00%

Solar 43 , Test Year rite n/a n/a 44 2015 936 936 100.00% 45 2014 1,732 1,732 100.00% 46 2013 6,809 6,809 100.00% 47 2012 3,699 3,699 100 00% 48 2011 31 31 n(a

Note: (1) FERC Account Nos. 500, 502, 505-507, 510-514, 517, 519-520, 523-525, 528-532, 546, and 548-554,

per respective plant. FERC Account Nos. 555-557 are not included. (2) FERC Account Nos. 500-502, 505-507, 509-514, 517-520, 523-525, 528-532, and 546-554,

per respective plant. FERC Account Nos. 555-557 are not included.

Amounts may not add or tie to other schedules due to rounding.

216:1

SCHEDULE 1411.1 PAGE 1 OF 1

Page 63: 1 i 4 (7, „, ;5

Total EPE Total EPE Total EPE Total EPE Total EPE Total EPE

All 2011 All 2012 All 2013 All 2014 Alt 2015 All Test Year

224,595 153,938 378,533 229,418 153,325 382,742 241,658 164,597 406255 267,454 178,668 446,122 253,834 175,859 429,693 153,718 106,826 260,544

59 33% 59.94%-59A8% 59.95% 59.07% 59.00%

40.67% 40 06% 40.52% 40.05% 40 93% 41.00%

Newman Newman Newman Newman Newman Newman

Gas 2011 Gas 2012

Gas 2013 Gas 2014

Gaa 2015 Gas Test Year

30,554 30,213 28,973 25,529 23,502 20,393

22,311 18,712 19,636 13,546 17,819' 13,965

52,865 48,925 48,609 39,075 41,321 34,358

57.80% 61.75% 59.60% 65.33% 56 88% 59 35%

42 20% 38.25% 40.40% 34 67% 43 12% 40 65%

Rio Grande Gas 2011 16,879 12,805 29,684 56 86% 43.14% Rio Grande Gas 2012 16,964 12,376 29,340 57 82% 42 18% Rio Grande Gas 2013 18,833 15,221 34,054 55.30% 44.70% Rio Grande Gas 2014 16;048 13,813 29,861 53.74% 46.26% Rio Grande Gas 2015 11,394 14,178 25,572 44 56% 55.44% Rio Grande Gas Test Year 17,735 15,669 33,404 53.09% 46.91%

Montana Gas 2011 NA NA NA NA NA Montana Gas 2012 NA NA NA NA NA Montana Gas 2013- NA NA NA NA NA

Montana Gas 2014 NA NA NA- NA NA Montana Gas 2015 2,200 1,550 3,750 58.67% 41.33%

Montana Gas Test Year_ 41236 3,383 7,619. 55 60% 4440%

Copper Gas 2011 881 1,391 2,272 38.78% 61.22% Copper Gas 2012 1,290 1,577 2,867 44 99% 55 01%

Copper Gas 2013 1,237 1,279 2,516 49.17% 50 83% CopPer Gas 2014 656 1,087' 1,743 37.64% 62.36% Copper Gas 2015 1,049 842 1,891 55 47% 44.53% Copper Gas Test Year 816 723 1,539 53 02% 46.98%

Gas 2011 Gas 2012 Gas 2013 Gas 2014 Gas 2015 Gas Test Year

48,314 36,507 84,821 56 96% 43 04% 48,467 32,665 81,132 59.74% 40 26% 49,043 36,136 85,179 57.58% 42.42%

42,233 28,446 70,679 59.75% .40.25% 38,145 34,389 72,534 52.59% 47 41%

43,180 33,740 76,920 56.14% 43.86%

Total Gas Total Gas Total Gas Total Gas Total Gas Total Gas

Hueco

Other 2011

166

21

187

88.77%

.11.23% Hueco

Other 2012

78

78

156

50.00%

50 00%

Hueco

Other 2013

248

216

464

53.45%

46.55% Hueco

Other 2014

117

153

270

43 33%

56.67%

Hueco

Other 2015

0

0

0

0 00%

0 00% Hueco

Other Test Year

0

0

0

0.00%

0.00%

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-11.2.: MAINTENANCE MAN-HOUR RATIO SPONSOR: ANDRES R. RAMIREZ PREPARER: CLARISA LOPEZ FOR THE TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-11.2 PAGE 1 OF 1

Maintenance Man-Hour Ratios

Corrective Preventive Total Corrective. Preventive Plant Fuel M'aintenance Maintenance Maintenance Maintenance Maintenance

Plant Type Year Man-Hours Man-Hours Man-Hours Ratio Ratio

Four Comers Coal 2011 176,115 117,410 293,525 60 00% 40 00% Four Comers Coal 2012 180,873 120,582 301,454 60.00% 40.00% Four Corners Coal 2013 192,367 128,245 520,612 60.00% 40 00%

Four Colners Coal 2014 225,104 150,069 375,173 60.00% -40.00% Four Comers Coal 2015 215,689 141,470 357,159 60 39% 39 61%

Four Comers Coal Test Year 110,538 73,086 183,624 60 20% 39.80%

NOTE: EPE sold its portion of Four Comers in July 2016. Hueco Mountain Wind Ranch turbines were not operational during 2015 and 2016 and no corrective or preventive maintenance hours were performed. The wind turbines were decommissioned in June 2016.

2162

Page 64: 1 i 4 (7, „, ;5

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE 11-11.3, O&M COST PER MWH SPONSOR: ANDRES R. RAMIREZ PREPARER: CLARISA LOPEZ FOR THE TEST YEAR PERIOD ENDED SEPTEMBER 30, 2016

SCHEDULE H-11 PAGE 1 OF 3

O&M Cost per MWH

Plant Plant Fuel

Type Year Net Generation Oper Cost Maint Cost O&M Cost OPER 5/MWh

Maint O&M $4/1Wh VMWh

Total EPE All 2011 8,936,776 63,008,795 49,488,965 112,497,760 $7.05 $5.54 $12.59 Total EPE All 2012 9,262,134 63,528,100 47,599,835 111,127,935 $8 86 55.14 $12 00 Total EPE All 2013 9,288,773 62,350,490 46,512,832 108,863,322 $6 71 55.01 $11.72 Total EPE All - 2014 9,477,129 65,158,726 50,719,692 115,878,418 $6.88 - $5.35 - _ $12.23 Total EPE -" All 2015 9,684,627 72,309,619 49,328,863 ' 121,636,482 57.54 $5.15 $12 69 Total EPE All Test Year 8,939,962 71,844,460 51,481,842 123,326,302 $8 04 $5.78 $13.79

Palo Verde Nuclear 2011 4,942,055 47,735,027 25,250,012 72,985,039 $9.66 $5 11 514 77 ' Palo Verde Nuclear 2012 5,045,772 48,090,979 22,096,460 70,187,439 .59.53 $4.38_ $13.91 Palo Verde Nuclear 2013 4,966,233 46,724,366 21,989,916 68,714,282 $9.41 54 43 $13 84 Palo Verde Nuclear 2014 5,106,668 48,922,181 23,034,358 71,956,539 ,$9 58 $4.51 $14.09 Palo Verde Nuclear 2015 5,136,686 • 54,047,287 22,842,293 76,889,580 $10.52 $4.45 $14.97 Palo Verde Nuclear Test Year 5,054,622 54,291,529 22,738,420 77,029,949 $10 74 $4.50 $15 24

Four Corners Coal -- 2011 647,932 3,165,920 3,338,288 6,504208 84.89 55.15 $10.04 Four Corners Coal 2012 655,108_ 3,412,025 2,984,030 6,396,055 $5.21 $4 56 $9 76 Four Comers - Coal 2013 635,717 3,520,098 4,340,512 7,860,610 85.54 $66 83 $12.36 Four COmers Coal 2014 596,252" 3,765,055 5,439,394 9,204,449 56.31 $9.12 815.44 Four Comers Coal 2015 657,744 4,041,253 4,828,470 8,869,723 $6.14 $7.34 $13.49 Four Corners Coal Test Year 359,586 2,981,595 5,643.554 8,625,149 58.29 $15 69 523 99

Newman Gas 2011 2,605,502 8,016,177 13,231,420 21,247,597 $3.08 $5.08 $8.15 Newman Gas 2012 2,769,841 8,125,117 13,879,249 - 22,004;366 $2.93 $5.01 $7.94 Newman Gas 2013 2,912,815 8,323,818 12,785,089 21,108,907 $2.86 54.39 87.25 Newman Gas 2014 2,769,468 8,636,380 15,023,275 .23,659,655 $3.12 85.42 88.54 Newman Gas 2015 2,638,800 8,647,588 14,964,037 23,611,625 53 28 $5.87 58 95 Newman Gas Test Year 2,028,885 8,030,048 14,197,943 22,227,991 83.96 $7.00 810.96

Rio Grande Gas 2011 700,160 3,960,539 7,463,146 11,423,685 $5.66 $10.66 516 32 Rio Grande Gas 2012 752,620 3,788,281 7,708,551 11,496,832 $5.03 $10 24 $15.28 Rio Grande Gas 2013 735,735 3,705,139 6,950,202 10,655,341 $5.04 59:45 $14.48 Rio Grande Gas 2014 964,351 3,763,545, 6,844,846 10,608,391 83.90 57.10 $11.00 Rio Grande Gas 2015 749,193 3,626,036 5,206,046 8,832,082 54.84 56.95 511.79 Rio Grande Gas Test Year 768,752 4,256,337 7,804,894 11,861,231 $5.54 $9.89 $15.43

Copper Gas 2011 38,998 101,535 206,099 307,634 82.60 85.28 57.89 Copper Gas 2012 37421 75,806 833,716 909,522 52.03 522.28 524.31 Copper Gas 2013 37,561 63,272 425,387 488,659 51.68 511.33 813.01 Copper Gas, 2014 39,856 47,811 355,614 403,425 $1 20 $8.92 810.12 Copper Gas 2015 24,907 61,438 460,642 522,078 82.47 518 49 820.96 Copper' Gas Test Year 34,398 112,130 361,394 473,524 53 26 510.51 513.77

Montana Gas 2011 NA NA NA NA NA NA NA Montana Gas 2012 NA NA NA NA NA NA NA Montana Gas 2013 NA NA NA NA NA NA NA Montana Gas' 2014 NA NA NA NA NA NA NA Montana Gas 2015 377,297 1,883,678 1,024,439 2,908,117 84.99 52.72 87.71 Montana Gas Test Year 693,719 2,168,259 748,415 2,914,674 83.12 51.08 $4.20

Total Gas' Gas 2011 3,344,860 12,078,251 20,900,665 32,978,916 $3.61 $66.25 $9.86 Total Gas Gas 2012 3,559,882 11,989,204 22,421,518 34410,720 53.37 $6.30 $9.67 Total Gas Gas 2013 3,686,111 12,092,229 20,160,678 32,252,907 53.28 55.47 58.75 Total Gas Gas 2014' 3,773,675 12,447,736 22,223,735 34,671,471 83.30 55.89 $9.19 Total Gas Gas . 2015 3,790,197 14,218,738 21,655,164 36,873,902 53.75 $5.71 59.46 Total Gas Gas Test Year 3,525,754 14,564,774 22,912,646 37,477,420 $44.13 56.50 $10.63

Hueco Other 2011 2,129 29,597 o 29,697 513 90 50.00 813.90 Hueco Other 2012 1,372 35,892 97,829 133,721 526.16 571.30 597.46 Hueco Other 2013 712 13,797 21,726 35,523 519.38 $30.51 549 89 Hueco Other 2014 534 23,754 22,205 45,959 $444.48 541.58 S86.07 Hueco Other 2015 o 2,34i 936 - 3,277 50.00 $0.00 80.00 Hueco Other Test Year o 6,562 187,222 193,784 50.00 80.00 $4.00

2163

Page 65: 1 i 4 (7, „, ;5

1-IM

IN Je d

MO

vac

)

,1•••

!

a m19> .

-.::,,c 2: 2"_ . :7, mMocQ0

m cn r-

- Eiximwm= Sc°05;. 0 13 m 6 m m m

_..,. X

8 Nr 1 — 8 1 'Zr x ..., m , m 0 z N -0 0 m m x 0 K o, * m x -o --t m

a

co "F

3

AM=••••=11..

E JO Z 39Vd

E t t-H 311103H0S

2164

Page 66: 1 i 4 (7, „, ;5

os i`a 0 a ; 1: '5; .2;

4.4 0 6.1

MA

W la

d 4 s

oo M

O

3

40

C.,

0

V V

0 Iv

6. 10 0 CA

- a co 0 CA

Of V 0 0 0 0 CO

44 V. P

8 "8

V VS 0 IV 0 A 0 OD

ts O 4z 8 a;

Of

-n

,f 3 aCflOC

0

4. 4. N,

0 4.

ao o -.4 ao co Co Cn co a co co

40 Of -4 0

'CO C., C.> 0

o ao o, p o co io o

0 CA 0 CA 0 CA

V V V V V 0, 01 0 43 a V 4,3 IV CO Ca A

ts ts p 8 cc

V Of CO E. V

Ca a 0 0 rs, Cit -.4 A To vow. 03 A

iMgz

AC

0000 OF= 2121122

o

rt

g

Aue

dw

oo poi

41 03 V 40 -4 Os -4 Of 10 3

44 0 0 ICI b na v. co co 05 -4 -4 -I.

V 4. 60

Ch GI 0 P

(CC CCC.C •-) -) CO -4 CA CO CO .0 -4

OCD NCO N

a

4 4 CA v ts Sts Ca 4.4

2 44 0 04 a. 0 a 0 co 0 0-a I. GC co

_.,4, 0 to cb fp 41 0 IV

Co V

-4 0 -•

-. N 0 3 0 .... co N CO CO -.. ..... 0 50 CO 40 4.1 0 -4

V V V V 3 V 3 A 44 0 V CA NJ

.41 0 Co OC co k 0 0 0 40

40 V V .o. .4 V 0 CO V V 4.1. 0 CA CD

40 V Co o 0 K, Ca 0 0 -4 -4 4, V

,

io 0 0

V -4 0 n 0 0 0 A

0 0, 0 0

co as o b o o

40. 40

441 0 CO 8 cn

41 41 0 Co

o

40

b o

co

co

61

- o

r- 60S

.R 60 ,

CD C) . . . -4 C2 -4 co on on cc

000p O=, 122:1e. off

44 43 ea V V 4. 40 A. 6, 0, 0 0 0 0 i.., Co a V " Co V 0 0 A Al 0

-4 3 V V V 44

4.4 (A CO b -A 0 V to on 0 co a V

Aue

dw

oo Im

o J.

IV V CA 40 3 0,4 Co 0, 0 0 3 V V 0 0 cn to a no co v a

4 -. .. ... 4. 0 V V 01" Na V a -.. 0 43 02 IV 0 0 .-4 0 Of a ' 0 -. PO A Ca 0

V 40 40 V IV A.

0 a 0 Of

0 a co co on 0 0 Ca

8 S

V V, IV V IV 44, V IV 05.

V 01 0 N 0 Al A

ss _IL 40 4.

4, 0 0 0 is., CA 0 4.4

ta,

-4 Co

a V 0 -) V A 0 0 V 0

V vs 0 44 0 V 0 Cs

1.4 .14 Of fin -OO CC CO -.. on -4 Co

V 8 V V, Of

b -• ao 44 C.> CO IV

40 Set V CO CO 0 a 41,

c tg:18 Tr. 6 Co 6 co co 0, 4, 6>

V in -. V in in . . P :-, inbcoo Coin -.. 0 co o CO 0

0 - 8 8

oC

a

0 p Or

8 ts a

4. 41 0 a

CS 2

- e, 4. 0 V

8

V V

o co

4. -1 0 IV

0 0

0 O rn

v. V V 60 44 43 CO iv CO io 0 co IV

41 V V V 03 V CO .4 a co 0 03 A CO 0

10 Of 401 4.41

0 a CO 0 V 0 V 05,

-4 VD 0 3

V V A 01

EA Of -4 05 P4 0 0 CO CO

te Of V fin V V 4.1 3 CO (fl C.1 4.1 V -4 0 -4 0 a V A

* < > r- C oo es o 40 an

Ca v .14 4.0 M co .._ . . A 4.11.-4 CA V

C 4, 061414.. FI 2t

0ccNOVW

o -44434043 CO

01 CO V V CA 0 0 _4 V 0 a co 40 CA 4.4

40 46 lfl a 0 0 0 0 V 10 O, A, 0

V 3 thÓ -4 0 05 -4

V A. 3 A 0 V C.

tIV88 " 0 -4

v co CO

-w13 .5

g 3 3. 3

Q0 40 V 41 A CA CA a. -4 0 o co o

IV a 4., 0, = V

10 V -4 ift V V V V 4.4 41 -4 CO p co b CO V 40 .o. co

Page 67: 1 i 4 (7, „, ;5

0 -

>

NO

I J.O

nClo

bd

1:1V1

OS

/GN

IAA

83M

Od

(33 S

VH

38fld

MO:QM OMM0 0,-MMOMZIT

MZM > >WOMO

mMOCO Mmr 47?'7 "10P 0 0MirTI

mZu'rnIM >f o• 0 5 mo>0 mmzcwo

0=<,2:71 -0-mom...(F> Occ >,z

z mc m 0 c.p m > wm,0 mrn

r:40

, m Ps1

5 8 g• 1'a fp a- g fit m4's a-o 68 a =.3

° c it; g 5

o

0 Go ar 25'

g- w 52') =

0 a, . g o,

wg g co M x, (V

-a -0 zit 5

*1

5 CD 0

g, g8 F: 400: cr j 3S

9. if 640

a .to P,

3m. 0,5- g g. do 3.11 S4

00 nS 00

60 :g

avz 8 cr. n.ar it 3 i§ a 5

aa = -0 * 5- a 3§ 74'(14

F. c3 co ”sc Ou3 a5

PY' or 03 cz 0"11. a 3

c) 3 7 •

I S 0. 5 -co

3. 0 a a gg a cps"

g 5 gr9. 0_ 3:

=,

na 03, ga we,

33 a mg

Z JO L 30Vd

311103HOS

I 5

,05452

2

359,586 3

,528 924

461

_

8,943,593 I

354,907

67,623

304,423 33

726,986 I

369,621

65,752

2 06,644 31

642,048 I

471,788

50,953 233 ,171

26 755

,938

470,701

39,844

224,806

28 735,379

440,068

25,883

187,869 35

653,855

469,728 1 15,279

224 ,647 44

709,698

341,541 (536

) 246

,678 44

587 ,727

375,548 19

,763 38

1.93 8 47

777,296

448,370

62,916 40 3,685

48 915

,019

456,056

12,109 416

,324

46 884,535

463,356

9 374

,777 40

838,173

392,938

0

32356

2

39 716

,939

,

_..-,.

Go 01 CD

"..., VI CA

,

94,819 153

94,972

99,780

355 100,135

107 ,369 34 6

107,715

97 ,301 20

97,321

90,976

372 91,348,1

45515

812 46,3 27

59,669 1,06 0

60,729

78,384 1,190

79,574

148,014 697

148,7 11

210,572

323 210,895 I

180,285 118

180,403

156,470

722

157,192

CA -, 0) 03

-• rt..,

--.1 P. (•) DJ (..3

P w 1..,-.4 T -W -cor.cacoi.J.... -6

pl p -., -. 1,3 c 4 N.) ww ....scpwww-4

AJ.-.NWDON 13.ADJW,IM

3

CO0000000,3000

-s.,..

C401 -0 -..003.13-4-40702-403 Cn ...1.,QMththCAMWMA.W m0sompso-coruysnmp 1.,31.)rvb...--4W1,4b-sicol.00 4.„CAD,IMONCOWWCDPOca wWwWNNOwWN-,04.

2166

Page 68: 1 i 4 (7, „, ;5

0 0 co c T a (

1) 0 o a 31 ETTIT R2 .< 3 '<M g 2 2C6° Cil ,4 g

13 '7 wWgZW o 0 -473

o oc oc .0

cn cn co O

0) -4

oc

oc

,L.-75 S2,43 M'XIqCO

0 (I) ,C 3 MO.g.a?,

Tag c, g2.24g

w50mal a-J cn .3a mmua5

ETI . g ,

gWgrrt 3

mt, m -.mm

2. eaTom sPgoe irmar; am2a.A RTP42 as a, ,

a. 5 (1.

mg ag o cn

3 s 5$;) cn

e„

2 8

= g2 gg a o 8.5 -a 3 a F4- ci"g. - g 52 ik

54% 5 to co fp,

10 ,t3 --(OA 10

t 0 co - 0)

5 0 5 Za

fa a a lb 4,

o o u(P 3, m

5 25

(5- cncD

S. 94 co o=

Z AO Z 30Vd

TIM:MHOS

-.4 0 En 01 0 c.n 0) (0 so 01 I, CO CD op 14 -nso-4. 7,41.4 -N3 -o --4 7coloo m co -.4 P..) O NJ CO o c.) co k) (a Co Co P.) NI 0 0 co N) r4

it2S4Sitit(01t -01.10-0110tomm r‘) -4 -4 A -4 co o momm o mo-4mcn

-4 -4 -4 -4 -4 -• -N) -‘ -0 CO b W V 0 a)

21t(13"42gS8t,1128

(1-7‘) ED 0 pj -44

•••4 oo o co co cro a, ts) -) A co A m -at E.0

N.) N.) -4 -4 N) Ch 0.0 .-.40CDO 0 V V AcolompA:-.4copco!...-4 CoMpoOg---4m -A-4 -ww.A AcomgmAro MN0N -4 (aNw000

:I'SnP, PS., G3 T0 N$4 -,S°02(a8,11.F.Tr. ,c0m-mom-4wwwm

vocovmwmolOmmo Gomm m-4oA.co P.o. 0 (0 P.Po",°3 0 -4 W cn -oo.-.4 -oproMinoW --.) ococnAmAA-4o-4cow mAK)A-4corom-ocomo

0 -0 -0 0 V 131 -4 03 V -4 0 01 IV V -4. 01 M

Pa 10 CD CO au 0 ro 153 sn- -o-4-0000mo-4A 000A0VW0-,030.2)

71:1.4 M TW Ww M

0 Om

Ar n OM Om

_ ., ' 1-m

\

m o __I -0zm_4 1. Z m>mO m m 0 mm0c5e0 F mmr);

—I 7J • • m co f.n.. 2.• m • • -I o) OTmrn 0 z m z x _rrixi- m );-0- o-(5 m (568 o›.-1 x

higi 53°P ac x,2z m vim zo-c mrsi5„- 0 -lo o r- mr- 0 .K>m› oixg)1 0 . ma -

P05 ..coq M !3T)

. M3 0, a z, cm o)C mai

03

0 0 X

WMr-E W O Wm (i) rn m

2167

Page 69: 1 i 4 (7, „, ;5

,9 '"Z 3 •.< aagig g

B 3 m roman.

C) C7 CD C) Ca C) C) CD CI C, C7 C7 C) C7 Ca CD Ca Ca C> C) C) C7 C) Ca Ca C) Ca C,

1,591 ,221

1,651,298 1,811,771

5,054

,290

155,343 44

,315 155

,030 354

,688

151,489 66,634

151,173

369 ,296

156,891 157

,895 156,607

471,393

156,834 157,657

156,453 470,944

146,544

147,448

146,331

440,323

156,331

157,513 156

,232 470,07 6

38,075 152

,152 150,949

341,176

63,459 156,473

155,761

375,693

147,973 150

,799 149

,853 448

,625

146,746

155,014 154,086

455,846

154,094

154,968

153,994

463,054

117,442 159

,432 125,302

393,177 - 2

40

,036 195,390

435,426

37,042 36,07 1

73 ,113

35,456 33

,300 68,756

28,144 29 ,941

58,085

25,881 17,907

43,788

32,889 0

32

,889

17,591

0

17,59 1

0

0 0

8,682

8,682

17,364

28 ,489

34,269

62,758

25,863 35

,221 61,084 0

0

-n ▪ Cf) tsa M M7j 013 2 71 t---o z rn > > cn m

m73 0c)<0 m m r-m co >z m

- 0 73 iv mx ma, PI 0 3

r7n - 8 - z 'm g m -0

0 — 0 z z (1) m <0 -‹ m N

rn co —4

7:3

0

(-) o co

O

rn

ni

0 0 > r-

Z AO 1. 30ted eZ.31.-H 31(103H3S

2168

Page 70: 1 i 4 (7, „, ;5

(AN)

aV

3A a

iva

3

rT,

Z AO Z 39Vd ezzt.-H 3111COHOS

2169

Page 71: 1 i 4 (7, „, ;5

o 156,556 157,493 135,687 449,735 37,397 32,561 69,957 0 141,267 142,012 141,474 424,753 29,563 4,386 33,949 0 152,753 153,004 149,141 454,899 32,082 31,344 63,427 0 150,974 3,169 150,760 304,903 36,558 7,646 44,204 0 155,805 114,447 155,798 426,050 35,732 12,415 48,146 0 150.333 150,768 150,333 451,434 34,558 30.270 64,828 C 154,342 154,907 154,387 463,636 36,530 . 39645 70,175 0 119,859 154,683 140,290 414,831 31,131 21,486 52,617 0 143,398 150,459 149,766 443,622 31,460 34,991 66.451 0 23,308 156,510 155,726 335,544 12,104 37,058 49,162 0 2,078 151,804 150,680 304,562 7,444 36,797 44,241 0 154,287 157,313 156,336 467,936 38,868 38,717 77,586

1,504,961 1,646,568 1,790,377 4,941,906 363,427 321,317 684,744

PREVIOUS YEAR 1 Jan 2011 Feb Mar

APr May Jun': Jul Aug Sep Oct Nov Dec

Total PY2

o 156,212 157,298 138,263 451,774 34,123 34,416 68,539 0 140,959 141,919, 141,229 424,107 24,914 23,097 48,011 0 145,014 156,684 156,058 457,756 29,127 29,373 58,499 0 1,779 151,482 150,846 304,107 9,295 124,611 33,906 0 153,742 156,249 155,385 465,375 20,419 25,127 45.546 0 149,610 150,608 149,523 449,742 34,118 25,570 59,689 0 148,735 154,644 153,622 457,002 27,484 20,385 47,870 0 153,714 155,157 154,146 463,017 38,687 30,925 69,612 0 149,265 150,447 149,407 449,119 24,277 21,533 45,810 0 155,549 156,264 19,151 330,964 27,842 31,007 58,849 0 145,499 151,309 15,525 312,334 34,691 29,633 64,324 0 156,064 93,073 151,677 . 400,814 17 712- 6 984 24 696

1656,144 1,775,134 1,534,833 4.966,111 322,689 302,661 625,350

PREVIOUS YEAR 3 Jan 2013 Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

Total PY4

0 156,167 157,606. 156,554 470,327 29,204 0 29,204 0 140,864 142,236 141,254 ,424,354 33,877 17,418 51,295 0 155,730 157,146 155,980 468,856 26,530' 28,797 55,326 0 150,647 18,956 150,765 320,368 28,620 30,730 59,350 0 135,594 131,687 155,444 422,725 21,100 22,671 43,771 0 149,014 150,857 150,050 449,921 18,981 23,045 42,026 0 153,207 155,056 154,148 462,411 36,393 28,081 64,475 0 153,428 152,303 154,094 459,825 26,465 30,293 56,758 0 ' 148,665 149,776 149,362 447,802 32,619 19,797 52,416 0 48,960 155,991 155,318 360,269 17,462_ 26,941 44,403 0 86,770 112,976 150,742 350,487 34,575 8,151 42,727 0 156,305 157,678' 155,792 469,775 36,880 32,437 69,317

0 0 1,635,349 1,642,268 1,829,503 5,107,120 342,705 268,361 611 066

PREVIOUS YEAR 4 Jan 2014 Feb Mar

1.91. May Jun Jul Aug Sep Oct Nov Dec Total PY5

o 156,735 157,508 155,584 469.827 36,532 14,295 50,827 0 141,152 142,213 140,516 423,881 22,188 29944 48,132 0 156,179 157,081 155,640 468,900 29,864 19,711 49,575 0 151,155 151,910 13,987 317,052 36,061 34,472 70,533 0 155,967 156,712 124,056 436,735 36,645 22,412 59,057

. 0 149,860 , 150,625 149,658 450,144 22,403 35,477 57,880 0 154,484 ^ 155,098 154,326 463,908 •36,647 35,006 71,653 0 154,131 154,795 153,815 462,741 22,130 36,360 58,490 0 149,554 150,125 149,078 , 448,757 25,614 20,345 45,959 0 155,343 44,315 155,030 354,688 37,042 36,071 73,113 0 151,489 66,634 151,173 369,296 35,456 33,300 68,756 o 156,891 , 157,895 156,607 471,393 28,144 29,941 58,085

1,832,939 1,644,912 1,659,472 5,137,323 368,726 343 333 712,059

PREVIOUS YEAR 5 Jan 2015 Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

Total PY1

EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-12 2a1• MWh PRODUCTION BY UNIT FOR PREVIOUS 5 YEARS (LIGNITE, COAL & NUCLEAR) SPONSOR: ANDRES R. RAMIREZ PREPARER• JOYCE HORTON FOR TI-1E TEST YEAR ENDED SEPTEMBER 30, 2016

SCHEDULE H-12 2a1 PAGE 1 OF 1

LIGNITE-FIRED PRODUCTION (A)

UNIT

UNIT

TOTAL

NUCLEAR PRODUCTION Pato Verde Palo Verd. Palo Verde

UNIT 1 UNIT 2 UNIT 3

TOTAL

COAL-F1RED PRODUCTION Four Corners Four Comers •

UNIT 4 UNIT 5 _ TOTAL

PREVIOUS YEAR 2 Jan 2012 Feb Mar

APr May Jun Jul Aug Sep

Oct Nov Dec

o 156,261 154.846 156,394 467,500 36,830 38,777 75.607 0 133,112 147,074 145,950 426,135 34,526 35,493 70.019 0 156,050 156,982 74,555 387,587 24,399 30,017 54,417 0 146,108 151,320 56,505 353,933 18,434 16,977 :35,412 0 155,229 156,127 155,213 466,570 22,763 21,273 44,036 0 149,417 149,885 148,578 447,881 27,740 28,450 56,190 0 153,939 154,198 139,150 447,287 25,746 36.089 61,835 0 153423 154,487 150,080 457,990 21,485 31,508 52,994 0 149,159 144,119 149,001 442,279 36,013 35,164 74,177 0 154,985 20,321 118,673 293,978 37,834 38,068 75,902 0 150,467 89,918 144,727 385,112 31,255 30,029 61,284 o 156,034 157,299 155,974 469,307 36,026 17 933 53,959

1,814,184 1,636,576 1,594,799 5,045,559 353,052 359,778 712.830 otal PY3

Notes: (A) El Paso Electric Company does not have any ligMte-fired generating facilittes EPE sold its portion of the Four Comers plant in July, 2016

2170'

Page 72: 1 i 4 (7, „, ;5

Z AO

I. 30

Vd

qZ

71. -H

37

1CI3

HO

S

...A J

g) 03 -0 N3 -0 -co to Iv co -4 -4 -4 -4 co CO c0 A CD CO CO 0 0 A 03 -4 -4 G., ro

o

cn

-<`

> c_ ), 5„. -

oac o

-g s 1) 0 C3 Cr- ) • 03

▪ J.

0) V 0 Ca 0 v a) -- N) CO -0) -N.) -N3 CO -oo -co -co

NJ to NJ (.1) NJ OD CO CO NJ 01 (a) Js3 A CO CD 43.

0 A A A 0) NI Co A A Ca 43. 0 07 .03 030 0 --.

-Co -Ca -N) IV -0 -03 -03 --4 43. -A N3 0 0 -. CO -4 03 V CT) 03 Co a) N.) CD 0 Ca OD CO

NJ NJ 03 N3 NJ N.) 03 CD 03 NJ CO CO CO -40 b3 --4 -c-0 -03 -0 A 4N. N3 N3 -4 Ca V NJ 0 1..) 0) CO

-a. -O. Fs3 03 0) 03 Cr) Co

1.3 03 CO NJ NJ NJ NJ NJ N.) NJ 0 .74 0) 0) 0) 0) 40

b o -0.) b is) -co 0) N.) CO 03 (A3 CAI 03 0 0 03 --. -4 0) V 0) V V V

ta Co co CO IV NJ C.) CO CO V 0 C.71 Co 0 co 03 CO CA 03 43. -a) c, -co In -oo CO io PJ lo o. co c) c, co to 0 cD NJ 0 V -4 NJ 0 CO (0 B. 0) (.0 03 A V

NJ N.) N..) C) CD CI 0 0

"co 1:0 iv -co Co NJ NJ Ca CO CO CO CO

0 0 0 Cr) 41, CA) 0 CO V -A 03 co

- 4). co r.) -N) 'b-s) -633 -CO

-• NJ . CO CO_ 0 01 O .0 CD • -A -. 0 0 0 CD -. CO -4

CO NJ V 0 Ca 03 N..) 03 NJ 0 V cD 0 a, C.71 -A. -Co iv b -up -co iv- 0 -CD CO Ow V NJ 0 -4 -4 NJ CO NJ V A NJ 0 0 a) cz) a) co al oza co

=I'

o

N3

-0

isJ CD

o

ca

NJ

C.4

-co co

-.a

(71

-a

03 (71

-CO Cn

C

Nl

èIfl

IIN

Y3

1 S

C z Z

B.-71

3 w

c z z

co▪ 3 cr)

O 03 C

> CO r-

Z JOL 30Vd

cIZZL-H 311103HOS

D

• 2171 •

Page 73: 1 i 4 (7, „, ;5

3N

IElld

ril N

OLL

S118

1N09

c Z g

g z —1 5 N.)

0

r-

cn > c... c_ K > K 71 fz; a z CD C c• C p) 12, ou n. ..• CD 0 *0 (0 =.< .. =1 Cr = 0 <

NJ 0 CD

120,334

364

,632 189

,030 1

86,244 3

4,400

123,366 2

76,9

50 2

62

,848 14

1,246 1

5,848

1,714,898

12,617 47

,982 20,326

20,691

108 4

,833 19,415

i 4,551

(A)

(A)

140,523

0 . 4

7,522 (609)

(609) 138

5,836 17,752

15,671

(A

) ,(A

) 85,701

0 52,049

(631) (631)

1,240 5

,506 2

1,959 I 8,518

(A)

(A)

98,010

0 51 ,393

0 (1,375)

(58) 7,988

17,782 13,374

(A)

(A)

89,104

0 46

,988 1,099

699 363

7,196

12,556

10,082 (A

) (A

) 78,983

23,5

14

40,932

(1,405) 0 3

88

43

,317 2

1,070

21

,125 (A)

(A) 1

48

,941

18,852

9,878

10,316

8,800

2,934

22

,422 2

0,875 2

3,422

(A)

(A) 1

17

,499

39,587

39

,300 2

8,388

2

9,034

5

30 6

,377 2

3,19

7 1

5,683 1

8,904

(A) 2

01,000

1,418 4

,065 41,239

41,766 7,171

.

14,733 24

,812 24,244

26,872 (A

) 186,320

12,786 1

2,94

6 3

5,239 3

7,205. 1

2,065

5,158

29

,670 4

2,532 3

8,563

(A) 2

26

,184

11,723

11,757

37

,738 38

,177 5,611

0 35

,913 3

1,947

29

,197 (A

) 202

,063

(163) (180)

17

,330 1

2,487

3,890 0 31

,949 3

1,699

27

,710 15,848 1

40

,570

C..3 CD oa 'coa .t. 41. coa IV DJ -1, IV ni IV ca c63 .1 se ...v. Erl ,i3 2 c.c,.., .7,...) SI

.1?

.. (.63 8 R

-0 -0 -co -4.. --V -0 - 4 V 0 -CD IV ---4 -CD CD 01 --4 co) CO IV A -• 0) IV CD IV 0 0) A CD A , 0 .. 0 0 -V PO CD -. 0 IV

Z AO Z 30Vd

ciZZL-H 31f103H3S

2172

0

r- co

crI

r•J o

ndc

ri V S

INV

10 :1:

13): 1

Vd9

Jd

Page 74: 1 i 4 (7, „, ;5

CD C) (r) ), c- g /1 8 2 9-6° ..ae, V, g 03

173

C..3 A. 0 'V CO C.71 CO :a 01 C.11 0 --4 10 lo.-co no -• A3 -A) 01 -. I CO CO 43 A V

A A IV 01 V CO -A A CA▪ CO -A 'a Co -40- CD -CD In -0 -ha

0 go co V A co cn 03 Ca C) 03 4. CD V A CD 03 a 0

Ui A 01. tn Cn Cn N) .p) 03 0 0 (D A

a) iv -co c) :J. fs3 ---4 t0 -, Cy, C3 0 03 CO 03 Ca A CO Ca la 03 01 oo 05

NJ AJ NJ NJ AJ Ca.A.3 0 0 CO -4 A 0 Co i. "co Co ia -co • io co (0 • 0 0 -+ 11) OD 01 V Ca 0 -.. 0 --a NJ N..) CD 01 A 0

Ca 03 Ca GO G3 CJ N3 NJ -/or.

M A V p co CA) 0 -4 ha 0C01 -1.) ▪ CO No "Pa --4 iv Co Cn lo In

-. En ha ha CS) -4 -4 0 s4 -4 CO No c) ha -4 (7) co 54 C.3

G3 A C33 Ca GI P.3 A Ca ' G3 03 03 P.3 CO OD CD -1 CD CO CO lo -, -0 lo -4, -4, (o CD -NJ --4 5.3 V 03 0) Ca CO A 03 03 45. 0 CO V CD NJ CO 03 CO Ca NJ G3 4.

NI 03 4. -.coopoc.30)-4 CO 03 CA CD Ca 14 Co V -A -0 Co • co co CI No ca 4, -4 -4 Cn C3 co 4. cn co co co cn co s3 44 QD 0 Is) OD

CO 0) Co cn

• 143 lo co -ro (31 cn ▪ cn 04 O. na -4 co 5.4 4,

0 CO No CA C33 -1 A PJ CO 0- 0

ha ha ha PJ PO NO-S fS) fl C, (..3 0) CO 0 -• CO • -.. CO 0 CO Co 03 0 CO 0

-(7) /n In -4. -4, Co -‘ co -4, -4 0 01 CO Co 01 0 P..) (0 (0 (I) 11.) Co Ca CO 0 0 V A 0 N3

NJ

-4 CY, 05 Z

t3V

3A S

f101

A32

0

-13

cø (31

N.3

cD 0.3

01

01

(31

05 CO CA)

NJ 03 03 -4. CO

..1

cz)

fS) ca Go 4, A. c4) NJ NJ h3 ha ha A. A 44 0) 04.0 N3 01-01 so jv o Co CD Co la la CD 44 -4 V 01 ha A no 01 ha 0 -4 0 0 PO CD CO CA -4 44 (a () CO A Co

No -• -a. NJ NJ N.1 N3 01 01 0 Co N3 ..... NJ A CO NJ -4,• -4 01 b 0 0 is --4 :o.

0 -a. NJ 0 03 A co co co 0 ° o A 03 -4 0 (..) A C31 Ch Ca (71 0 co

- A Ca A 44. 0.1 A -, CD 01 CO 0 Ca 0 --4 -0.1 Co -CO -(0 -Ca

cD i2 c) n) 0-tv 4. co 0 -4 44 Co l's3

CT 0 0 CO 0 Ca NJ Ca V CO

- --A. W. A Co) CA A A •-• CO 0 CO 0 NJ NJ A A

o Cd "". 0 A (31 a) 0 co co -4 co o co to co CO

50 pa 50 C71 al A 0 cn co cn no -4, IT IQ 4, 44

-4 r. 2g Eg tg g!). al Po cst a9c4

al A (a N) P.3 A ca 03 0 A 03 :•4 -... 0 p --4 cc 0

fl 03 A -0 0 al co -CO -4 No _. c0 4, .0 tn -A pj 44 Co_ co -4 -4 co -4 aD CD _.

ha Sp

Ca

-+) 441 4.3 A C.) 03 C.3 0 03 C.3 03 -1 -4 CC, CD A IV CO o 03 1,) CO -+ cD 63 .+4 s3 CM CO CD -01 -OD -al -CO -co -0 -co 01 A 0) 0 4 ,0 o

0 0) 0) -1

43 01 43 A 0 0 0 01 -A (..3 0) 43

G3 (31 CO

(.11

OZog) >"C- K>KM CI)Og CE,C13,,VcoM ,C CO ,<

4- Ch 0 tn CA co 44 01 u3 cn p b CD CD I4 100 la co

• C.3 -1 (0 V 03 03 0 03 A 0 0 Ca 0 CD (0 A A C,

4, 4, an -4 C) Co cn tn I4 14 CO --4 -ro -4, 14 CA (.) -4 ha CD C.4 CD -4 CO 4. 4,

co F4 4, CD C) an CA 4, Co ta CO

13

CO

03 Ca

r.3

Co tn Co -4 ca CO :4 4, 51 CO

-18 13 -2 -C.:4 2 52-fS T IF -a? CO 0) NJ Ca 0 Pa C.31 N.3 CO V C.4)

NJ NJ A) A▪ ) fa Pa -1 G3 CO CO CO CO CO CO 6) .1)• CD CD in Is la 14s3 CD-CD -Po Co co -4 4s cD 44,-4 -4 No ch 0 44 co o -4 No 0 4, Cn CD CD 4, Na

tO Ca ca-ha Na co ha ha co P..) Co.) CO p CO Ca A CO -ra -NO -NO CA A --4 CD C, CT •-• AL A G3 V V CO 01

C31 OD -1 0) (a CO 01 0) CT

C4 Ca Ca Ca A G3 Ca Ca C.3 -1 Pa , O 00 CO O P.J PO (C) CY, ts) OD -4.41 CD I4 CD Co CO 'A -Co -co -1N3 CD CD co C0 -4 C...) CD CD co CA CO CD NJ C) Ç3 an 4, 4, cn 40 Na cD CA CO

NJ Ca to Ca -4 -4 -4 No No ho cD CO Cn CD -4 la 1-73 In is -4, Co 1-4 --4 ID O 03 Ca V 0 A A CO 0, V V V Ca CO CD A A 0 0 Ca -1 01 CO

01 (T 0) 03 Co) (.) .4.• V A p •••• 50 p CO •••••

> > CO cn 4. cø ha b.) 0 07

cD No -4 to -4 cn -4 -4 tn-

ha ha ho -4 CO Co tO Co -4 t4 Co 4, PO cD -4 to tn tn -4 CD -4 ha 4 (C0 CO -+ 01 CD 10 CD 10 Co -4 14 CA I+ CD C) CO V IV 43 ta 03 NJ 0.1 03 CO 0 CO 43 (h 0) 0 A V (O 0) 03 -1

A CO (71

CA)

CO

C.3 -a co pa 4.

0

N3 113

Pa (31

.41

0.1

CD)

CO

PO (..3 Ca G3 ha A 4 h) Ca 05 153 CA ha -4 -4 4. 0,0 Ca 4, 0 0 ha=4, Cn -4 Ch ha Co to -4 ha ha 4, ha ha -+ -4 co ca th ha -4— ha CD 0 CD ha ca 4. cD cro

Isa Co.) CA) CA.) C) 0 CO

• t%) b -4. -0-c0 -co -la A 0 is3 0 - C ha NJ CD -, Co to -4 -4 co

C) 113 -ta.- CD ON -4- V CO -4 tO Co CO

- A CO A C.) CZ -• P.3 ▪ co 5) co co CO IV CO CD (t) is) -A b b coo4.04.0co-4c000-L 05 o co co co 4). c, IV 0 CO

- A Co) A A 0.3 Ca -1 N3 (C, Ç3 A 4. A CI NJ 4. 03

"-o. 0 7-4 14 0 s3 0 0 co▪ co o 4.3 V 0 43 Is3 P.3 CO A.

-.04301c5ocoo 11.3

-• -a G3 03 Ch Co .N3 0 01 -0 V OD C7), --44 CO 01 CO -• Co) 01 -‘ 4-4 44. -_

c0 ha 4, CD ha 0) tn -4 -4 -4

(.) Co co sJ

4, N3 CO Na CA CA tO a, -4 aD -4 -4 CA Co G3 GO Co -‘ -4 50 Co 0t.0 4. is) Co CA --4 -1 Co Co CA -ha Co -4, 4. -4 CD CO co 0) -4 en -4 aD tn CO - CD cD CO 4. 4 an CD CD CD

-4

CI CA C.11

N3 NJ C4 4, 44 43 na ha N3 -4 -4 -4 cO CO NO ea h3 05,0) ha -4 07 an aD 4, co -4 CID co GO 4, -4 .50 th ts) --4 Ch -4, Ch -CO -CID A CD -4 in -4, -4 41, CO -4 CD 0 4, 4. A -+ 0 - 05 F3 Co CD 4. C.4 1 CD "4 CA CD

03 ia (.)

CD 1,3

E JO 1- 30Vd 3111OSHOS

New

man 5S

T w

as no

t comm

issioned

until April 2

01

3Nle

2-111

.1. V1

V9LS

c Z z

1..)

c.)

C Z g cr; A (.n

a z z q ccii -8 3

0 ch - C > Co r-

z Z

h. 3 O m

z • Z

• Z -7401 ;

c) -1 3

z z

• g

c z =-,

3Nl a

l(1. 1

N

olis

new

oo

O 0) - C 2. co r-

-4 0 0

Z

FOR

TH

E T

ES

T Y

EAR

END

ED

SE

PT

EM

BE

R 30

, 2016

'AM

/di/N

100

012:4

103

13 O

SV

d 13

2173

Page 75: 1 i 4 (7, „, ;5

apu

e.1

0 C

3Ij

spuel

o o

iej e

pue

no o

j

c z

3N18e IN

VM

S

E V3A

Sf1

01A

3N

d

Z ,f2+

0 ' -t▪ z

£ JO

Z 30

Vd

1.c

1Z71

.-H

311

103 H

3S

CO

ED 0 2-2? 0 < Z CA >

C DI .0 DI tb 53) m <

126,081 110,813 5

33

,107 218,516

20

4,184 363,74

7 3

39,929

362,936 2,259,3

13 301,6

85

42

1,01

0 2

38,89

2 3

16

,567 39

,856 1

95,504 1

,513,514 3

,772,827

2,569

2,735

41

,054 10

,676 (99) 2

8,134

32

,922 0 1

17,991

35,555

35

701

143 342

303 20

,677 92,721

818 3

,230 3

6,927 (169)

(103) 2

0,776

29,189

0 90

,668 30

,168 3

0,178

5 2 852

2,90

3 1

4,613

78

,766

10,241

3,384 28

,134 (200)

'(1

19)

28,664

30,432 101 1

00,637 29,10

3 3

3,941 7 3

8 2

,284 3

,533 1

7,511 87

,110

10,885

12,871

51,888 (174)

3,921

36,681

12,10

6 2

7:779 1

55,957 5,150 2

3,055 2

3,854 3

2,114

95

9 9,800

94,932

5,605 10,166

42,466 (187) 2

2,7

17 41,057

18,164 5

7,929 1

97

,917 1

9 ,845

21,3

24 41,16

9 41,220

4

,649 1

6,701 1

44,908

15,848 1

5,873 4

5,791 1

1,185

30,461 3

8,43

5 33

,832 6

1,205

252,630 35,661

35,6

70 40

,704 3

9,949

7,63

2 1

9,649 1

79,265 14

,428 16

,466 50,658 2

9,89

8 2

7,543

28,567

36,379

60,417

264,356 37

,99

9 3

7,643 40,4

82

- 39,933 4

,282 1

0 ,834 171,173

15,130 15

,299 47

,93

3 26,0

48

30

,061 3

0,663

37

,902 5

5,161

258,197

3

9,438 3

9,662 4

1,520 3

9,827

3,23

7 2

0,970

184

,654 14,25

3 14

,294

48,278

28,464 23,9

03 3

3,3

94

33,847 4

6,124 2

42,557

31

,618

39,0

79 32,377

38

,554 5

,165 2

1,931

168,724

9,662

7,649

46,718 3

5,34

2 3

2,7

94 41,71

2 21,494

36,872

23

2,243

0 4

5,722 5

,476 4

8,38

2 3

,553

6,544 109,677

10,879 6,19

7 4

2,388

36,581

29,797

35,796

22,31

2 1

7,348 201,298

7,128 41,824

6,82

3 2

6,089

2

,172 1

6,213

100,249

15,763 2

,649 50

,872 4

1,052

3,308

(132)

31,350 0 1

44,8

62 3

0,020 3

7,21 1

5,5

54

7,0

21

1,46

8 2

0,06

1 1

01,335

ha co ,Ca A A A 4a ca Na -. -a ha 4. CD 4. -. 4. CO Ca A CO OD co -. so ,4 ua CD -. In Io "Na co In Co Co Co-----4 L:o. ---4 ED 4. 1.),Z0 cn NJ CD ha OD 4. (4) -.

£ JO Z 30Vd ISIZ71.-1-1.31nO3Hos

tD cr

81 ,275 71,559

457,7

78

170,026 142,454 3

84

,260 30

2,608 509

,2 10 2

,119 ,170 346

,111

32

2,858

365,178 36

6,688 3

7,5

61

12

6,5

37 1,564,933

3,684,103

(92)

(110) 5

5,787 1

2,7 9

8 (143) 3

6,18

1

29,890

0 1

34,311

3,014 2

,803 5

2,253 (180)

(117) 2

9,371 29,038

0 1

16,182

5 ,318 1

11

40

,041 (2

12)

10,321

28,76

2 1

8,227 24

,808 1

27,376 1,706

2,894

36

,535 (269)

13,741

19,754

22,700 5

7,610

1

54,671

2,227 1

,343 50,7

19 1

06 1

0,365 2

6,20 1

20,1

91

62,722

173,874 11,426 1

5,8

47 53,342

15,031 2

6,093 3

5,5

42 2

2,16

1 6

7,341

246,783 8,637 1

0,56

1 5

4,338

26

,984 3

3,189 40

,245

27

,325 6

8,885

27

0,164

10,553 12,734

54,4

67

28,08

4 3

5,3

98

35

,398 3

4,2

09

55

,473 2

66,316 4

,049 6

,754

33,739 1

8,0

38

13,915

36

,104 2

3,886 6

4;752

2

01,237 9,593

(83) (5

1) 25,0

89

(114) 35

,872 2

5,030

57

,89

3 1

53

,229 12,344

3

,594 7

,123 16

,867 (83)

27,18

9 2

1,062 4

9,72

6 137,822

12,500 15,111

1

9,485 2

7,690 (111) 3

3,6

41

28,889

0 1

37,20

5

30,713

35495 - 87

58 5028

517 (A

) 80,511

31,217 3

0,980

5,829

3

,291 97

4 (A) 7

2,29

1

17,300 21,4

46 1

5,23 5

21

,313 3

,56 9 (A) 7

8,863

21,820 2

9,128 40

,745 41,470

877

(A) 1

34,040 22

,865 2

4,296

41

,720 4

3,7 1

9 917 8,450

141,967

24,427 26 ,457 3

9,466 4

2,189

5,126

12,930,

1

50,595 32,689

26

,551 41

,730 4

3,139 6

,762

16,199

167 ,070

36,224

36,152 41,33 7

29,324

7,25

8 2

1,402 1

71,697

27,34 5 2

6,427 4

0,530 . 4

246 2

,674 16

,61 3 1

55,655

42,675

11,617

41,359

42,275 1

,912 15,3

59 1

55,1 97

26,129 21

,663 37,338 3

8,1 6

7 2

,069

12 ,2

71 1

37,637 32 ,70

7 3

2,646 ,11,13 1

14

,707 4

,906 2

3,313

11

9,410

NJ NJ CO CA) 4. A Co co Fa NJ ET -4 C) Co G3 GO CC) -a CO C:$ CO Co CO CO Co ..-4 -4 CD CO CO -a) -4, -4, Go GD N.) Ga OD --4 -NJ -+ CO NJ ED fl. 03 -4 A. -. Go

-. Co po A -4

NJ _. 4. 0 NJ

CO ED 0) ha CO 4, c0 -+ -) CD Ga NJ

ozoo>e-c-g> • (DcES 4) -9, 0) • TD 4D ,C

Je U

nit -9

was no

t com

mission

ed un

til May 2

013

.

2174

Page 76: 1 i 4 (7, „, ;5

cn 0 rn

-0 c D '-0 in m co 1— o CS

JO E 30Vd

lcIZZL-1-1 31(103140S

2175

!nu

n p

aucq

s

o IS) o cn

AN

Vd

11400 31 2:1

103

13 O

SV

d 13

o

-u cn

rI ID M -1 CT

N)

c c -o Z 0 >

0 (D C • < (.0

ts.) CO CO 0) -IV -3, -3, o oi -413 is- ) ▪ A CO 0 AC.000NINCO0-.NVO 000'0)(C)C0(DCOODCON00,00

o

CO 00 A ,0 0 A.1 -0 -(1:3 -0) -4. CO Ts) (03 0) V 0 CO Is.)

0 0 V CT) S 00 0) Co) 0 tn

O A A CO CO A CO

O A) 0 TO 01 0) CO 0) Is) A)

-01 0 CO A.) 0 A 0 V -CO -0 -•-• AN303(..0 ,1—, 00143030343 CD-P01,41.004300)--`001,1

• - NS A 4".• CS -.

6) 6) -co --4 bi 61 In 10 b --..1 co 0 IV A 0 V A CA 8 i — -4 CO ' CD 0 -4 A 00 IS.) CO CO 0

NJ ca n) CO NT C) rs3 tr.

6) 6) 6) 0) -0 -A 8

— • c. c,4 CO 00 -4. 0) -. 0 A DJ PS

(A Di ts) C.) CO 0 0) 03 N.) 0) "cn cn bo 61 Co 1...) co a) ro o w -.0 CA, 2 48 • cy)

rs, • rs.) rs n.) - (0 Ca 0 (D TS) (0 0)

:P. V 0 V -Al 0 0 -01 cn Ch O Is) at c";la E63 '3 R.;

-,3 133) A) NI -3. CO 01 41 C) CO • 0) 0 0 -cri 0) -co b -CO 0

V 01 0 Co -3, • -4 0 Is) 00 -4 -3. V 0 -V A

1•3 Is3 rs-• CO 03 A NR)000)(430)003 CO (A 0 0 CO 0 0 0 CD Co.) PO (A 0 V 1.11- -(4) 0 A is) 1,1 o -A3 bo o iso cn t...) .1). co to co O -.. co CA ▪ 00 00 V 0

Co co co cn -4

1.3 (13

CO

co

CA

ts) O a) co

co rs o

N3 I\ 3 Ca AA A A (...) Ns NO N.0 IS) COOPOIDC00-34 A0000 Cd3 0) A IS.) 00 G.) _A 02 CO OD CA A) V .01' -IV 0 0 0 V 0 -CO O fs) 0 0 A (.4 0 0 VI V 0 0) •-• (0 Psi œ IV 0 A -4 CD

CO

co

rs

prz()Cn >•L- O w 0 0 43 _ 0 < co -0 cn

>

apue

. toO

J a

pe

ow

c cpZ

Z §

3

z Z

.1). 3 0) -I 3

z

cj, ni - 3

0- W - C >

3N18

13f1

1. IN

V3.1S

C Z 7-71

Page 77: 1 i 4 (7, „, ;5

2176

OVA 9Z'Z 31(103HOS

3 3 2- 3 it.ni .<

zzzzzzzzzzzzz >>>>>>>>>>>>>

zzzzzzzzzzzzz >>>>>>>>>>>>>

zzzzzzzzzzzzz >>>>>>>>>>>>>

zzzzzzzzzzzzz >>>>>>>>>>>>>

zzzzzzzzzzzzz >>>>>>>>>>>>>

r'

-

zzzzzzzzzzzzz >>>>>>>>>->>>>

zzzzzzzzzzzzz >>>>>>>>>>>>>

zzzzzzzzzzzzz >>>>>>>>>>>>>

zzzzzzzzzzzzz >>>>>>>>>>>>>

zzzzzzzzzzzzz >>>>>>>>>>>>>

00 a a L0K=.,0"02 0 < uw m-1 3 -

T ! t: 2:, iF ,!. Es,. 2- : (1' !! r:

-4 -1

S 7-I .....Cr0" --.

9. Nmmbam 0 „ x. ... o)

C5 zrn 5; 5; 5:.- 5; 0 0 0 0 0 0 CD CD

....-k ..... -4. -sON.D.W-.NWM,ICOCI

NOWN,INNWMAWACJI

CONVWCCINN.-4NWA00

ca

NNNWNWWWNN.NNN

VWWAWAAWNWWNW

fg'atAttttgIVVaLl

00,00000000000

C5C:VCDoCloJDA0CDCDCDCDC,

ODOC,0000000CDC,

0OrD,DC50 ,0C500CDC,

r. 0WAA4a.A44..WNNWW NOOMW-4.t.4,thMM-.61

a 30

mMOCONM 5,12,t

r

fi.0

,;

7

7.

m W0 m 0 mm0c0 Mmr -1m-ro m com>TMm -IcZ_a>0 moOro-i -1 T TIPI:"(111 g 0 0 -. K>0 oc — < 0 0 oi rrIm =—rom 00 ..40 cMFS. 0> 775 ?4,z 5

61 MS- 73 0,'

0 'CA 0

Z . --I = co . xi -.< , c c :

m -13 -4 a m -< - g 0 co x m 0 . 713 a• ' hl 0 - 2 _i ,

, 0) x m Xf

0 0, C

>131 r- -

In

Page 78: 1 i 4 (7, „, ;5

0 .- 5 (9 W C.0 COM > F1C. M.-, •UC7)

tl 04 tO CO 0 0 0 CO CO2 0 CO 0. 10 01 0 4 0,

01 e -

VI 41 CP PI 0- co CD CO o CI CO 0. 4- CO CO •Y- 04 CM CD V-

1 1 11 1 1 1 1 1 11

CO 0 CI PI CO 04 01 OD

04tl cn 10 co .-

CI 4- 01 CI CI 0 CO 0/ 0- 4- 0 • CO 04 ts4 0 01 03 A 4- 4-

40

o

o

000000000000 42

000000000000 O

000000000000 0

00000000000010

,

< < < < < < , < < < < < < ZZZZZZZZZZ2Z

« < < < « « <sZ < ZZZZZZZZZZZZ

1111/11/ 41'14

.t.taa-taaa.taaa zzzzzzzzzz.zie

40 0- 0 0 .3. 0 01 01 CV .- 0 OD

CO 0. 0 40 AO hi 01 el tv O al n ,c, cn

— - -

(0 o

UJ

0 - 5 g'

E C0. g

CI CV .- 04 01 04 04 V Pi

00000000000040

000000000000 0

00000_00000000

0000000000000

I

CO .- 01 .0 0. 4:0 CO 0 .- 0. CO cc- Pi 4- e- 04 0 CO 4- 04 01 04 PI V

Pi 1

< < < < < < or < < < < < ZZZZZZZZZZZZ

< < < a a a a a a < a, a Z ZZzZZ ZZZZ ZZ

1111'11111' a")

<<<<<<<<<<<< 0 Z ZZZZZZZZZZZ

co at .-..t.tin en <,,,- 4 Con A -

8 8 8 8 2 1;4 A A 2 2 2 A

4 04

SCHEDULE H-12 2c1

PAGE 1 OF 2

— I ,

c, c, CD 0 C) 0 0 0 0 Cl 0 CY

1

0

000000000000 0

I 000000000000 0

1 000000000000

i

1 1,-,,,,,,,,o

1 - 1 r 04 01 01 n cl r3 m tn m 01 04 PO

..0,..„ ... 04 01 0204-0310

CO

tl

Iy

.cr 111 40 I, CO 1,.. 1... CD CD ,0 • • r *

1 0. CD .- C0 (.1 CO v- 01 CD 4- lo n .-

._(1

no o (,) 0 01 .- CI 0 4- n n CO VC

2177

0 ›- 0 z; 5 e'

1E • • b% Te7,8i1 -

Page 79: 1 i 4 (7, „, ;5

SCHEDULE H-12 2c1 PAGE 20F 2

o

o

o

N.s

es

o 000000000000

o

o

o

N,OVNOMM,c1NO] ususc,esesea

000000000000

000000000000

000000000000

000000000000

,rovmsoulincqn-Tmoi

V- V,OMVMMMNMCVel 4-4

cZ

,-, u) 1 D.,

.1 c .0 15 ,4,c cta a.O., fle-411..tMCS81'8'152

WV0LONONNWM.-0 mMinvV,V0vmme,N g o "

>- CO

0 17- 0 0,

cz

0 cc a.

2

z 2 Lu o a.

cz

>-.2Wm<wr Op Ow

0-'7_7!ccp IJ.J D 5z

Omwtiow Ud 0 0 ZMES Ew ,Nce.

0g7Zwi-r<C - u w cc uj 0 DOmw

WZ(1, CL. ,"-MOWIX -Ja0a-CCO WNWOMW

2178

Page 80: 1 i 4 (7, „, ;5

W

< t 2 M

0

O 0 * Z

IC

0 1,01-0 * o <

0

OP

ER

ATIN

G ST

AT

IST

ICS

(%

) S

CH

ED

ULE

D

Wm O 0 41- 7 O Li-

SCHEDULE H-12.3a PAGE 1 OF 23

z O d M cC O W MM WI 01_ }(3_

NOW (D<W--'W

Z Z< -NO W Z L1- 17-1-5946 '2 W"*""- t7jZ Ow fi W

U> CO 10 0 0 co fyi -

1- H cNi 0 % >", Z f7Wmix I-

og7zo t- D W < En W

O ,,,DOWW 0=0W<M W < ''WZCL 1- 0 _Iguacto 0

04 ' Chh C CL LL ii. W

0 0 0 0 a 0 0 0 13

,803

13

,582

13

,590

13

,26

8

13, 6

88

N/A

N

/A

0.0

0 N

/A

N/A

0.

0 0

N/A

N

/A

0.0

0 N

/A

•N/A

,0

.0

0 N

/A

N/A

0.

0 0

N/A

N

/A

0.0

0

N/A

N

/A

0.0

0 N

/A

, N/A

0.

0 0

N/A

'•

N/A

16

4.2

164

N/A

N

/A

245.

2 24

5 N /

A

N/A

22

0.4

22

0 N

/A

N/A

21

9.6

220

N/ A

N/A

849. 4

84

9. 4

I

' o

o 0.

0

0 0

0.0

0 0

0.0

0 0

0.0

0 0

9

.0 ,

0 0

0.0

0 0

0.0

0 0

0.0

1

1

576.

0

.0

1

736.

0

0 0

744.

0

0 0

706.

0

1

2 2,

762.

0

100.

0 9.

0 0.

0 (0

.3)

NA

100.

0 0.

0 0.

0 ( 0

.5)

NA

100.

0

0.0

0.0

( 0.3

) N

A

100.

0 0.

0 0.

0 (0

.3)

NA

.

100.

0 0.

0 0.

0 (0

.2)

NA

100.

0 0.

0 0.

0 (0

.2)

NA

100.

0 0.

0 0.

0 (0

. 2)

NA

100.

0 0.

0 0.

0

(0.2

) N

A

100.

0 0.

0 0.

0 36

.7

NA

98.9

1.

1 0.

0 53

.9

NA

100.

0 0.

0 0.

0 48

.5

NA

100.

0 0.

0 _ 0

.0

51.1

N

A

99.9

0.

1 0.

0 15

.7

N/A

1

0

9 2

(92

) 0

93

(93)

0

97

(97)

0

97

(97)

0

73

(73)

0

74

(74)

0

70

(70)

0

70

(70)

13,1

32

1,23

3 11

,899

19,7

40

1,69

1

18,0

49

17,8

14

1,59

4 16

,220

18,1

72

1,61

8 16

,554

68,8

58

6,80

2 62

, 056

0 ,-,-- ..-• 0 0

i-N N W..,› 0 .0 1.-.‘..3,c WOOMWiwMa 4) 1-0 Z 0-Lill 2 < 2 =,-

c.,

= w ,<co

cu o

2179

Page 81: 1 i 4 (7, „, ;5

h- W L5 <

2E T cl

OP

ER

ATI

ON

t- 0 0 * X

SC

HE

DU

LED

LLj (t 0 1-0 D< Oa

7 a

0

0 >0 co Dem CD caomomakulo • mm

SCHEDULE H-12.3a

PAGE 2 OF 23

mow mmo 15E- Ce

21 T;W

cCQ

tet E

o o > 11 Ts_ E E O, z w " c c o o < o0-2 ZTU on.,7

co C

cSl

V) V4

WW -Jo

a t

o

co 8

0 6 c')

cc DC 0 0.1 7C UJ ai

L 0 0 ul 0 < W

NJ

U

OD r- Ct

cL E,_<a6 w z

Ow o re < w °< cocore 00kiwiy

w ol cc

UgrZoh- .1 _J

I < 0)

0 .„DOCC W=OWQM .L'UJZCL/-0-rc.:MOWM W 04 CO U) EL U.

e- e- r- u) et e- 6 e- e- CV Vl c4 u) et e- 01 01 6 OD co 0 N. co el- Cl VI c) CO VI et.: c) 01 C) VI 0604- 05C4 eiViNCeilefOiCeicei e-,e-

CO 03

et

N/A

N/A

6.

1

6 -

N/A

N

/A

22.4

22

N

/A

N/A

92

.0

9 2

N/A

N

/A

96.4

96

N

/A

N/A

I

_0.0

0

N/A

N

/A t

9.1

9

N/A

N

/A

188.

5 18

9 N

/A

N/A

16

4.9

165

N/A

N

/A

193.

5 19

4

N/A

N

/A

221.

0 22

1

N/A

N

/A

200.

4 20

0 N

/A

N/A

18

4.7

185

N/A

- N

/A

1,37

8.9

1,3

78.9

I

1

0 14

.5

1

0 8 9

.5

2 0

358.

6 1

0 38

3.0

0 0

0 0

1

0 18

.0

0 1

711.0

1

0

617

.0

0

0 72

0.0

0 1

724-.

0 0

1

742.

0 1

1,

64

2.6

8 4

5,02

0.2

98.9

0.

0 1.

1

0.4

NA

71

.5

0.0

- 2

8.2

5.

2 N

A

100,

0 0.

0 0.

0 19

.4

NA

10

0.0

0.0

0.0

21.9

N

A

0.0

0.0

100.

0 ( 0

,3)

NA

17

.7

0.0

82.3

1.

0 N

A

99. 4

0.

6 0.

0 44

.2

NA

93

.0

0.0

7.0

38.6

NI

A 10

0.0

0.0

0.0

47.2

N

A

98.8

0.

0 1.

2 52

.4

NA

99

.7

0,2

0.0

47.4

N

A

95.5

2.

5 2.

1.

45.7

N

A

81.2

• 0.3

18.5

26

.9

N/ A

I

288

132

156

2,02

2 22

1 1,

801

7,6

13

670

6,9 4

3

8,5 0

8 68

4 7,

824

0 89

(8

9)

489

122

367

16,4

57

1,16

9 15

, 288

14,3

00

1,07

6 13

,224

16,8

62

1,23

0 15

,632

19,21

8 1,

297

1 7,9

21

17,5

28

1,30

6 16

,222

16,2

86

1,16

3 15

,123

cy ..-- v- cIT ...-

CD U) e- Oi

e-rs 6 Ci-e- .e-

o

2180

Page 82: 1 i 4 (7, „, ;5

-J

0

OP

ERA

TIO

N

co u. 0 0 It I

0 < it I- 00

W in W

< .2 0 D CC u_ 0

CO

NN

EC

TE

D

cc 0

' Z Z

SCHEDULE H-12.3a PAGE 3 OF 23

0 ct 0

o UJ

- 0

Z z ti 115 'r.-si 0 < n 02 W z a_

W 2 . ... j Z 0 0) D cc < W O < cc

0 0 • • (/) (1) e co

Fe W :3 le2 -5 LI3 F- Z

W IX i < a] W

_i co C)

w 6 1±1-1 6e ft 1- z OMMOCCW g u) a u) <I < /- w Z a. I- 0 CI-rOLuct 0 __I 0 0a..c40 W 0.1 cn U) CL 4. E

C7 r- CD yr CV CO 0,4 C0 07 CV 07 4 CD CID c0 CD co ul CV CD uD GO CV C4 %. 0/ 03 ,. 04 Y.: 0 r- CO oD V, ',. ei ei oi of c4 ..- ei ei ri ei ei ei

l

12, 5

60 I

CD y- y- 07 CV cD U7 r- 01 u7 0, QD CD CD up e- co q, 't. CO VI ',.'' OD Ul .41 Yr 47 Ul Yr 07 .yr QD OD ul VS

CV r- 0- CO 07 m OD Ul OD C4 U, !I: oi 6 ci oi oi • 4 Co oi cri c6 co co co co r-- co °' co co ,- co co co 4 co co 4 (c' Cc1; 4 co co co co

< < < < < < • < < < < < < zzzzzzzzzzZZ

< < < < < < < < 1. < <,< zz -±- zz -±- zzz -.2zz N

/A N

/A

5,95

3.8 5

,953

.8

e- Lo' c, 0 CV 0 CD C2 C2 CD CD Cs oD cci 4 cci cci „..i cci ci ci c6 4 ci 64 07 Yr 07 It cD r... 00 C4 CV UD C4 r-. UD r- 0-. VD 0, cil r- CID US e-

,

,- C4 C2 Y- CD CD 04 CD CV CD CD CD

CD CD CD C0 CD CD 0, .. 0 ... ',. CD

1.- 04

OD

00

< < < < < < < < < < < < ZZZ ZZZZZZZZZ

CD 01.0.7 CD 01,00 CD Ul 07 CD OD C2 co c6 oi c6 oi 6 4 4 cri oi 4 el co .41- nt cl CV VI st V' NV 0

C., o co co t---. cs4 7o010coc, O (ci ' 6 ci .- 1,-6- 1.4). ci ci ,ci co ci

co 4 co co co co co C''' cc' o co ,- CI CS CS c,4 e5 ‘. r' ei 6 6

c) co 0 tNI e- co co , co o c6 N- c' 06 ci e5 6 ei c.i 6 6 el 6 Ni a) a) Q a) a) ..- to N. co co co 82

.0

3.4

- 1

2.4

37

.7

N/A

I

46,0

24

4,26

6 41

,758

43,5

94

3,9

15

39, 6

79

50,8

17

4,4

34

46,3

83

51,

549

4,47

9 47

,070

' 4

3,16

8 3,

929

39,2

39

6,83

9 62

7,

6,21

2

27,5

06

2,36

8 25

,138

40,1

79

3,72

1 36

,458

50,6

77

4,3

76

46,3

01

48,4

83

4,16

2 44

,321

52,5

81

5,

236

47,3

45

58,7

27

4,58

4 5 4

,143

I 5

2 0,1

44

46,0

97 47

4,04

7 I

Ce < W L0 (0 Y. F- 'Ns (6.I

,..>". c W u 0 0 co a; al 0. s. , = -5 0.) I-- 0 Z 0 -, u_ 2 < 2 -o -o < CO 1-

2181

Page 83: 1 i 4 (7, „, ;5

"

PR

OD

UC

TIO

N M

Wh

To c _es cf. 8 la, L) 5 .2- CD -9

CO

ZF, 71 us to ,00 co OD Tr oo gR CD CD

CD CA CD CD CD Ch CD CD

CD CD LID 0;

co us 04 10 mr us us r- 2 ;i: 2 0 v ag, c) c,

,,,, 0 6 m _ , u.s co 6 es 0. 4 - 6 l, 9 9 co z-

< < < < < < < < < < < < ZZZZZZZZZZZZ

< < < < < < < < < < < < ZZZ ZZZZZZZZZ

%-ci 0. ...

g i-- _ ,-

< Z

< Z

* .

CI CD C) CD C) CD mr ch C) . CD 6 4 6 It r--: mi ci 6 r.:, 1-:.c) (7). „ 0, ,.. rE Cs1 is A „ gi C4 CD CD

CV CV it CD CO ._ „ Ps OD C) „ 0 T- - C1'0.1

CD CD CI CD CD CD CD CD CD C) CD CD

0 gg cn

,r

CD

< < < < < < < < < < < < ZZZ ZZZZZZZZZ

0 r- ar P.... co P.:

0 c, v, c, 0 c, 0s 0

0 0 0 c5

c, 0 0 0 0 0 c, CD Ch C) (D CD 6 c5 a ci ci ci 6 ci cS a cS 6

a c) co c) c) c) cs r- cs ir 0 0 0c6 0ci c) u, • ca cn,c) c) c:t u, g 1 gg ci 6

.71.8 .

0.1

25

. 0 .

15.3

N

/A

4,9

32

99

4,8

33

5,94

4 1 0

8 5,

836

5,

6 22

11

6 5,

506

8,

155

167

7,9

88

7,33

1 .

135

7,19

6 44

,078

76

1

43,

317

2 2

,832

4

10

22,4

22

6,5

00

123

6,3

77

15

,041

30

8 14

, 733

5,

31

1 ,,

- 15

3 5,

158

" 0

0

0 0

0

0

125,

746

.2,3

80

123,

366

RIO

GR

AN

DE

UN

IT 9

SCHEDULE H-12.3a PAGE 4 OF 23

OP

ER

AT

ION

CO

NN

EC

TED

OP

ER

AT

ING

ST

AT

IST

ICS

(%

)

. 2182'

Page 84: 1 i 4 (7, „, ;5

1- LLI W

cz

OP

ER

ATIN

G STA

TIS

TIC

S (%

)

OPERATI

ON

CL

8

4

SCHEDULE H-12.3a PAGE 5'OF 23

f,'Lll UD 41 it' OD e) V` 14) V` 01 CD CV CO 40 N. CO QD

cica o 0 co. co_ 0_ co_ 0_ to. cl. cl. V" ..." C....PT` EN V` T` V" V`

1 11

,333

OD CV an u) c, r- ,r co co

,- ca ca ca oa ca a) p, 00 U C ) ..t. .4

Cl CV ,.- CV CV 01 Cl 0,,

P.- CD CO el ts V CD 04 0 10 a c) y- co ui • r.: -a- 6 cri ca c5 ci

r, ta a, 0 CO ,53 0, ua Tr CV

C.") C4 w- C4 04 Cl el CD

< < < < < < < < < < < < zzz zz zzzzzzz

<<<<< <<<<<<< zzz zz z zz z z zz

CV f-: 4I-CI ei

r.:

el - CV

< z

< z

(R , 0 CD 0 C) CD CD 0 0 CD o) 0 ° aa r:. Ti 4 r: ci-o- ..1- ca c) eci ra co a) a) oa r- mt -4- cv ,- CO 41 CV 10 T co 1..... t., N.

ca co c) T- V- C) V- C) C.. 0 CD CD

s

CD CD C) T` T- 0 V` 0 _T` a CD CD

Lf.; clm ,- . tr)

01

cr

zzzzz zzzzzzz

..

..- CD CD C) 41 CD Ul NI: 0', 6 ca ca 4 4- ui ;7. c5 4 lig 3 i.1:)

c) ca '9 c) C7 r-. C) C) C) CD CD ca ci g; ci ci 2 c5 c5 CD CD CD 6

CD C7 ..-- 42 '- CD CV CD CD CD CD 0 00 OD r' ri Ci CV CD CD ci ca c5

,

c) ca ,, ,, Ol r) 00 CD C7 CD CD co 6 ca • . • • • c5 ca c5 ca •

(12 '12 r- 0 C) C) C) C°

OD OD t..- CD

1 92

.3

3.1

4

8 31

.6

N/A

6,12

0 53

2 5,

588

0 16

7 ( 1

67)

O 22

6 (2

26)

28,1

20-

2,06

4 26

,056

25

,762

1,

939

23,8

23

9,92

0 94

4 8,

976

2 4,2

42.

22,4

36

6,37

3 60

1 5,

772

26,9

38

2,11

4 24

,824

33

,443

2,

322

3 1,12

1 32

,291

2,

344

29

,947

31

,225

2,

276

28, 9

49

224,

434

17,3

35

207,

099

>at 5 a DI M CL 73 c

NE

WM

AN

UN

IT 1

2183

Page 85: 1 i 4 (7, „, ;5

PR

OD

UC

TIO

N M

Wh

41 C4 C4 CO 04 03 OD 01 0N- al P.- CV •t- ntt 0 CO 0 CO CV N- - r.,,. CO, OD_ CD 00 N.: CD nt 0 CD CV co..

of oi ol oi 05 CV 12,3

08 1

44, ... OD OD O4 .1. s- 0. sr u) CV 01 A C7.7) 2 T.; T.; r- CD 01 CD 001 CD CV 01 01 NI' 01 01

,

01 CD c, r-,

i „ cl; 2g 6 — cog t, 1 g1:4 Eg , ;; ;7, ;; N - ,, „ N, „, „

< Nt < < Nt < < < < ‹ < < zzzzz z-±-zz -z-z

Nt‘t Nt < < < < <<.< <Nt zz.-.2z --z-zzzz

11

N/A

N

/ A

3,818

.7

3,8

19.6

'

_ . „ c, cl CD CD 0 CD CD 0 CD CS Ci U5,05 1., U5 m. 6 C5 ni 41 c5 V' CV OD CD OD 0.- CD C4 CV Nr 0.1 cm r- r- CD CD OD N- CID CO 1,- N- 0 t...

TT CD CO CV ..-- 0 n- CD CD (:),I. CD

CD 0 C3 TT CD CD 1.- ..- CD C) ,- CD

(,1 r-

CD

Nr

< < < . < < < < < < < < < ZZZZZ ZZZZMZZ

CD CO CD ect.co. 04 CA 01 OD

.- OS u5 6 co s- ei ad ui ui si,(a

11) sr sr sr str s- V Tr 43 41 Vr 41

C) CD CD CD CD 0 0 0 6 0 7! o 6 6 6 6 ca "ii 6 6 6 6 'T c5

ul ca 't sr cl 0 o ca ca ca ca ca 6 6 c' el tr- 0 0 el CD 0 04 6

0 cp up up I, ...- 0 0 0 ° CD OD • 0 • • • • C5 ca 6 6 • • CD 0 CD 2R ro a, „ „ 0 0 Nr 0)

CD ,_ CO CD 4/ CO CD 93.9

1.

5 4.

6 46

,6

N/A

3 1,41

0 2093

,

29,3

17

28,6

10

2,00

3 26

,60 7

28,4

38

1,93

1

26,5

07

28,4

57

19

71,

26, 4

86

28,27

0 1,

933

.2

6,33

7

6,91

5 60

4 6,

311

2 6,18

6 2,

150

24,0

36

29,7

11

2,53

0

27,1

81

32,9

43

2,80

5 30

,138

33,5

29

2,21

2 31

,317

26,9

68

1,94

7 25

,021

33,2

08

2,14

0 31

, 068

I 3

34,6

45

24,319 31

0,32

6

CL

tr) (0

).. r... .3

i— c:11 cv w000 c. w m o. co 5 -5 3 a)

NE

WM

AN

UN

IT 2

To O

SCHEDULE H-12.3a PAGE 6 OF 23

0 0

CO

NN

EC

TE

D

O

00

cn cc

° <

OP

ER

ATIN

G ST

AT

IST

ICS

(yo

)

2184

Page 86: 1 i 4 (7, „, ;5

1—W wm ‹rS XXos

OP

ER

AT

ION

z - fl

NE

WM

AN

UN

IT 3

FO

R T

HE

TE

S

.SCHEDULE J-1-12.3a - PAGE 7 OF 23

00 00

UL

LL

0 CC 0 UJ

NO 0</11-1

ZZ<-N cc :3 ca LU a a: CL 2WZX S OcO

coce <

Ewc7X 1- 1- 040_1 o g-7z0 w M.4C LU " de 5 JO UJ 00D0m W i_caW< ( Wza. 11- 1."20W -J c) cL cc • r4 0) CO CL

WONG) CONWT.-04 nm,--co r--00Mt--00D r--P-0. V0I'-OMUDUD NIMVC6 C4145,-MC60505 1

3, 4

2 2

0000s- -.0CDT-N(ÕU)CCi cicocor-eocovr4t,-,-,-N ,cfm co, v-coulcrAnwico

kROIr-m c:!e....0 7cpc13.-9 V7 U) CD ,- CD CD V V C4 P.- v*. 1- V V V ,,-. M WW -

-

«««««<C4C‹ zzzzzzzzzzzz

««««««<C ZZ.ZZZZZZzZZzZ

0

Ti

(g) - V

cNacon onnnonn cq ‘-- c5 cq 6 52 g 6 - ci os Qs ci VOIM ,-, CDWVNMO)Nm P.-1,-P.-.- COUDWRCIDODM1

N-ONCIOVNN00.-0"

00.000.4-e-040,-4-00

a„, - (0

««««««< ZZZZZZZZZZZZZ

MCDC) COMUDNMM 1,:!--:6.-604.-c.iirimcNic66 13-4- -—mNicoulv-

n 000(q696ar,000n9 c=.66'go60incin'aw

,roul-000nNionco cic5.-66,-(occi0

cp c) .4) °mcoam oi ci co co • n: c‘i ci ri ci d 6)amc4°C7Dcon'zmme'r

oi

oi

37,0

12

2,855

3 4,1

57

36,1

35

2,711

33, 4

24

38,3

00

2,78

2..

35,5

18

8,98

8

739

8,24

9 0

96

( 96)

25,9

37

2,37

3

23,5

64

31,

526

2,52

7

28,9

99

33,1

26

2,2

40

30,

886

41

,498

2,

892

38,6

06

38,6

33

2,831

35

,802

41,0

03

2,94

6

38,0

57

40,5

37

2,8

90

37,647

3 72

,695

27

, 882

3 4

4,81

3

CC Li) UD },- N-- 0 1--N, CV

M o -5 z 0 C-W

To O -

2185

Page 87: 1 i 4 (7, „, ;5

9,47

5 9,7

22

9,3

14

9,8

27

9,4

94

9,4

78

9,4

05

9,6

15

9, 5

00

17

, 52

0

17, 8

88

0

10, 1

52

N/A

N

IA

831.

3

831

N/A

N

/A

660

.2

660

N/A

N

/A

67

9.3

67

9 N

/A

N/A

70

3.9

704

N

/A

N/A

63

4.5

634

N

/A

N/A

89

9.1

89

9 N

/A

, N/A

39

6.5

396

N

/A

N/A

1,

118.

0

1,118

N

/A

N/A

69

.6

70

N/A

N

/A

• 4

50

.8

451

N

/A

N/A

4

20.0

42

0 N

/A

N/A

4.9

5

N/A

N

/A '

6,8

68.1

6

,86 8

.1

,:r to o o o co co in oi 4 Nr -.1- co cli tri ...4- co co LO el N-- Nr or 0 cl- in -4. 0 ,- Nt CD c....

r- co r- - o to co-

01 CV 0 CV CV ,- 0 0 cO 0 0 0 "

+0 ,0000 ,0•- .0.-00,0 01

65.0

3,

4

21

.5

51. 9

,

NA

64.5

0

.8

33.3

41

.5

NA

53.

5 0

.0

33.3

43

2

NA

48

.7

0.0

33

. 3

42.

4

NA

52.4

6

:0

33.3

4

2 3

NA

85.2

0.

3 11

.4

56.2

N

A

43

. 1

3.4

50.4

25

.8

NA

99.8

0

.1

0.0

68

.8

NA

22.1

58

.9

5.4

4.5

NA

26.4

3 6

.6

0.0

15

.2

NA

25.3

36

.7

2.7

13.9

N

A

16.7

3

6.6

2

4.6

( 0

.2)

NA

50.2

14.7

20.8

3 3

.8

N/A

I

8 9,2

21

1,48

4 ' 8

7,7

37

69,

667

1

,759

67

,908

74,7

79 •

1,

846

72,9

33

73,

454

1,82

4 -

71, 6

30

68,

540

1,

714

66,8

26

95,

860

994

94,8

66

42,

530

377

- 4

2,1

53

116,8

18 ,

54

6

116

,272

7,6

70

341

7,32

9

26

,318

586

25, 7

32

23,

786

306

23,4

8 '0

118

461

( 343

)

l

68 8

,761

12

,238 67

6,52

3

CC < ill I.0 (C. >- F, ,--

cl i-- cs1 01 0) ...... > 0 c _CI • ,- 1... >", c _ W U 0 (1) toO. 03 = z n o 1-0z0 -,u_2<2<co

OP

ER

ATI

ON

BIL

LIO

N B

tu

O

SCHEDULE H-12.3a PAdE 8 OF 23

0

CO

NN

EC

TE

D

u_ 0 0 *

OP

ER

AT

ING

ST

AT

IST

ICS

( %)

UJ Z

CC 0 0 U_

SC

HE

DU

LED

UJ O 0 < t— 0 < 0 LI.

2186

Page 88: 1 i 4 (7, „, ;5

(1)

cc u_ F- 0 0 at

< 5 z ra w < S

O F-

OP

ER

AT

ING

ST

AT

IST

ICS

(%

)

co Ps CV 0, 0 0 CI Cb

10._ NI- osi cci oi - - s-- s-• csi" r- oo

t_

o) - CD

N/A

-N

/A 5

45

.4 5

45

N/A

N

/A

0.0

0 N

/A

N/A

0.

0

0 N

/A

•N/A

5.

3 5

N/A

N

/A

30.1

30

N

/A

N/A

3.

0

3 N

/A

N/A

24

4.9

245

N/A

N

/A

693

2 69

3 N

/A

N/A

1,

082.

0 1,0

82

N/A

N

/A

967.

0 96

7 N

/A

N/A

_

899.

1

899

N/A

N

ÍA

400.4

4

00

2 11

4,

013.

5 1

1 N

/A

N/A

4,

870.

4 4

,87

0.4 I

so ass r- 6 c' c' • • (.° 4 •-• cci oi 4 co 6 . 6 ,c2 - r...- o i co 4 • s . - co a o c7) co C4 u3 ts OD hs CO

CD CD 0 0 0 CD CD OD 01 04 CD CD

C3 0 C3 C3 C3 0 CD e- Cs ,. 0 CD

s

I_ 5

16,8

07

26,6

83

_

490,

124.

I

58.5

13

..0 .

31.4

2

1.4

N/A

l

< < < < < < < < < < < < ZZZ z ZZ'ZZZZZZ

.0. Es)' c-,i R.' a) R co 4 co r- r- so) ci ui oi ui ci 6 4 co --- --- --- — --- C4 •qt OD .7 op r-

-

CI r.". C4 ci In. T- ii, C4 0 CD CD CV CD C4 c0 0 CD o, " EC, C' o cs4 '- C' ,-

CO CO Ps

0 Cs CD 0 P- 0 0 CO0 . v- CD 6 6.6 6 6 mi

os ,, ,, ,_.00. .s.- P- C4 0D'04 ., 6 csa r: 06 0CD CD ., 6 6

69,5

70

2,59

6

66,9

74

7 0

1,82

6 (1

,826

) 0

1,89

4 (1

,894

) 51

9 1,

864

(1,3

75)

3,57

6 1,

778

1,79

8 8

488

1,89

3 (1

,405

) 9

21,

004

1,88

8 19

,116

9

90,7

04

3,09

1

87,6

13

8

134,

621

3,39

2 13

1,22

9 9

86,6

13

2,45

1 84

,162

6

77,9

77

2,06

2 75

,.915

4

31

,735

191

8,

29,8

17

5

VD

O C4

2 la ;6 1,-s. Ei O.

< <

(D

.o

SCHEDULE H-12:3a

PAGE 9 OF 23

E E o cw 2 II 0 0 <

z U-

43 43 TS 15

UJ a. UJ

2187

Page 89: 1 i 4 (7, „, ;5

SCHEDULE H-12.3a PAGE 10 OF 243

EL

PA

SO

ELE

CTR

IC C

OM

PA

NY

O uj • z 0

r- C... Cl 01 st CD 0 C.- CO OD CO rr I,•-• I- 1`• C•I .4- r-- I-- oo min 04 VD CC),,c) 0 C-- NI- 0 C--0101- Cq 05 aS ai d ci v: oi 45 co aS wi •-• ,-- CIl N N e-- e- e- e- •-e-

CO o CO. as .,-

CI 00 ,, ,) C4 0 N- CD 0 r.- CD ,_ cD 04 C)

OD 1.0 '‘ 0 a

a a l'-c4

< < < < < < < < < < < < Z ZZ Z Z ZZZZZZZ

< < _ < < < < < < < < < < ZZZ Z,ZZ ZZZZZZ N

/A N

/A 5

78

. 1 5

78. 1

I

P.- C) CD CD 0 C) C) C) CD r- 0, <0 " • • r•-• cv .- ca ..- ,_ „ ,_ co

(NI .- ,cr co . cv Csl pj cr)

0-00 0 o o 00000o

_ 0

93

946.

0

< < < <<<<<<<<• Z zz z z Z ZZZZZz

--. csi co (o ,-- co a> 6 6 Cs/

,

1.-: 0 c, 00070.-000 ., 0 ci r-: ci ci gl ci",.: ci 6 c5

vs cs-c) cs c) c) ts: r"-: vs cs CD cs ci 6 ci ci cS 0 gi a) 6 el ci ci -

c, cs CD

CO 0 .;

0 CD C0 (.., ,, 0 (0 CD CD cc; 6 6 c‘; 6 6 ,, • a 6 6 6 0 CD

y- 0 7,. 0 0 0 0 C) CD

.- •r-.. v- 94.5

. 41

.7

3.5

6.1

N

/A I

0 •••-• rt r- !.!..?,

1- C•1 I's; " 0 05

0 - 0 C•I CO c., ,- to co to st to a

r- T... .

I

:

18

I

co o

0c .0 c CD

O a> ca a> v3 '‘3 o

PA

GE

10

OF

23

SC

HE

DU

LE

H-1

2. 3

a

o V)

0 53 0

CO

NN

EC

TE

D

ST

AR

TS

ST

AR

TS

• i- O 0 It X

u_ 0 - 0--' ik 0

o 1-

LEI Lu < Z < 65

SC

HE

DU

LE

D

FU

EL

CO

NS

UM

PT

ION

OP

ER

AT

ION

2188

Page 90: 1 i 4 (7, „, ;5

MO

NTA

NA

UN

IT 1

I- LU w < 1- z W § = 6

0

CO

NN

EC

TE

D

0

0

LL O 0 4#

1.-cc

to , 0 h O -d rc

a *k 0 h co

OP

ER

AT

ING

ST

AT

IST

I CS

( %)

O

ui Z 0

▪ (.77 LI/ < Z a.

6

ce 0 O U-

0 uJ • w

0 0

0

EQ

UI V

ALE

NT

0

AV

AIL

AB

ILIT

Y

h 4.1 Z Z

a.

0

PR

OD

UC

TIO

N M

Wh

z LLi 0 0 P a et h uj CA CO

co 1-- O Z

0

SCHEDULE H-12.3a PAGE 11 OF 23

V. Ps 03 01 41 CD 6 01 01 CD 03 CD y- it it CI CD Ps CV VI 00 r.... T- Ps CV CV 41 T- CV QD 0.1 Ps T- i- T- (4 6 a) a; a; ai ai ai ai a; pi ai a)

04 CD 01 ai

.* a) v 0c.; co 1- 00 co CV I,- co oi t.... 0 r- 0 i- C7 C) 04 C4 is. 04 0 OD 1- ,- 04 T- T- CI V4 CI 04 04 01 CI 4/

04

co up co CD OD OD T- ul e4 V • cci 1. ai 04 ui ei ui ui c•-. esi r- 47 2 p, g) c) CO T- 0 CD 04 CV Ps 0.1 CD 41 T- T- ey .- e- 04 04 04 04 04 PI 04 e4

- - ..

< < <, < < < < < < < < < < zzzz zz ZzzzZZ z

< < < < < < < < < < < < < zzZz zz zzzzzZ Z

0 29

25

9.8

0 35

23

3.0

0 38

28

9.8

o

39

236.

5 0

36

196.

0 o

42

341.

0 0

31

314.

0 0

28

362.

0 0

27

328.

0 0

27

392.

0 0

32

467.

0

o

25

411.

0

O 38

9 3,

830.

0

100.

0 0.

0

0.0

28.0

' N

A

100.

0

0.0

0.0

26.5

N

A

99.5

0.

5 0.

0 31

7 N

A

99.3

0.

7 0.

0 25

.6

NA

100.

0

0.0

0.0

19.4

N

A

100.

0 0.

0 0.

0 30

.4

NA

100.

0 0.

0 0.

0 31

.1

NA

100.

0 0.

0 0.

0 35

.4

N,.?k

94,9

5.

1

0.0

39.1

N

A

78,8

2,1

.2

0.0

45.2

N

A

99.1

0.

0 0.

9 54

.7

NA

100.

0 0.

0 0

.0

50.3

NA

97.6

2.

3 0.

1 3 4

.8

N/A

I

20,0

45 " 63

0 19

,415

18,

297

545

17,7

52

22,5

91

632

21,9

59

18,5

38

756

17,7

82

13,1

53

597

` . 1

2,55

6

21,7

01

63

1

21,0

70

22, 7

82

493

.22,

289

24,5

96

1,3 9

9 23

.197

25,5

41

729

24,8

12

3 0,5

64

894

29,6

70

36,8

46

933

35,9

13

32,7

89

840

3 1,9

49

287,

443

9,07

9 27

8,36

4

cu

12

>- ,cs• 1— 04 C4 Cr) > (3 D.,

5 c 0.

UJ u 0 o co co al o. - CO cn

2189

Page 91: 1 i 4 (7, „, ;5

FU

EL

CO

NS

UM

PT

ION

O

O

0

CO

NN

EC

TE

D

O z

0 o

06 1— V) Ce 0 ILI 2 Ca w 2 0 w4

t- >"

NJ 0 UJ

2LIJ -5'Lc2z -w

0C)itirli (1) ‹ E L")w 1-te40._]>"

-J cf) • • LU AU -.CC F-

W LU 0 DOMW W▪ L_OW<M 0- P-M0WW -IPOCLWO WNWWMa M

ON

TA

NA

UN

IT 2

SCHEDULE H-12.3a PAGE 12 OF 23

r- Ch sr N 04 sr CO OD OD rs. OD 41 s- 0),CD CO v- OD cn r- os OD ts OD CV CD'N. C4 SI' OD 01 1.0 C4 C4 •- CD al 06 cn cri a; oi cri al al csi oi cri

04 CO 04 or

V VD CD sr „ 0 0 0 0 sr (N) r- msrNo4 m or-Locsimmosm s- ..-- 1--,-. C4s-,- NMNNC1

co 6

0.1

...- CD .7. 01 0 04 cv ,- 04 04 Cr cn °I si aS cs si 4 si ui 6 ui si r i r-: g CO sr 0.. 0.1 ,..., CD r, 41 01 CO CO CO s- v.- v- 4.- s' N r- s- 01 01 CV CV

01 - N

_

ZZZZZZZZZZZ.ZZ

stsc<r‹<<<st<<<<Q ZZZZZZZZZZZZZ

' VD CD C4 CO CD CD CD CD CD CD 0 CS 1.0 ,..; 0 It ri 06 (.4 ri r4 el 6 00 ui Z...5 Of CD 411 Ps., 111 sr OD 01 C4,r.- CV CD s- 04 04 A.- s- 01 CV C4 ct, 1.0 sr 0/ o1 -

OD

CV N 01 0 41 sr LO sr 0 r- cn r, C'D 04 (O r) 04 04 01 04 04 CV s- 04 04

CD CD CD CD CD CD CD.,CD CD CD 0 CD C)

<<<CSIC<,<<<<<<C<

264

,66

9

6,4

04

258,

26

5

99.

8

0.0

0.1

33

. 1

N/A

Z,ZZ*ZZZZZZZZZ

CD sr C.- CO OD 41 cn CD CV CO rs cn s- ci ai co ui 6 sr ri co sr al ai rq 04 CV ..- s- 01 01 04 CI 0 sr sr

OD CD CD CD CD CD CD 0 CD 0 Cb C7 6 6 6 6 6 6 6 6 6 6 6 6

Ca CD CD CD CD CD 0 C) CD 41 CD CD 0000 6 6 6 6 cS ci el 6

c., cs CD CD CD CD CD CD CD u., ,_ 4

14

,67

7

126

14,5

51

99

15,9

47

2

76

15,6

71

100

1 8,9

37

41

9

18,5

18

100

13,5

42

168

13,3

74

100

10, 2

52

170

10

,082

10

0

21

,567

44

2 2

1,12

5 10

0

19,2

42

403

18,8

39

100

16

,60

7

924

15,6

83

.100

24,8

98

654

24

,244

10

0

43,

558

1,02

6

42,5

32

99.

3 2,8

26

879

31,

947

99.

3 2,6

16

9

17

31, 6

99

10

0

CC

5 0 co

)- F- CV M

WuolU- mw 0 0. 0 F-OZO --JU-M.12--)<W

Tri -

2190

Page 92: 1 i 4 (7, „, ;5

w .:0 0.c0 = -530 u.. 2 < < 12

FuJ ..trr W

OP

ER

AT

iON

o C7

mm ow im wI 0 )- EL NOw

0<wco zKq—NO < _JoMwz RwEft.Oz L)m—,a -J w

coce 00 Ewm, c,J05>-

w• m±‹ _J O -w uJ o m Do

JtX LLiw

ci-▪ r-mOwce _IG0acro wNmwati_ M

ON

TA

NA

UM

T 3

SCHEDULE H-12.3a PAbE 13 OF 23

0 0 0 o 15 z z

UJ CL LU

, «.1««4,1,20-

2! 2 2r 2E 2E ul - cNt cl. T-

ai cri ai cli N

ai

zzZzzz'c'Ang:r4g

.4- c) c) m ca 0 ,,; ,(61,i -

zzzzzzz co ,1- u) m3

03.

,-

co • — g -

Q<<“<<<<<<<<

ZWZZZZZZZZZ

<<<<<<<<<<<<<

Z'ZZZZZZZZZZZZ

0 ,

147

1,85

0.0

,

<CL«««'°°. O"

ZZZZZZI7.1: ;g17 (51 r; V V)

i4)o.-03(n

zzzz2ZZ NVICICNIVI

<<aaaaa zz2z.±- '""

aaaaaaaaa<a< zzzz zz zzzzz

11

99.8

0

.0 '

0.2

44

.0

N/A

<<<<<<<comwulco zzz.zzzzgoug4q

00000 zzzzZzzdcacido

zzzzzzz00000

' N/A

N

/A

N/A

N

/A

N/A

N

/A

N/A

N

/A

N/A

N

/A

N/A

N

/A

N/A

N

IA

N/A

N

/A

N/A

N

/A

N/A

N

/A

N/A

N

/A

N/A

N

/A

N/A

N

/A

N/A

. N

/A

18,9

04

0 .1

8,90

4 10

0.0

26,8

72

' 0

26,8

72

100

,0

38,5

63

0

38,5

63

100

.0

29,

250

53

29, 1

97

99.1

2

7,7

64.

54

2 77

10

99.9

o v- 'NI 7;

1,-o '--

m 10 m ,7-

(0' 7.- T.,-

5 N

CO3-, > 0 W 0 0 W 2 f-ozo,

2191

Page 93: 1 i 4 (7, „, ;5

OP

ER

ATI

ON

CO

NN

EC

TE

D

O III VJ O < CC • 0

MO

NT

ANA

UNIT

4

z z 11.1 0 Q

ti"cc o I- IV tn to 0 0

tn tn O z

O 0

SCHEDULE H-12.3a PAGE 14 OF 23

ccs

z os- 0 0

cl Er CC 0 I-I-I

uJ I En

0 uJ ›-

< LU eL Ki 0 ul

›- I- "- Z

Ce < — 0

< _soMLuz

Mw -2- rx 9z 0 co n O < a al cl CC44. LLI )- (4 7 z o F-LU < Cr)

(,) • al Lu 8 • • L._ _scc w O noccw

o

co co < ct Z 0_ 1-CL N-mowct LU cv CO cn O. U_

« « « « .:c ' « eci osco

cci

aaa.cc csa aacca<c) zzzz zz z-zzzz't

r- < < < < < < zzzzzz zzzzc93 ,-

aaaa a< aaaa<ca zzzz,2z zzzzzz

aacc cc a< <cctaacc< zzzz zz zzzzzz

I N

/A

N/A

139.7

1

39.7

<$«««::,t «q° zzzz?"2 zzz2z8

01

< < < < < < < < < $ < ZZZZ -2Z ZZ -2ZZ NI-

<,< < < < .t. < < < < < zzzz zz -2zzzz"

8 Cs1

'1.-

a -‹ < cc a a -cc < a a' cc cc zzzz zz zzzzzz

a'<cct a ct a a< act <co zzzz zz zzzzzco sr

< < < zz -i- z zz zzzzz,

<act< a< aaaact o zzzz zz zzz -2z,:i

cc a a a cc a , a cc a .c < c::, zzzzzz zzzzzgi 9

9.0

0

.0

1,0

4

6.8

N/A

I

N/A

N

/A

- N

/A

N/A

N

IA

N/A

N

/A

N/A

,

N/A

N

/A

N/A

N

/A

N/A

N

/A

N/A

N

/A

. N/A

N

/A ,

N/A

. N

/A

N/A

N

/A

N/A

N

/A

N/A

, N

/A

N/A

N

/A,

N/A

N

/A

N/A

, N

/A

N/A

15,8

77

29

15,8

48

I

15

,877

29

15, 8

48

>- 04

CO • > s_ c W 0

c co as tv 0. (I)

cD

o

2192

Page 94: 1 i 4 (7, „, ;5

SC

HE

DU

LED

CO

NN

EC

TE

D

a 9

u_ 0 0 at X

I- I— w z z 0

o Z W 0

- 1.= 5

cc

m

0 X CL t-

0 Z

0

GA

S U

NIT

S

m m M N N 7 0 I to U.1

w <

W 0_ 0 co

, ic,' cD

F- LT) 7.1- Ns! F.', i 73,' g 01'1 "S" 3— N— V... .......

g V".

NIA

N

/A

3,03

4.9

3,03

5

N/A

N

/A

2,3

10. 4

2,

310

NIA

N

/A

2,60

1.4

2,60

1

N/A

N

/A

2,47

7.4

2,

477

N/A

N

/A

2,02

8.5

2,02

9

N/A

N

/A

2,29

1.8

2,29

2

N/A

N

/A

2,78

8.8

2,78

9

N/A

N

/A

3,82

6 ..5

3,82

7

N/A

N

/A

4,3

0 3.8

4,

304

N/A

N

/A

5,00

8.3

5,00

8

- N

/A

N/A

4,

494.

3 4,

494

N/A

N

/A

3,73

9.8

3,

740

N/A

N/A

38

,906

. 1

38, 9

06.1

N. 10 ,— 0 Cr) v r • 1 cr) c:r• Ni. co c.1 ci. ci •ct as, cci csi ci r•-: cs4 r•-: oi co co ,- NI- AD CO AD CA AD CI C.- CA 55. Ar 05 mf:. 05 CA 5- CV NII C... el '0. 03 00 0i 03 0i (,), c5 oi V. NI 05 r: ai 05

....:.

0 NC V' 5- I-0 .ft 0 CO CV AD 00 CV C.4 l•-• P.-030)0)00cON- Q , 0,4 c:, ,_ r-

‘- 04 0) X— CS.1 1---cocococo,- 2 ,

z -.4zzzzzzzzzz z

,

04-0) ,0(00,—(0,D0)030,.:0 ‘--ci c6 oi c5 oi 6 co'ci cr; 6 ci cri c., el C4 CV C4 CV 04 CA .51. CD C4 01 C4

'

cc; , cn cr:-s; gisi

(.7; co co pi 0

LI, ei

co co o4 .- co .- co el T-- 4 co (3) er cri 4 wi

co co co r--- co csi 401-010,co a, 6 6 r-: ei iti oi r-- 0.; to oi oi h-: op op (0 (.0 1,- r•-• r•-• 0) c0 1.-- P.- fs. 1.55

319,

407,

14

,905

30

4,50

2 22

0,35

4 13

,624

20

6,73

0 24

8,38

9 15

,099

23

3,29

0 23

9,83

0

14,9

01

224,

929

200,

417

12,4

55

187,

962

,234

,193

9,

476

224,

717

257,

256

11,8

70

243,

580

398,

361

16

,334

38

2,02

7 42

3,90

9 20

,119

40

3,79

0 43

6,09

2 19

,659

4

16,4

33

394,

511

19

,636

37

4,87

5 3 4

2,9

50

18,8

96

324,

054

-

3,71

5,66

9 1

88,780 3,

526,

889

co ›. :z E. I-- ?4 C4 OD .- > fa c 10 •-• 5- >'*. C cn Q. ulaommoma.m 075zou i- C) 2E C3 -, u_

SCHEDULE H-12.32 PAGE 15 OF 23

2193

Page 95: 1 i 4 (7, „, ;5

0

OP

E RA

TIO

N

0 a

z D 0

NO

TE

: E

PE

sol

d its

por

tion

of t

he F

our C

omer

s p

lant

in

4u

1y, 2

016

.

SCHEDULE H-12.3a PAGE 16 OF 23

c0 ‘15-

O c• i it re 0 W

CO W O IT

N (2, W .ct W CO

ZN 0 < 7.102 Z

o

< CL min.„.—c40 z

o < D < c0 co 0 0 iEiw -a Fewnwu-,.7.w

I- I- C•C 0 5 ›- O < - Z0E-• Ce w th < CO W

Z Uj 12-1 F- ce o o W 0 CO UJ CICO<I < W zo_Fcx -

Ili ce 0 0

LiJ cCOU)Q- LL

co 4 co -4 co co u) co (V co rs r- ,-- r-- a 0 tr) I,- < < co_ co_ co co a) a). 0 2 -2 o) co a) a) a) Co 7) oi 0)

I

9,8

44

r-- co co ‘I. co Ito u., co to < < 0143 cnv cst--1 egco me , I , . . .t, - CI cr, ,..., it- - C . 41 0 z- - k-

CD CD CD CI CD cp ca el r- oi oi. oi tsi c? 0 nt 1..... CV p, 0 O.... 4) Z z co co CV CV CI v.-, CV .CNI

----,

< < < < < < < < < < < < zzzzzzzzzz.2z

<<<<<<<<<<<< zzzzzzzzzzzz N

/A N

/A 2,

362.8 2,3

62

.8

CD CD CD - CD CD CI OD ..- CO 4 d cc; cc co O c? co. ,-: ci ---- '74 sc- ctt -L- (o o) r- o co r- .-1- Z Z

U7 CD OD CV 4, .c-J

< < CD CD ,- OD CD ...- CD 01 ..- CD ...- --.. Z Z

< < C) CD CD CD CD C) CD ..- CD .,- ".... "..- Z Z

I 2

9

5,

072.8

I

zzzzzz2zzzzz

CP V. rq 111 l'.... CO c, I,: .v. to < < 6 4 r-: ei - .- ri 4 -2 -2 omr-cocov'z'otr.--co

c) CD CD C) C) CD 7 ,-; '7 ca c) 't < ci ci ci ci ci ;1 5 V CD C5 Z Z

c) CD 4) 2 C) V,C) ;,7. 2 R, 2E 2E

0; 'RI g2 T.: g2 :1 ci gl g2 F.! z Z 63

.6

14.4

18

.7

61.

0

N/A

39,2

42

2,20

0 37

,042

37,

513

2,

057

35,4

56.

30,0

44

1,9

00

28,1

44

27,6

78

1,7

97

25,8

81

35,1

20

• 2,2

32

32,8

89

18,8

29

1,2

39

17,5

91

0

0

0

9,661

97

9 8,

682

30, 2

20

1,7

31

28

, 48 9

27,4

86

1,6

22

25,8

63

N/A

N

/A

N/A

NOV

• N

/A

N/A

I

255,793 - 15

,757

24

0,03

6

cx to

>- L7,, CV csi

F- OzOW t 0 CD C CO E C)-

CD CD > L.

co 0 0. co 5 co <

Ta o

2194

Page 96: 1 i 4 (7, „, ;5

PR

OD

UC

TIO

N M

Wh

LC) 0 CO Nt Tr 0- 0 It) 07 ,,,, nt• 04 ...... (0 ,..._ 03 00 co c) c) -- r... co oi 6' oi 6

co ,:,, o

cl) 0) 01 to 1,- 0 Tr a) ‹C < m 6 voior-oo,,._ 04 07 et z z Cn V) 04 .- T- 01 V) Ul

0)

0000

...-

a>

CU c) Tr co -- 1. a.1 4 (NI co t- CD C7 C4 07 Tr 2! 2E 01 0) co

•-•

......-

< < < zzzzz,zzzzzzzz

< < < < < < < < < < < < < zzzzzzzzzzzzz

co 0000

- " c! « ui CD CD up 4 ca ci c4 Ti CD Nt ", -- 01 04 07 CD CD 6 co co co It 2! 2! r.- I"- CD (.1 04 CO 1*-- ,r r4 4-

< < T- 0 C) CD C) CD CD 01 C4 0 -, -- 07 Z Z

< ..z.( CD C7 C7 T- 0 0 N. ,. C) CD -- '-- 01 Z Z

< < < < < < < <'<- < < < zzzzzzzz2zzz

ocoo t" mcw <<

co co t- 6 N: 2E 2! 04 00 07

I 20

7,9

26

12,5

35

19

5,39

1 54

.3

18.2

3 2

.6 - 4

9.9

N

/A

CD 0 CD CD CD ,,,: ci r's. c, c) c) ci 66 g C5 ca z; ci ei ci 2! 2! ...- .-

co c) cv cc! CD CI co. co. co ca 't ct c- e5 cd oc-ci ci g3 7, ui ci 2! 2E

,

CP CP P. 07 ,,,,, m Tr. Tr 03 !ic. cr

38,2

06

2,13

5 36

, 071

93

35,2

52

1,9

52

3 3,3

00

9 4

31

,941

2,0

00

29, 94

1

86

19,2

01

1,

294

17

,907

49

0

,0

0 0

.1 0

0

0

0.1

39

39

0 0.

:

9,6

61

97

9 8,

682

26

.

36,2

61

1,99

3 3 4

,269

91

37,3

65

2,1

44

35,2

21

99

N

/A

N/A

N

/A

I NV

N/A

. N

/A

N/A

N

I

7- 0,1 C•4

CO > C3 c o 01

i- O z O -, FO

UR

CO

RN

ER

S U

NfT

5

.o c 11) Q. -5 o < < co

SCHEDULE H-12.3a

PAGE 17 OF 23

O

0 z 0

< <

2195

Page 97: 1 i 4 (7, „, ;5

CO

AL

UN

ITS

t ;•

co tr co

cn tr

CO

0 d

tr 0 o LL

0

EQ

UIV

ALE

NT

co 0 1,5

w 5 w .c( Z w g 5

0

w w 0 w

< •- cr 2 C

SC

HE

DU

LED

.0

NO

TE

: E

PE

sol

d its

po

rtion

of t

he F

our C

omer

s p

lant

in J

uly

, 20

16.

SCHEDULE H-12.3a PAGE 18 OF 23

CO CO to el 01 co a' v.) 04 • I.0 c0 c0 "rt t-- •d• n ,r,:i tr.) sr —.4( -,%t CO CD c0 c0 05 CD t-- 00 z z C6 Oi oi ca- 0)- Cli Csi Cli 06

csi 05 0)

8 8 P. (.71 &) ie. e') " ,- '"•C 15. , 'a; 2 Z Z - cv

c) 0 CD C5 C5 Co„, C5 y- Cs, 6 6 c.-i 6 6 ' 6 cNi o (o 1.-. Z-7) (NI is- CS ,- z z

< .:I < < Q < Q < < Q < < ZZZ_ZzzzZzZZZ

< < < < < < < < < < < < zZzzZZZzZZZZ

co

ai i..- --) •a:.

co

c7,

...... < Z

Q z

000, g cc cc

-- i"-

< < .4 0 0.) 0,-(Doomo----,

Z Z

(D o c) .- o • o .-_, 04 o < < z Z

I 5 .17 9

,318

. 6

< < < < < < 4L ¢-¢ Q < < zzZZZzzzzzzZ

cs4 6 co_ (Ø a) co c, E.-- co cv < ..2 •-cooive-ic.i,-.;•46(Ozz a),co r-- 10 .11- CNI -. CNI CO 1.-

0 CD 0 7 'xi 03_ r ' c) o) < < 6 6 6 rs Ly., ,T,- y., RI 6 6 Z Z

,

6 el 7 10 0 0. CN/ (') 40 ,— < <

C\i0) 041 CO'''. COC; 14-5 C71 ci".(14: coc."5e0 z z 58.9

16

.3

25.7

55

.4

N/A

77,4

48

4,33

5 73

,113

72,7

65

4,0

08,

68,7

57

61,

985

3,90

1 58

,08 4

46,8

79

3,09

1 43

,788

35,1

20

2,23

2 32

,889

18,8

29

1,2

39

17, 5

91

39

39

0

19,3

21

1,96

7

17,3

64

66,4

82

3,72

4 62

, 758

64,8

50

3,76

6

61,

084

NIA

N

/A

N/A

N

/A

NIA

N

/A

463,

719

28, 2

93

435,4

27

'

CO D-

CO > c "

W :: 11 41 ii;.4 c%' o

2196

Page 98: 1 i 4 (7, „, ;5

g.

ccs Cc) co) N (Ni u_ 7 0 = W

W

0 < 1.11

o

CD cD

z cs

cc ft 0 W X CO W

NI uj

0 < W cf) --

z _z N

m w —cco z o w o — Lt

W < 5

zuJ =g

-1

o

i=. 6 a_

tr

Z a.

ZU) 2 _CD o 1-1 o

D u,.

0 fr

0 g_C

i—e

(.) 17-

0 IJJ

trO ul 0 0 Z

Z 0 0

8 tr

cn

u_ 0 I- -I re 0, < 4k 0

til Z ° 0 (D

tr 0

UJ < o

Z a 6

Ui jIJ

LLI -,- < o U- CO

0 1.1.1 LLI LI.1 C.) < et <

o

?- Z IL -I rE 0 < i- > 0 3 .7 1. o > <

I- UJ

-C'

0

O o o lX CL

2 e, 0

ZUJ o 1.7 < re w co u)

o w 6 E w ce 5

F-

-2 0 z

0 z W z< () 111

(/) W tij W • • Ce

-"X L° cc

OwDOceLLI W U) 0 co < < w z,a. 0- I w rX

> 0

_ioOQIXO < LUr1 U ClQ,U.n

04 st OD .7 41 ct C..... y- P1 CD Ul 01 CD <- OD 0a'0 C4 NI' C4 r- Nt r- r.... CV C4 <- <- Cst CI •cr. Co_ 01 YIL 01 yl- 6666c000,-60666

41 C4 PI

N/A

N

/A

1,5

98.7

1

,599

N/A

N

/A

1,5

47.3

1

,547

N

/A

N/A

1

,598

.0

1,59

8 N

/A

N/A

1

,598

.7

1,5

99

N/A

N

/A

1,4

95.4

1,

495

N/A

• N

/A

1,5

98,3

1,5

98

N/A

N

/A

397.

8 39

8 N

/A

N/A

69

9.4

699

N/A

N

/A

1,53

4.9

1

,535

N

/A

N/A

1,

532.

9

1,5

33

N/A

N

/A

1,5

98.7

1,

599

N/A

N

/A

1,23

0.0

1

,23

0

T-

6 el -et co ,-

,- 6 el nr (si

< z

< z

ca o ca c? ca- ca cti r-: ca co q r-) 4 gi 4 4 Ca t 4 si. ,c2

c<7

4; ccc,i, 4 , 01

-1- N. ,.... 4,- u,

C3 CD C) C) 6 0 C) CD 0 CD 0

• CD CD C3 C3 CD C3 C) ..- 00 6 CD CD

1:::

<-

< < < < < < ¢. < <' < < < zzzzzzzzzzzz

co co. ec! c'.'tr? '4". ca N N N c' r-.- 6

ol 03 CD 0 CD 0 CD C3 '0 CD CD CD 0 CS CS 0 C5 e5 ci ci 0

CD C3 CD C) CD CD c) CD 0 N. C3 73 CD 6 ci 6 ci 6 .6 6 ci csi 6

OD <1.., t, CID 141 ep. Yr., 41 .- 01 OD , 01 CO 0, 6 a) 6 a) us3r•••: ei r- r•-*. ch CO cs) Cb CD CO 04 .O. CD CD co p- 8

5.7

1

.8

9.9

8 7

.4

N/ A

163,

942

8,5

99

155,

343

159,

732

•8,2

44

151

,489

165,4

36

• 8,5

45

156,

891

165,

357

8,5

23

156,8

34

154

,570

8,0

26

146,

544

164

,919

8,5

88

156,

331

40,8

49

2,

77 4

38,0

75

68,8

86

5,4

27

63,4

59

155,

955

,7

,982

14

7,97

3

154

,92

3 ,

/ 8,

178

146,

746

162,

063

7,9

69

154,

094

124

,119

-

6,6

77

117,

44

2 I

1,6

80

,752

8 9

,53

1

1,5

91,2

21

To O

12

SCHEDULE H-12.3a PAGE 19 OF 23

2197

Page 99: 1 i 4 (7, „, ;5

cq r- 2 LU

CC' LU

2

ct 0 0 >

0>

PR

OD

UC

TIO

N M

Wh

UJ z • 0

ZW O 0

> • ec

UJ Z• W<' MCC6

0

am 2.ea • Z U)0

O ±1

_L 0 LU

< LL

0 0

1.11 o

CI)

OP

ER

AT

ING

ST

AT

IST

ICS

(To)

OP

ER

ATI

ON

ce <

SCHEDULE H-12.3a PAGE 20 OF 23

WCNI ,-(000WV- WMNMT- ,-CONMVVWN-Wr....M VCOn-rr-v-rtMOINCNI 6666666666666

N/A

N

/A

4 61.

7 46

2 N

/A

N/A

71

0.5

710

N

/A

N/A

1,

5 98.

1

1,59

8 N

/A

NlA

1,

597.

9 1,

598

N/A

N

/A

1,49

5.1

1,

495

N/A

N

/A

1,59

8.0

1,59

8 N

/A

N/A

1,

546.

7 1,

547

N/A

N

/A

1,59

8.1

1,

598

N/A

N

/A

1,54

6.4

1,

546

N/A

N

/A

1,59

8.1

1,

598

N/A

NIA

1,

598.

0 1,

598

N/A

N

IA

1,54

6.2

1,5 4

6

N/A

N/A

16, 8

94.8

16

, 894

.8

0 0

- 21

6.0

1

0 37

7.2

0 0

744.

0

0 0

744.

0

0 0

696.

0

0 0

744.0

0

0

720.

0

0 0

744.0

0 0

720.

0

0 0

744.

0

0 0

744.

0

0 0

720.0

I 1

0 7,91

3.2

28.5

0.

0

71.0

28

.7

N/A

44

.8

0.0

48.5

44

.6

N/A

10

0.3

0.0

0.0

102.

2 N

/A

100.

1

0.0

0 0

102.

1

N/A

10

0.0

0.0

0.0

102.

0 N

/A

100.

0 0.

0 0.

0 10

0.0

N/A

99

.9

0.0

0.0

101.

8 N

/A

99.5

0

0 0.

0 10

1.3

N/A

99

. 1

0 0

0.0

100.

9 N

/A

98.6

0.

0 0.

0 10

0.4

N/A

98

.6

0.0

0.0,

10

0.3

N/A

98

.9

0.0

0.0

100.

6 N/A

89. 0

, 0.

0 10

.0

90. 4

N /

A I

47,

381

3,06

7 44

,315

71,9

38

5,30

4 66

,634

166,

550

8,65

4

157,

895

165,

458

7,

801

157,

657

155,

362

7,9

14

147,

448

166,0

82

8,56

9 15

7,51

3

160,

533

8,38

0 15

2,15

2

165,

234

-

8,76

1 15

6,47

3

159,

284

8,48

4 15

0,79

9

163,

813

8,79

9 15

5,0

14

163,

693

8,72

7 15

4,96

6

158,

935

8,50

2 15

0,432

I 1

,744

,261

92

,962

1,

651,

298

te) 0 Cs1 "E > o c m w 0 00mco,mo.mco=00

2198

Page 100: 1 i 4 (7, „, ;5

Ul

111 < re

OP

ER

ATI

ON

O 0

CO

NN

EC

TE

D

0 CO

0 0

1- 5 • < Z tc 0

g 2 z Z IJJ o 0 0 P 17- ?, C) a D co 0 o o rx a_ to ,= , CO 1--

O z PL 0

- I— • Z Z D 0

SCHEDULE H-12.3a PAGE 21 OF 23

0 CD 0 0

Z ' Z UJ CL UJ

CO C \

0 C5.

CC CC O al

Ca 111

LJOUJ

• - >--

0 a w --- ZtsJ , 0 z

< -1 -a w o_ 1_ •13:c 0-

2 W 2 LE (3 z 0 u) _ LU () 0 CI) CI) V7

0 id LLI ‹C EE ru m re LU C•:I 5 >- -±"

og-zo UJ < LU

(f) • 1.11 0 W 5 Lui Ff, ooDoecui Lu

0 a) .< > < z r-- rouj o -J o Q ü.ce LU C4 OD CI) CL LL CL

01 41 41 CI CD cn CD CI C4 (4) CD CD V- 01 CD C4 C4 C4 Ir CID 04 Ps oa 0 ol C\1.„ 04 C4 C4 04 C4 C4 01 C, 01 It Ci CD c5 ci c5 6 ci 6 c5 c5 66

I.v.,

ca

N/A

N

/A

1,59

8.8

1,59

9

N/A

N

/A

1,54

7.2

1,5

47

N/A

N

/A

• 1,5

98.2

1,

598

N/A

N

/A

1,59

8.9

1,59

9

N/A

N

/A

1,49

5.5

1,49

5

N/A

N

/A

1,59

8.1

1,

598

N/A

N

/A

1,54

7.1

1,

547

N/A

N

/A

1,59

8.6

1,5 9

9 N

/A

N/A

1,

546.

7 1,

547

N/A

N

/A

1,59

8.7

1,59

9 N

/A

N/A

1,

598.

4

1,59

8 N

/A

N/A

1,

311.

7 1,

312

N/A

N/A

18

,637

, 9 1

8,6

37.9

CD CD C3 CD CD CD CD CD'CD CD CD LO Si Ci sr si QS It 6 't 0,1- 4 ui 0, '7 C4 It sr cn ,r C4 cr CNA Nr Vt 01 Ps ts Ps 1,- CO Ps Ps Ps P- Ps Ps CD

co

CD C) CD CD CI CD CI CD CI C) CD vs

C) CD CD CD CD CD CD CD CD CD CD CD CD

9 8.4

- 0.

0 0.

0 '

100.

5 N

/A

99.1

0.

0 0.

0

101.

3 N

/A

99.3

0.

0 0.

0 10

1.5

N/A

99.2

0.

0 0.

0 10

1.5

N/A

,

99.2

0.

0 0.

0 10

1.4

N/A

99. 1

0

.0"

0.0

101.

3 N

/A

98.9

0,

0 0.

0 10

1.1

NJA

98.8

0.

6 o.

o 10

1.0

N/A

98.3

0.

0 0.

0 10

0.4

N/A

97.8

0.

0 0.

0

99.9

N

/A

97 8

0.0

0.0

99.8

N

/A

1 82

.8

11.7

0.

0 84

.0

N/A

1 97

.4

1.0

0.0 '

99.5

N

/A 1

163,

523

8,49

3 15

5,03

0

159,

353

8,17

9 15

1,17

3

164,

988

8,38

1 15

6,60

7

164,

802

8,34

9 15

6,45

3

154,

083

7,75

2 14

6,33

1

164,

535

8,30

3 15

6,23

2

159,

022

8,07

3 15

0,94

9

164,

158

8,39

7 15

5,76

1

157,

962

8,11

0 14

9,85

3

162,

522

8,43

6 15

4,08

6

162,

447

8,45

3 15

3,99

4

133,

123

7,82

0 12

5,30

2

I 1,9

10,5

18

98, 7

47

1 A11

,771

Ce

OD D^ s- CD

y-

> c >, CL

LEI 0 04) 03 - OMOa$ 0 5 1- LL 2 < < cr) (0 o

2199