1 i 4 (7, „, ;5
Transcript of 1 i 4 (7, „, ;5
1 i vl i f.. I I 4 ' i
# 't 1- il Il , i, i 1 -1 1 .
I ;
2
AA Ligaalli
A
f -4
F, 5
SCHEDULE H-10 PAGE 122 OF 182
........ .
1 L11g0g1p11.33E51145555A51. 5.g a.
2 2 p
rnym7v,1- " 2”.1,!rti n i13
3131555:-. 3 1
:2114.74nEr 1
FT=3.u5'75E5E17." niFE ",71 -
w 5 D f— W I— col 0 0 O 1.2 z
,.., 2-
O ;5 (7, s „, AQ -- . LLI w al 0 cc 4
y 0 upa a;
<-7'ccluitu tic
..°).,- 41. Lyi w Z 0
2 3 a: 1
Og7g,,C"( -Al.A til 2 u...- 111 a' 5 5 LI! IT It I—O's•DOCrCn
a- 1--moww 111 C. C/3 U) 1:1- LL
2100
SCHEDULE H-10 PAGE 123 OF 182
3 1
g3.F.3 glop-N F
3
1: .1!
5 1155i ;
it Iss ts,
o P go 5 D g- o
g- i
O w 1 I 1 2
z • go
. o N ▪ lg E so i l
2 S' 49
- re as4 iii 1 R ti 3 :.. -
m Lulu I: i
8 Lg2613 el Vi 'I- e ..:
›- 0 go 0 IlL" 3-3 5 1 e2-3 zzo2>- M wl
0-E- 0, 03,ca ale ZO I 41—
,j !— as'. 2 -
seJ .1-,P;;
..-. gC-e,34ggAgg a ; I E F Ew z0 zw D5p 6z 11
m Dm.o. Dom.) ,m w,
‹ m.., m,mow. wEommo
'2101
SCHEDULE H-10 PAGE 124 OF 182
E ti §:F.EPEEEilEEM E E EE .EEE E i1,9g E
, 11
Ann$ A7,
P AEI ARMAEt EE!u=5;
1"1:!'AARiglEX
V,gfe2.1iEW t
U.1 ..0-PEAn. "'111'2 ilvwca2gxTerr": g
3 1:7 7.;.-PgrAt; 2i4 A 77Mi. tr4
A A.
W
w 0 .D I- m 1- m 0 0 0 z . 6 g <4 .- 4 ,T, . ,..,
M
2 w"-qg il °M x2 0 0
,Ow Omw ii
mZ02)-ti: a E tim,„,com mwo Z0 il 0.40 mo 20R 0(7) z rew zw 1
wmiEf. L'w 44 _im • )- 0 D mW w w0104w M,i(DWM -J6011.M0 Wv4WW[1.1,
'2102
E c•••.F.r.tt'f. EL! • A2Edii
. .4...
3
_
EWEEER225;EIMI a _
SCHEDULE H-10 PAGE 125 OF 182
E 2E3
...... .2
E
•_. 1
•
E D .— co . w 0 0 O L...i z co 2 G O r. 1 E ci' 0, ,, ei c.' CC
R . T 21 il.
,(58'-' 0CC RUJ2 il
il muc.1,0 0<0 coo
o0Dw5z it w zo zw -i; . • cf._ L.
>- 11.1 ui ' c:A .51`ce' T WococroE
wz... I 0 LIJ CC
-I 6 0 CL IY C) 1.11 N CO OD CL
ir-422:44-2at4t!". RF2 7EE i :E"FIE 2FEZ62iE p
g*fspRzsAL-4p!gssEi 11 ! 2EfliE2PFEE : _ t -SdA .64
C4,11 se — at 4.111
I. g 0
0
2103
SCHEDULE H-10 PAGE 126 OF 162
-21111VflE0E'flE
E
0 —0 4! fl vi
L:8 .11 ,AprE45
...
EF.flE i4 2,0
0241flg;fli Ei BU-41.5 '4snflsIgiVEROWnEAs" Eflri"FCC
g:;5m13141
-
• .4i:
114M7P.
a
rTgl! Eg ion.c4g ;-E--FREE,
ro;
I I, 1 I
!II r,-44
A 1/11 tt
.AMAA.Aq.IRM.qq,2 . Rq. ..AAAAAAAAA . A 44144441 aAAAAAAAAAAAAAAAAAAAAAAA4444AAAAAAAAAAAA,
. J
'
2104
•54.
E E Ei EZAZAREA..;
R R ,,"'41A3EAAEAEAE.
ilyEA . EA! A A EF,5
ARVIEEEEREEAAmi
E l'.344411 E.V 4 *=.1F3 3— A -A:—"I
EA..
A .t§u . .ui.
7.'t.
• Fs MRM M
• ii A
2W. = 7","ag!gPrigi2§E,":452.E.E
i • 4 - 4 4 • n
i n g
4 if t =11 4111 i . ,4E I I _
8 A
6
n _ ........ 4 4 &AAA K ! f.46431dzill*dalda**4.1.9**4Atia•iliAd
SCHEDULE H-10 PAGE.127 OF 182
A •E A
E
31 A
— ' _
Ir. sus sIlv s Eks E
F.
w a D F.- 0 I- 0 0 0 0 Z 0
F4 6 ..6
,...s 4 sT, a- w , 15, m . 8.12t
,0E0,11, p
zzo2ra. 3
2 W
LLI 0 '7A1
0<0 00
EEW OZW ;.1 i; . ±,,-... "4
—1U) • ).- 4, 5 1±ifY[fil- 0 .-s0iYW W W 0W<W
I— I— Q WZCL 0..'"- MOWM _..go..0 MI CV CO 0 CL Li-
2105
5 •§" XV . .-1 .. . = .41 2;"2.2222.1
..E=1 ..3
SCHEDULE H-10 PAGE 128 OF 182
gv- 4
F[76EFikE g g;CP.,F,
EE.g g'FE!.gfliliEfEE.i F liEfEEE -2,11 -Agrav tgL.;-at E
Vr!
.<1
5 !IIEE'54
4'4W.572riiPBE 5 IEBE'EdER-2- 5' EIE 733?_ FB- E5,!,15EF,EF:
PriEn2fF51"-4 z!TEE L'PE !E5.5EiF:-.1:WEE
gfqrs.nii
w w E D i- W I- W 0 0
Z w g 6 e. <-5 ci li cr
gwig`c2 ri iv oco2
zzam>, gti w u, wu)(1) i.„,u., ,c1 il
002„DUZ i!
,x LU z"-.ZUJ a f
riti.eg§ck iA >- CC wl- OW 0 EK V>
WPOLO-XP, WZo..r- a-t-xowre
WNWW4_e_
1- a
1444444444444424444444 4 L5444444444 AA a =fai'ki 444 -4242444
2106
E REE25 IF E E - _
E 5 .R Ei Y 1 FF-21 EFE! ,;33E5EIE R E E Eg .3 A
it1.1 q REERAPEEEEIg 4•E
E2
2 2 A i 4 44 44 ! ! ! !!
;
! R E
t.! .4 3
• YEiiVE ig E
1 4 i 1 4
-1 1 e 4
P. f
.A c.a.7.7,RZ737IWAT. A i
A 0 3
' al ! E EEEE L,E'RE ,,..-,E1222A 7,.1E I
• IEHE 0 2. 2
SCHEDULE H-10 PAGE 129 OF 182
3 5 es - RER F
? -4E75E. SE g gv g 2r
! Oli! 5 EZEF FEU 55 •• iR 5 3 EZ E 3n E g 43
2 2 "
o o
0
o 0
6 o
8 .0 00 w ,z a- LT- isi u) tu 0 ul
rz z 7... tu zoz.
tU CE 2ff_ U- 11,
0 DODEr 1.L2 a cn <
Z ,rowcr ....•60cLcco ui <NI m
2107
SCHEDULE H-10 PAGE 130 OF 182
• .C3! A R !
-.•.EREPECRICR S
5
f=ply
flIggiffr5 -
-
- E -- r2EE-Erue —r--„InriErq-12EEErn -- - E
.2 a
,ø A E 2
A
.f. • ! !:.2 .-n2,..74En!rErrag A
0 0 0 t z to 2 6 0 N (71 6
7 W 7 w w ii itt fr W
,0202°,1:i2 1 •R :3 c, >- w w
,,j w ?•: a
Ow•-,+.''w 1 00D.4:oz
1 -uj zozaa Cti_6z <c, 1.--
0*•:clir.< :::A . i Mt -JW ,->- a,‘_fciff,1- o DOrecn
_tb00..CCO W cm W 01 0_ LL.
4 Ai 1 4
g 1
r 1 d 1- 5 1-mm, m m 1 1
t t,t 6MAAAA.Aq°A.AAtAt4144tPt-P,IA.A.AAV4rAA'AAtt,44
2108
1
21g 421 2 f
.g ,..2V2v2I2223At
*A$A$41A4Ai4At$A4
'SCHEDULE H-10 PAGE 131 OF 182
tongliR RP,E - 52112 V
:4 FER RR 2 s. E
fl it!
.E3.$
, 3$
RiEni t e
2iL;74,i
• .§.viE4 4 g
m w, 5 D I- W I- W 0 0 O LI;Z W 2 G o ii in
g ., w 2 • I+, L" ()TAT 0°0-w T-W 2_ g4
ow-,3-w h o<0 coo ooDDaz
-wzozw 111 m ,i-az<oe og '7 gr, la . ILL.-. .. . .. w wsnc,m, 0,o.. .E,..‹. ,.z... ..,-.0.. .00..0 ......
2109
0241
SCHEDULE H-10 PAGE 132 OF 182
uj o
,
0
6 o
55 ° 2 ox
8l'U CC Q' ,0,02111 zZoM>-tr < ›-
z
?!
-2110 •••••
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-1p PAGE 133 OF 182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 DecomMissioning Cost Study - Draft Issue Appendix D, Page 133 of 182
APPENDIX D
DECOMMISSIONING SCHEDULE
TLG Services, Inc.
2111
1
I
I -
worstronssor
morserions.dr.
1•212LliailliM11111. _
r .
ryorryorr
ftrommol - I
/
I
r •••=mimemimompo..1.
011712,2•111.1,1779,71271;032
I
tom/
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-1,0 PAGE 134 OF 182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Apiendix D, Page 134 of 182
DECOMMISSIONING SCHEDULE
_ Aar WV Vii Otriinroddirliti
Shubirnt Lktit • rite 2043
- Vet two lWNPlOn,y
Peri id • Uri strawn Imo trtirr trod lb -Unit 1 Drettristleding prepirier
drind ;a • Und I Lam* crporm newer
Fri Iry pord error
Proportion fit vast ;ran mews
Roodorsor In1.10.11
Orating torge P4151 cdventnt; &raw
Nenniundat sir=
ern suratanarsike
ktiin condintat
Prod lb- um, b:•reirrir too " odgr P rrmr•
furor rfahrs net !wefts' wel f,i4 Vigo
o.c NdN.N.tlriqi
re 1 Fr mory posl Vire r assoralrlorro
Proi Z -Ur t Ossoornratlorl MVP. sr VI
Roves winning systans
Oren rt tun Wry sow
Prod 2d AVE Dry linter Vire trtinartir
Ur! 2- DIV
•Shrdern the 2 - idif
Um NV Unl 2 Wel Fust Dry
Peri IS • 1/52 ø Virown swoop framlnus
PrIr112 26;212'12•27antnisslinkt. irrevratads
Pear 2s . Ur 2 1.8151 cromand nary*
Fr Perm pool opirdinns
P,,pmN. nadw orr lamer
Roar %rut d SPOPPS
!Vary rip MSS tooprwro ospoliden
Itivretdral
â_gftdddq.mdd
Sddnd.twUw
VIPS 26 AV i Odertindetalts torst
Prl'ory sorly
PrOsa• risillOSVItippottira diel didinge
Dorn WV/2 not tuppenny wet rev
LIM 2 Pldl 22.2141 Pool verbfSlUwa.Uwotni.s
Pried 2s-•It4U2-122erlandrnen Vasa
ROMs@ rsordne
pro rot turl ridtP1
Prod 24 • Una 2 Dry Ina; dears tvenellon
TLG Services; Inc.
2112
33333.3•331.313 3.. 33333.0313 Mt?
1
C13 33sr Unt 3 Wet Fuel -0.13ry:
Poled 13 Ake 3 Chistignm Ihnigh tranfilen
1 Pods& lb •Und 3 bwantrizsisniqg prapirsOom
I Paled 3;7 Unit 3 Larpraiipiiiit-3.3t3•33-3
, PUN dupe Hog eprineni •
1
1 1.113,133,1* miler want nowni
i Rao:* vim) &331trr303
1 133mairing Iry 1,132113.4•Fvents 4Ispes*.
i *restrentigi syslems
I
1 aini kelarekisnaratat '
mar 4~13,
I ticansolimlneim pim 3433133.1
1 Psclict 26 • Unit 3 0•2"Ontankollon tvret fuet)
I NO dingo pMI sponlana
1 13331•33 *Vont nil 33,3•01110 nor kW stongle
1 rocen buldnia not lappoUrgonl firol *map
!1 Ucina• tireinittlen pian ipyrovia
t Ure 3 'tiro .k.r.s. iool swiable for Isioakinesaksths
I illayi , . POOli-33--tilifiliesatiesiailinleiw-Utivrat fur
) lbenove moms20134322.23
l
_ Onort Awl NW dingo ins
Pito& Ye • ram vac, Plialikenalinst/ISUM
314 S13. &my
3.33C nrolvo & wpm*
P3.1 5fikon• lertninitoll
Parka Vs -Pale WM) Ur regaritlaw
P4spordira far POW Rick D000llbn
03.1.130.0 at Urs 1 Twee* alls-OnclutIna bissei & Op,
1
Danalitan el lid 1 Pratt, RadmIle a fusI Oils
- 17•333111en 33 Ong 1 &mew 32)33131
Dornottlen 000 1 eldalanword
Darteltlen Wu,* 2 344,31* edi.313311301re OM* Opt 33333 Dim NY d MI 2Cti4. ItKriadi i'ear enejs.'
Doem)032n W 2-ColAinnosai
UM) AMP* Filag 3,3330330101•14 op, &kW Potalon et UM 3 )2.ntret. Room* & Fuel Mew&
Doenolin OW 3 Au:Wry Sunni
033303133 of LW 3 Ciamitieni
Deingltifi P*331 L343,11.1133113‘
Liatiaid co.
uniti 1.2.1 a SW 31,12321233 C)&63303 - 33333My3033
r•
f
4
SCHEDULE H-10' PAGE 135 OF 182
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEARDECOMMISSIONING COST STUDIES' SPONS01:6 FRANCIS W. SEYMORE PREPARER: FRANCISA SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix D, Page 135 of 182
DECOMMISSIONING SCHEDULE (continued)
TLG Services, Inc.
2113
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-1,0 PAGE 136 OF 182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix E, Page 136 of 182
APPENDIX E'
UNIT COST FACTOR DEVELOPMENT
TLG Services, Inc.
2114
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-1.0 PAGE 137 OF 182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix E, Page 137 of 182
APpENDIX E
UNIT COST PACTOR DEVELOPMENT
Example: Unit Factor for Removal of Contaminatedifeat Exchanger < 3,000 lbs.
1. SCOPE
Heat exchangers weighing < 3,000 lbs. will be removed in one piece using a crane or small hoist. They will be disconnected from the inlet and outlet piping. The heat exchanger will be sent to the packing area.
2. CALCULATIONS
Activity Description Critical Duration (minutes)
Install contamination controls, remove insulation, and monnt pipe cutters 60 Disconnect inlet and outlet lines, cap openings 60
, Rig for removal, 30 Unbolt from mounts 30 Remove contamination controls 15 Remove heat exchanger, wrap in plastic, and send to packing area .60
Critical Duration 255
Work Adjustments (Work Difficulty Factors)
+ Respiratory Protection (50% of Critical Duration) 128 + Radiation/ALARA (37.08,333% of Critical Duration) 95
Adjusted Work Duration 478
+ Protective Clothing (30% of Adjusted Work Duration) 143 Productive Work Duration 621
+ Work break adjustment (8.33 % of Produaive Work Duration) 52 Total Work Duration 673
Total Work Duration = 673 minute's or 11.217 hours ***
TLG Services, Inc.
2115
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES- SPONSOR:tRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
Palo Verde Nuclear Generating Station 2018 Decommissioning Cost Study - Draft Issue
SCHEDULE H-1.0 PAGE 138 OF 182
Document A04-1728-001, Rev. A Appendix E, Page 138 of 182
APPENDIX E (continued)
3. LABOR REQUIRED
Crew Number. Duration- (hours)
Rate (MO-
Cost
Laborers 8.00 11.217 $21.71 $730.56 Craftsmen 2.00 11.217 $42.53 $954.12 Foreman 1.00 11.217 $45.94 $515.31 General Foreman 0.25 11.217 $49.16 $137.86 Fire Watch 0.05 11.217 $21.71 $12.18 Health Physics Technician1.00 11.217$58.11 $651.82
Total labor cost $3001.85
4. EQUIPMENT & CONSUMABLES COSTS
EquiPment Costs
Consumables/Materials Costs -Gas torch consumables 1 @ $20.26/hour x 1 hour {1}
none
$20.26 -Blotting paper 50 @ $0.61/sq. ft {2} $30.50 -Tarp'aulin 7.5 mils 50 @ $0.41/sq. ft 13} $20.26
Subtotal cost 6f equipment and materials $71.26 Overhead & sales tax on equipment and materials @ 16.300% $11.62
Total costs, equipment & material $82.88
TOTAL COST: Removal of contaminated heat exchanger <3000 pounds: $3,084.73
Total labor cost: $3,001.85 Total equipment/material costs: $82.88 Total craft labor man-hours required per unit: 81.884
TLG Serpices, Inc.
2116
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W:SEYMORE PREPARER: FRANCIS W. SEYMORE' FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-1.0 PAGE 139 OF 182
Palo Verde Nuclear Generating Station Document A04-1728401, Rev. A 2016Decommissioning Cost Study - Draft Issue Appendix E, Page 139 of 182
APPENDIX E (continued)
5. NOTES AND REFERENCES
• Work difficulty factors were developed in conjunction with the AIF (now NEI) program to standardize nuclear decommissioning cost estimates and are delineated in Volume 1, Chapter 5 of the "Guidelines for Producing Commercial Nuclear Power Plant Decommissioning Cost Estimates," AIF/NESP-036, May 1986.
• References for equipment & consumables costs:
1. R.S. Means (2016) Line Number 01 54 33 40-6360 2. www.mcmaster.com online catalog (7193T88) 3. R.S. Means (2016) Line Number 01 56 13.60-0600
• Material and consumable costs were adjusted using the regional indices for Phoenix, Arizona
TLG Services, Inc.
2117
EL PASO Ei_ECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
ŠCHEDULE H--10 PAGE 140 OF .182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study,- Draft Issue Appendix F, Page 140 of 182
APPENDIX F
UNIT COST FACTOR LISTING (DECON: Power Block Structures Only)
TLG Services, Inc. _
2118
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS:W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-10 PAGE 141 OF 182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix F, Page 141 of 182
APPENDMF
UNIT COST FACTOR LISTING (DECON: Power Block Structures Only)
Unit Cost Factor Cost/Unit ($)
Removal of clean instrument and'sampling tubing, $/finear foot 0.28 Removal of clean pipe 0.25 to 2 inches diameter, $/linear foot 2.84 Removal of clean pipe >2 to 4 inches diameter, $4inear foot 429 Removal of clean pipe >4 to 8 inches diameter, $/linear foot .9.07 Removal of clean pipe >8 to 14 inches diameter, $/linear foot 16.74
Removal of clean pipe >14 to 20 inches diameter, $/linear foot 21.96 Removal of clean pipe >20 to 36 inches diameter, $/linear foot 32.26 Removal of clean pipe >36 inches diameter, $/linear foot 38.24 Removal of clean valve >2 to 4 inches 59.43 Removal of clean valve >4 to 8 inches 90.66
Removal of clean valve >8 to 14 inches 167.38 Removal of clean valve >14 to 20 inches 219.57 Removal of clean valve >20 to 36 inches 322.59 Removal of.clean valve >36 inches 382.42 Removal of clean pipe hanger for small bore piping 22.07
Removal of clean pipe hanger for lar. ge bore piping 69.84 Removal of clean pump, <300 pound 157.00 Removal of clean pump, 300-1000 pound 446.85 Removal of clean pump, 1000-10,000 pound 1,716.13 Removal of clean pump, >10,000 pound 3,332.92
Removal of clean pump motor, 300-1000 pound 183.92 Removal of clean pump motor, 1000-1'0,000 pound 708.90 Removal of clean pump motor, >10,000 pound 1,595.06 Removal of clean heat exchanger <3000 pound 931.34 Removal of clean heat exchanger >3000 pound 2,363.82
Removal of clean feedwater heateildeaerator 6,594.16 Removal of clean moisture sparator/reheater 13,464.18 Removal of clean tank, <300 gallons - 201.44 Removal of clean tank, 306-3000 gallon -627.53 Removal of clean tank, >3000 galloris, $/square foot surface area 5.54
TLG Services, Inc.
2119
EL PASO ELECTRId-CÓMOAY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30: 2016
SdHEDULE H-10 PAGE 142 OF 182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix F, Page 142 of 182
APPENDIX F
UNIT COST FACTOR LISTING (DECON: Power Block Structures Only)
Unit Cost Factor Cost/Unit ($)
Removal of clean electrical equipment, <300 pound 82.50 Removal of clean electrical equipment, 300-1000 pound 299.43 Removal of clean electrical equipment, 1000-10,000 pound 598.87 Removal of clean electrical equipment, >10,000 pound 1,456.34 Removal of clean electrical transformer < 30 tons 1,011.41
Removal of clean electrical transformer > 30 tons 2,912.67 Removal of clean standby diesel generator, <100 kW 1,033.07 Removal of clean standby diesel generator, 100 kW to 1 MW 2,305.87 Removal of clean standby dieselgenerator, >1 MW 4,773.62 Removal of clean electrical cable tray, $/linear foot 7.94
Removal of clean electrical conduit,.$/linear foot 3.48 Removal of clean mechanical equipment, <300 pound 82.50 Removal of clean mechanical equipment, 300-1000 pound 299.43 Removal of clean mechanical equipment, 1000-10,000 pound 598.87 Removal of clean,mechanical equipment, >10,000 pound' 1,456.34
Removal of clean HVAC equipment, <300 pound 99.76 Removal of clean HVAC equipment, 300-1000 pound 359.79 Removal of clean HVAC equipment, 1090-10,000 pound 717.05 Removal of clean HVAC equipment, >10,000 pound 1,456.34 Removal of clean HVAC ductwork, $/pound 0.29
Removal of contaminated instrument and sampling tubing, $/linear foot 1.12 Removal of contaminated pipe 0.25 to 2 inches diameter, $/linear foot 16.58 Removal of contaminated pipe >2 to 4 inches diameter, Vlinear foot 26.92 Removal of contaminated pipe >4 to 8 inches diameter, $/linear foot 45.32 Removal of contaminated pipe >8 to 14 inches diameter, $/linear foot 83.92
Removal of contaminated pipe >14 to 20 inches diameter, $/linear foot 99.99 Removal of containinated pipe >20 to 36 inches diameter, $/linear foot 136.44 Removal of contaminated pipe >36 inches diameter„$/linear, foot 160.27 Removal of contaminated valve >2 to 4 inches 336.44 Removal of contaminated valve >4 to 8 inches 400:16
TLG Services, Inc.
2120
'EL eASO ELECT-RIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
Palo Verde Nuclear Generating Station 2016 Decommissioning Coit Study - Draft Issue
SCHEDULE H-10 PAGE 143 OF 182
Document A04-1728-001, Rev. A Appendix F, Page 143 of 182
APPENDIX F
UNIT COST FACTOR LISTING (DECON: Power Block Structures Only)
1 Unit Cost Factor Cost/Unit ($)
Removal of contaminated Removal of contaminated Removal- of contaminated Removal of contaminated Removal of contaminated
Removal of contaminated Removal of contaminated Removal of conta minated Removal of contaminated Removal of contaminated
Removal of contaminated Removal of contaminated Removal of contaminated Removal of contaminated Removal of contaminated
Removal of contaminated Removal of contaminated Removal of contaminated Removal of contaminated Removal of contaminated
Removal of contaminated Removal of contaminated Removal of contaminated Removal of contaminated Removal of contaminated
Removal of contaminated Removal of contaminated Removal of contaminated Removal of contaminated Removal of contaminated
779.89 986.27
1,305.11 1,543.40
110.95
337.03 719.65
1,655.57 4,976.33
12,118.47
729.72 2,053.63 4,610.91 3,684.73 9,031.75
1,202.12 22.78
543.05 1,327.46 2,558.08
5,053.29 26.31 13.61
603.67 1,464.21
2,816.91 5,053.29
603.67 1,464.21. 2,816.91
valve >8 to 14 inches valve >14 to 20 inches valve >20 to 36 inches valve >36 inches pipe hanger for small bore piping
pipe hanger.for large bore piping. pump, <300 pound pump,. 300-1000 pound pump, 1000-10,000 pound pump, >10,000 pound
pump motor, 300-1000 pound pump motor, 1000-10,000 pound pump motor, >10,000 pound heat exchanger <3000 pound heat exchanger >3000 pound
t.ank, <300 gallons tank, >300 gallons, $/square foot electrical equipment, <300 pound electrical equipment, 300-1000 pound electrical equipment, 1000-10,000 pound
electrical equipment, >10,000 pound electrical cable tray, $/linear foot, electrical conduit, $/linear foot mechanical equipment, .<300 pound mechanical equipment, 300-1000 pound
mechanical equipment, 1000-10,000 pound mechanical equipment, >10;000 pound HVAC equipment, <300 pound HVAC equipment, 30071000 pound HVAC equipment, 1000-10,000 pound
TLG Services, Inc.
2121
SCriEDULE Ht10 PAGE 144 OF 162
PAsb ELECTAIC COMPANY 2017 TEXAS RA'TE.CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A' 2016 Decommissioning Cost Study - Draft Issue Appendix F, Page 144 of 182
APPENDIX F-
UNIT COST FACTOR LISTING (DECON: Power Block Structures Only)
Unit Cost Factor Cost/Unit ($)
Removal of contaminated HVAC equipment, >10,000 pound 5,053.29 Removal of contaminated HVAC ductwork, $/pound 1.72 Removal/plasma arc cut of contaminated thin metal components, $/linear in. 2.80 Additional decontamination of surface by washing, $/square foot 5.68 Additional decontamination of surfaces by hydrolasing, $/square foot 27.91
Decontamination rig hook up and flush, $/ 250 foot length 5,053.76 Chemical flush of components/systems, $/gallon 20.06 Removal of clean standard reinforced concrete, $/cubic yard 64.94 Removal of grade slab concrete, $/cubic yard- 73.82 Removal of clean concrete floors, $/cubic yard 308.48
Removal of sections of clean concrete Mors, $/cubic yard 883.55 Removal of clean heavily rein concrete w/#9 rebar, $/cubic yard 93.57 Removal of contaminated heavily rein concrete w/#9 reliar, $/cubic yard 1,715.64 Removal of clean heavily rein concrete w/#18 rebar; $/cubic yard 126.81 Removal of contaminated heavily rein concrete w/#18 rebar, $/cubic yard 2,267.07
Removal heavily rein concrete w/#18 rebar & steel embedments, $/cubic yard 368.27 Removal of below-grade suspended floors, $/cubic yard 177.70 Removal of clean monolithic concrete structures, $/cubic yard 710.92 Removal.of confaminated monolithic concrete structures, $/cubic yard 1,700.21 Removal of clean foundation concrete, $/cubic yard. 562.99
Removal of contaminated foundation concrete, $/cubic yard 1,585.01 Explosive demolition of bulk concrete, $/cubic yard 40.80 Removal of clean hollow masonry block wall, $/cubic yard , 23.19 Removal of contaminated hollow masonry block wall, $/cubic yard 61..48 Removal-of clean solid masonry bloclewall, $/cubic yard -23.19
Removal of contaminated'solid masoniy block wall, $/cubic yard 61.48 Backfill of below-grade voids, $/cub.ic yalid 32.79 Removal of subterranean tunnels/voids, $/linear foot 85.34 Placement of.concrete for below-grade voids, $/cubic yard 127.65 Excavation of clean material, $/cubic yard 2.87
TLG Services, Inc.
2122
EL i;-ASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEARDECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SZHEDOLE1-1116 PAGE 145 OF 182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix F, Page 145 of 182
APPENDIX F
UNIT COST FACTOR LISTING (DECON: Power Block Structures Only)
Unit Cost Factor Cost/Unit ($)
Excavation of contaminated material, $/cubic yard 37.87 Removal of clean concrete rubble (tipping fee included), $/cubic yard 23.20 Removal of contaminated concrete rubble, $/cubic yard 23.71 Removal of building by volume, $/cubic foot 0.27 Removal of clean building metar siding, $/square foot 0.93
Removal of contaminated building metal siding, $/square foot 3.67 Removal of standard asphalt roofing, $/square foot 1.30 Removal of transite panels, $/square foot 1.57 Scarifying contaminated conerete surfaces (drill & span), $/square foot 10.63 Scabbling contaminated concrete floors, $/square foot 5.94
Scabbling contaminated concrete walls, $/square foot 15.33 Scabbling contaminated ceilings, $/square foot 52.24 Scabbling structural steel, $/square foot 5.01 Removal of clean overhead crahe/monorail < 10 ton capacity 441.62 Removal of contaminated overhead crane/monorail < 10 ton capacity 1,416.16
Removal of clean overhead crane/monorail >10-50 ton capacity 1,059.91 Removal of contaminated overhead crane/monorail >10-50 ton capacity 3,398.21 Removal of polar crane > 50 ton capacity 4,504.50 Removal of gantry crane > 50 ton capacity 18,204.22 Removal of structural steel, $/pound 0.15
Removal of clean steel floor grating, $/square foot 3.64 Removal of contaminated steel floor grating, $/square foot 11.31 Removal of clean free standing steel liner, $/square foot 8.31. Removal,of contaminated free standing steel liner, $/square foot 26.50 Removal of clean concrete-anchored' steel liner, $/square foot 4.15
Removal of contaminated concrete-'anchored steel liner, $/square foot 30.92 Placement of scaffolding in'clean areas, $/s-quare foot 14.55 Placement of scaffolding ih contaminated areas, $/square foot 22.21 Landscaping with topsoil, $/acre 22,367.51 Cost of CPC B-88 LSA box & preparation for use 1,958.21
TLG Services, Inc.
2123
EL PASO ELECTRIC COMPANY 2017 TE'XAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COSII STUDIES SPONSOR: FRANCIS W. SEyMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDuLE H;.-10 PAGE 146 OF 182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appeiidix F, Page 146 of 182
APPENDIX F
UNIT COST FACTOR LISTING (DECON: Power Block Structures Only)
Unit Cost Factor Cost/Unit ($)
Cost of CPC B-25 LSA box & preparatipn for use 1,840.36 Cost of CPC B-12V, 12 gauge LSA box & preparation for use 1,450.65 Cost of CPC B-144 LSA box & preparatiOn for use 10,205.92 Cost of LSA drum & preparation for use 173.31 Cost of cask liner for CNSI 8 120A cask (resins) 11,609.98
Cost of cask liner for CNSI 8 120A cask (filters) 8,216.16 Decontamination of surfaces with vacuuming, $/square foot 0.59
TLG Services, Inc.
2124
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE- PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-10 PAGE 147 OF 182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost' Study - Draft Issue Appendix G, Page 147 of 182
APPENDIX G
STORED STEAM GENERATORS & STORAGE FACILITY, DECON DECOMMISSIOgING COST ESTIMATE
TLG Services, Inc.
2125
r.!
'‘eg2
6
O
Lt.e,
e
SCHEDU8 OLE
F 8H1-1
20
PAGE 14
CD , III 5 0 I- t4 (r) tin (— :2 crg 0 0 O d Z VI •2 o 2 O 4,14 O 0, tr.el l ' g
2 _ „ , .E. .0.4 2 u i g2 Lci'mo t ,
i Acn l!
,..2
0
0 ,x
i t z < 6:—z < o:F.: '%.,--„,.,- w
u).„.2 .,.,_..,...,
'cl E' ;1 13 g 1.- 2 2L-i <, 0 a
co 1 m
_cc ',_ tm N (0
2126
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W..SEYMORE PREPARER: FRANCIS W.-SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix g- Page 149 of 182
SCHEDULE H-1 0 PAGE 149 OF 182
APPENDIX H
WATER RECLAMATION FACILITY, DECON DECOMMISSIONING COST ESTIMATE
TLG Services, Inc.
2127
SCHEDULE H-10 PAGE 150 OF 182
iF F. .5AFR
4.4 . = a 2 .--imsZEAFFFEHAFFFERAFFqZ , 0 A
3
§ ;S 4,:tM" R§ "X"•"":-.,VMM,S.frrgAf-471
.1 ........ 1.
§ cxcg- gR cgcc gg----Ac-cF,-ngccRacR-gAR-121 Rg.
00 OONV.. 0, 0,10.-007,00.-R.-0000R,NA.-04;0:;
§
'"FA-:2§:•%2X.7FI.Irg.9§-1
24
3
E f„!
co w 5 D I- W I- co 0- 0 0 z up 2- 6
6 d i ;•• m m . 0
Luu-06,1 4 000 IC
<L1,>-,.., u, - -"E• .1.5 U
o f( o Mo (-7 0D CL3 52
fTW Z gZW li
1-1.-6Z<IX 4!..., 0"C — gcr<
Luccl,u-Lu Sr. )--
!ireff, C) 0 IX 05 05 r: C5 CO ck Ill
I 2 a. l-
a' P' 5: C) II CC -1 73 0 11 CC 0 WNOWCI.LL
d; El -5
11
š i :7 e I 20 ii? 2 41
11 1 i" : A gil it'l
It I !Ili! !:I 1 "i Mfg
„, i„„ A g
•
141
gi3
12
SCHEDULE H-10, PAGC151 OF 182
CWSEL'.9.152F r Ig816- 581§78r, 2I I
eql.,:,-,1v.rust4r=*FA R.R xv.i gg grA
WI" š
IIU
2129
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30: 2016
SCHEDULE FI-1q PAGE 152 OF 182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix I, Page 152 of 182
APPENDIX I
WATER RECLAMATION SUPPLY SYSTEM PIPELINE & STRUCTURES, DECON DECOMMISSIONING COST ESTIMATE
TLG Services, Inc.
2130
to w 5 n 1.- co , --. ro 8 II z • w z • z (5-7 S 44 u)
2w• wgel 4. 0m62 P 0 z...,.. ,s- <=.c,Ltu-, ... cLii <co W(.0 4' 4
ow-13 w c.).cc.) w o opm— z i• C2 w zi-5 z0 w . .., 214
til • CG W :5 -I Cr 144 I- 0"DOreW CO Ili 0 CO < U-I a- P-'101.1.1CC ..,750 a. re 0 , al V.1 to co rt.
g 1 i 1
; I ; . 114 1
...1, r01 4i M.f. ,...st•l* ti Illii "i
I s
a ;
§ .4 :4
SCHEDULE H-10 PAGE 153 OF 182
ve trzng EA”
92"FR P42.7-,Ari%
_
4P17-X. Af 7:27.° 2! !M it
TX R2:27,^
""2 AM"'!_m !!!S I
2131
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-19 PAGt 154 0182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2018 Decommissioning' Cost Study - Draft Issue Appendix J, Page 154 of 182
APPENDIX J
EVAPORATION PONDS, DECON DECOMMISSIONING'COSTS
TLG Services, Inc.
2132
82 3 A -
1/5.52
slj
11
0 tfl
w w114 0 cc br
Z CI Ct. ru W
EL. < •••• ui 111 0 u
o<0 cno
,1-6Z< re 0<•- Zx..‹ t cc ± -• (j)
LEI CC
DOwto cqt_u_oco<V2 ¢ wza ar-mowz a z 0
W C•4 w CL Lt.
ij
ti
a.
SCHEDULE H-10 PAGE 155 OF 182
:1"94. .4311A2R2' 11 2F '"91"
ikJA ! .1!"
33-2A;122-; ;A ii"R;251 - ;A F, 2
2-5238A ;;=7.2;;2077. 52 ; 2;;;;;;121-2! ,W,2. 22;12"; 22 ;
fif.Siir!Uogi
-
I; i 0 _
1.4 111 1: i!.# Aiii ! 11 . " 2
l 1 1 ' ; 11( I Jig j - 1:;;Ifi / 2 1 ;1110 11 I 1111111j 3, ]145g 1 I . 3hr g 3;
' I - I
3.0.7 4 1 i
f
2133
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10. NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER. FRANCIS.W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-10 PAGE156 OF 182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix R, Page 156 of 182
APPENDIX K
MAKE-UP WATER RESERVOIRS, DECON DECOMMISSIONING COSTS
TLG Services, Inc.
2134
a
E E
I 1
1 Z1
I i22'P 2 ;
!08111 1-4 lEggg
8 Lle,13g&'
" ..t4'
VI 8r t'i -., mw •,:,
oAg.y.20 ouz-o z Ew clzw L.,,, b t_i-o—,c,x
-lce<c a
o a ww±,,Liu alow rc>'
we2ow<w a-wzal-mr-mowcc _.0oamo W N fa 0 a a_
5 zt
6-
0
o o 0
tx 0,,gm
,0w 021.+2 - zZOM>-0,
SCHEDULE H-10 PAGE 157OF 182
g Eg.Zi§ n
Zig
ITS
R a z.i§ R 6 wz 6
R ten E 'te r
EFov.g..7
2135
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEyMORE PREPARER: FRANCISTW. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-10 PAGE 158 OF 182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 DecOmmissioning Cost Study - Draft Issue Appendix L, Page 158 of 182
APPENDIX L
ISFSI DECON DECOMMISSIONING COSTS
TLG Services, Inc.
2136
r
• • •
Zig
SCHEDULE H-10 PAGE 159 OF 182
• t *
2 ' • 1 • c
oli
•
• 1 2:- • • • !
š
w i i 5 r.
.1 ' i
I i II.
to
1 / I ; 1 i I
(I) . .1. I i al
c..) 0 2 0 z
TS
0, 1.1 r. ! 1 1 I 1 If i
I 1 1 I
1 1 1 • _ li& . 1•I 13
. / i
6 ci .. ' 1 11 11 Li i I
o c, o. 4i
ZA t" i I
f
i A
i et )41
4
R
i .4
111 •; ; i ; ;- 2 ; ; li 07 c.o
>Ow°2e2 • R
comm 12 w o La - 11 Oco—, w (i0SDE-2 „ L.Li 0,w z
i 'iLl li ;
111 5_,w w 1— 0„,---nomu, corow<U, < ILIZCLI- .- r-- 2 0 . r‘ _,goa.ceo wr.ommw
2137
EL PASO.ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES, SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-1y PAGE 160 OF 182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix M, Page 160 of 182
APPENDIX M
STORED REACTOR CLOSURE HEADS & STORAGE FACILITY, DECON DECOMMISSIONING COSTS
TLG Services, Inc..
12138
TO
TA
L N
RC
UC
EN
SE
TE
RM
I NA
TIO
N C
OS
T
TO
TA
L C
OS
T T
O D
EC
OM
MIS
SIO
N W
ITH
DO
S %
CO
NTI
NG
EN
CY
:
TO
TA
L C
RA
FT
LA
BO
R R
EQ
UIR
EM
EN
TS
,
SS
SCHEDULE H-10 PAGE 161 OF 182
oN
w0 D‘-
2828
011 Mb IN „
22 1'2'4
MR mingv,
If 1-8
7.4
;12
t;f2
I.-
IS t-
o
cl) 0
o 2
<4 (7,
ui OTz_o
mg uo°w
<-, ceru ul,„
0a0 Wp 00 F2-(-5Z 22w Zo Ozw
og,71.t‹ w
0„,Do.. WpOw,tw a wz,x1- Q-::=MOWM wo0WW0 wolWOMLL
2 7
1 EE E. !t -t •
.e ti .11 .141 E;t I 611
1! 01! 11 ii ;1st gtt Ell MI Ili pill ;2 1dg
p iteTt= ;
TO
TA
L C
OS
T T
O D
EC
OM
MIS
SIO
N
2139
1 - SCHEDULE H-1 p
PAGE 162 OF 182 EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10. NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix N, Page 162 of 182
APPENDIX N
SCHEDULE OF ANNUAL EXPENDITURES - CONSOLIDATED
Table Page
N-1 Schedule of Palo Verde Annual Expenditures, Unit 1 163 N-2 Schedule of Palo Verde Annual Expenditures, Unit 2 165 N-3 Schedule of Palo Verde Annual Expenditures, Unit 3 167
TLG Services, Inc.
2140 "
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEyMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-19 PAGE 163 OF 182
Palo ,Verde Nuclear Generating Station Document A01-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix lil,..Page 163 of 182 •
TABLE N-1 SCHEDULE OF ANNUAL EXPENDITURES
UNIT 1 - CONSOLIDATED (INCLUDES SITE FACILITIES) a (thousands, 2016 do11ar4
Equipment & Year Labor Materials Energy Burial Other TotalL
2040 368 0 0 0 0 .368' 2041 628 0 0 0 0 628' 2042 • 628 .0 0 0 0 628 2043 3,544 0 0 0 0 3,544 2044 5,617 0 0 0 0 5,617 2045 65,738 4,458 1,361 46 3,489 75,092 2046 81,498 16,846 3,475 18,234 20,376 140 429 2047 62,211 33,963 2,205 39,721 8,779 146 879 2048 60,771 28,493 2,104 27,548 7,526 126,442 2049 48,520 1 14,148 1,741 14,034 6,477 84,920 2050 48,644
, ,519 14 1,741 14,034 6 477 85 415
2051 34,969 11 336 1,217 11,709 5,598 64,828 2052 9,279 2,180 465 13 1,783 13,720 2053 9,264 2,179 464 .13 1,778 13,698 2054 21,562 2,919
1 464 38 1,573 26,557.
2055 13,932 11,308 265 7 529 26,040 2056 11,327 11,459 233 0 381 23,400 2057 453 744 6 0 10 1,214 2058 173 519 0 0 0 693 2059 148 445 0 0 0 594 2060 173 519 0. 0 0 693' 2061 148 445 0 0 0 594 2062 173 519 0 0 0 693 2063 148 445 0 0 ,0 594 2064 173 519 0 0 0 693 2065 173 519 0 0 0. 693 2066' 148 445 0 0 0 594 2067 173 ' 519 0 0 0 693 2068 148 445 0 0. 0 594 2069 173 519 0 0 0 693 2070 148 445' 0 0 0 594 2071 173 519 0 0 0 693 2072 148 445 0 0 0 594
TLd Services, Inc.
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEM8ER 30, 2016
Palo Verde Nuclear Generating Station Document A04-1728-001,'Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix N, Page 164 of 182
TABLE N-1' (continued) SCHEDULE OF ANNUAL EXPENDITURES
UNIT 1 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousands, 2016 dollars)
Equipment & Year Labor Materials Energy Burial Other Total
2073 173 519 0 0 0 693 2074 173 519 0 0 0 693 2075 148 445 0 . 0 0 594 2076 173 519 0 0 0 693 2077 148 445 0 0 0 594 20 78 173 519. 0 0 0 693 2079 148 445 0 0 0 594 2080 173 519 0 0 0 693 2081 148 445 0 0 0 594 2082 173 519 0 0 0 693 2083 148 445 0 0 0 594 2084 173 519 0 0 0 693 2085 173 519 0 0 . 0 693 2086 . 148 445 0 0 0 594 2087 173 519 0 0 s . 0 693 2088 148 445 0 0 0 594 2089 173 519 0 0 • 0 693
- 2090 148 445 0 0 0 594 2091 173 519 0 0 0 693 2092 148 445 0 0 0 594 2093 173 519 0 0 0 693 2094 173 519 0 0 0 693 2095 148 445 0 0 0 594 2096 173 519 0 . 0 0 ' 693 2097 148 445 0 0 0 594 2098 49 3,375 0 0 29,234 32,658 2099 2,490 2,833 0 3,022 526 8,871
Total 487,9741 180,202 15,741 128,419 94,535 906,872
Note: One third of the decommissioning cost of each of the Site Facilities (Stored Steam Generators and Storage Facility, Water Reclamation Facility, Water Reclamation Supply System Pipeline & Structures, Evaporation Ponds, Make-up, Water Reservoir, Stored Reactor Closure Head's & Storage Facility, and ISFSI) has been allocated to each unit's cash flow.
TLG Services, Inc.
SCHEDULE H-19 PAGE 164 OF 18
2.142
;
SCHEDULE H-1,0 PAGE 165 OF 182
EL PASO ELECTIIIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W!SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
Palo Verde Nuclear Generating Station - Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue - Appendix N, Page 165 of 182
TAPLE N-2 _ SCHEDULE OF ANNUAL EXPENDITURES
UNIT 2 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousands, 2016 dollars)
Equipment & Year Labor Materials Energy Burial Other Total
2040 0 0 0 ..• - 0 -0 0 2041 o 0 o o o 0 2042 0 0 0 o o o 2043 0 0 o o o , 0 2044 o , ' o o o 0 o 2045 4,094 3,285 0 0 0 7,379 2046 84,739 5,280 17660'i 8,826 5,488 105,994 2047 75,701 33,228 2,966 41 571 16,607 170,072
2048 69,998 34,323 • 2,211 38,753 7,992 153,277 2049 46,351 16,274 1,818 16,255 6,370 87,069' 2050 , 41,786 13,101 1,741 11,762 6,049 74,439 2051 41,662 12,730 1,741 11,762 6,049 73,944 2052 27,406 9,645 1,085 9,507 4;868 52,511 2053 7,491 2,230 464 13 1,675 11,873 2054 192656 2,938 464 38 1,403 24,499
2055 13,606 11,264 265 , 7 499 25,641 2056 11,271 11,408 233 0 381 23,293 2057 452- 743 . 6 0 10 1,211
2058 173 519 ' 0 0 0 693' 2059 148 445 0 0 0 594 2060 173 519 0 0 0 693 2061 148 445 0 0 0 594 2062 173 519 0 0 0 693
2063 148 445 0 0 0 594 2064 173 519 0- 0 0 693
• 2065 173 519 0 0 0 693 2066 148 ' 445 0 - 0 0 594
2067 173 • 519 0 0 0 693 2068 148 445 _0 0 0 594 2069 173 519 0 0 0 693 .2070 148 445 '0 0' 0 594 2071 173 519 0 0 0 693
2072 148 445 0 0 0 594
TLG Services, Inc.
2143
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES' SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-1p PAGE 156 OF 182
Palo VerdeNuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study — Draft Issue Appendix N, Page 166 of 182
_ TABLE N-2 (continued) _ - SCHEDULE OF ANNUAL EXPENDITURES
UNIT.2 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousands, 2016 dollars)
Equipment & , Year ,Labor Materials Energy Burial Other Total
2073 173 519 0 o o 693
2074 173 519 o o o 693
2075 148 445 o o o 594 2076 173 519 o o o 693 2077 148 445 o o o 594
, 2078 173 519 o o o 693 2079 148 445, o o o 594 2080 173 519 o o o 693
2081 ' 148 445 o o o 594
2082 173 519 o o o 693 2083 148 445 o o 0 594
2084 173 519 o o o 693
2085 173 519 o o o 693 2086 148 445 0 o o 594 2087 173. 519 o o o 693
2088 148 445 o o 0 594 2089 173 ' - 519 0 o . 0 693 2090 148 445 o o o 594 2091 173, 519 o o 0 693 2092 148 445 o 0. o • 594 2093 173 519' o o , o 693 2094 173 519 0 o o 693,
2095 148 445 o o o 594 2096 173 519 o o 0 , 693, 209-7 148 445 o o o 594 2098 49 3,375 - o 0 29,234 32,658
8,871 2099 2,490 2,833 0 3,022 . 526
ntal 453,232
182,100
14,653" 141,518 87,151
878,655
.Note: One third of the decorninisšioning cost of each of the ,Site Facilities (Stored Steam Generators and Storage Facility, Water Reclamation Facility, Water Reclamation Supply System Pipeline & Structures, Evaporation Ponds, Make-up Water Reservoir, Stored Reactor Closure Heads & Storage Facility, and ISFSI) has been allocated to each unit's cash flow.
TLG Services; Inc.
2144
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-19 PAGE 167 OF 182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix N, Page 167 of 182
TABLE N-3 SCHEDULE OF ANNUAL EXPENDITURE
UNIT 3 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousands, 2016 dollars)
Equipment & Year Labor MaterialB Energy Burial Other Total
2040 0 0 - 01 2041 0 0 0 0 0 0 2042 0 0 0 0 2043 0 0 0 0 0 2044 0 0 0 - 0 '0 0
2045 4,094 3,285 0 0 0 7,379 2046 1,098 3,163 0 r 8,245 967 13,474 2047 14,319 3,875 235 8,253 1,512 28,194
2048 110,299 14,972 3,098 11,182 14,754 154,304
2049 69,908 33 736- 2,205 38' 069 7,841 151,759
2050 65,609 29,242 2,092 1
32,074 7,412 136,429'
2051 51,771 13,783 1,741 13,480 6,083 86,858 2052 51,903 13,815 1,746 13,517 6,099 87,080 2053 50,430 13,569 1,656 13,347 5,921 84,924' 2054 37,082 6,656 640 4,649 2,423 51,450 2055 21,911 18,013 265 8 1,663 41,859 2056 19,497 19,243 233 0 1,752 40,724 2057 , 676 957 6 0 48 1,687 2058 173 519• 0' 0 0 693 2059 148 445 0 0 ' 0 594- 2060 173 519 0 0 0 693
594 2061 148 445 0 0 0, 2062 173 519 0 0 0 693 2063 148 445 0 0 0 594 2064 173 519 0 0 0 693 2065 173 519 0 0 0 693 2066 148 445 0 0 0 594 2067 173 519 0 0 693 2068 148 445 - 0 0 0 594 2069 173 519 0 0 0 693 2070 148 445 0 0 0 594 2071 173 519 0 0 693 2072 -148 445 0 0 0 594
TLG Services, Inc.
2145
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A • 2016 Decommissioning Cost Study - Draft Issue Appendix N, Page 168 of 182
TABLE N-3 (qontinued) SCHEDULE OF ANNUAL EXPENDITURES
UNIT 3 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thonSands, 2016 dollars)
Equipment & Year Labor Materials, Energy Burial Other Total
' 2073 173 519 0 0 0 693 2074 173 519 0 0 0 693 2075 148 445 0 . 0 0 594 2076 173 519 0 0 .0 693 2077 148 445 0 0 • 0 594 2078 173 519 0 0 0 693 2079 148 445 0 0 0 594 2080 173 519 0 0 0 693
' 2081 148 445 0 0 0 594 2082 173 519 0 0 0 693 2083 148 445 0 0 0 594 2084 173 519 0 0 0 693 2085 173 519 0" 0 0 693 2086 148 445 0' 0 0 • 594 2087 173 519 . 0 0 0 693 2088 148 445 0 0 0 594 2089 173 519 0 0 0 693 2090 148 445 0 0 0 . 594 2091 173 519 0 0 0 693 2092 148 445 0 0 0 594 2093 173 519 0 0 0 693 2094 • 173 519 0 0 0 693 2095 148 445 0 0 0 594 2096 173 519 0 0 0 693 2097 148 445 0 0 0 594 2098 49 3,375 0 0 29,234 32,658 2099 2 490 2 833 0 3,022 526 8,871
Total 507,618 199,960 13,916 145,845 86,235 953,574
Note: One third, of the decommissioning- cost of each of the Site Facilities (Stored Steam Generators and Storage Facility, Water Iteclamation Facility, Water Reclamation SUpply System Pipeline &. Structures, Evaporation Ponds, Make-up Water Reservoir, Stored Reactor Closure Heads &'Storage Facility, and ISFSI) has been allocated' to each unit's cash flow.
TLG Services, Inc.
SCHEDULE H-1p PAGE 168 OF 182
2146
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER. FRANCIS W. SEYMORE, FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-10 PAGE 169 OF 182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix 0, Page 169 of 182
APPENDIX 0
SCHEDULE OF ANNUAL EXPENDITURES CONSOLIDATED
25% CONTINGENCY*
Table Page
- 0-1 Schedule of Palo Verde Annual Expenditures, Unit 1 — 25% contingency ... 170 0-2 Schedule of Palo Verde Annual Expenditures, Unit 2 — 25% contingency... 172 0-3 Schedule of Palo Verde Annual Expenditures, Unit,3 — 25% contingency ... 174
Calculated with 25% contingency as required to comply with the California Public Utility Commission as detailed in "Technical Position Paper for Est.ablishing an Appropriate Contingency Factor for Inclusion in the Decommissioning Revemle Requirements", Study Number: DECON-POS-H002, Revision A, Status: Preliminary
TLG Services, Inc.
2147
EL PASO ELECTRIC COMPANy 2017 TEXAS RATE CASE FILING SCHEDULE H-10. NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-1p PAGE 170 OF 182
Palo Verde Nuclear Generating Station Document Z04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix 0, Page 170 of 182
TABLE 0-1 SCHEDULEOF ANNUAL EXPENDITURES - 25% CONTINGENCY
UNIT CONSOLIDATED (INCLUDES SITE FACILITIES)" - (thousands, 2016 dollars)
Equipment & Year Labor Materials Energy Burial Other Total
2040 381 0 0 0 O 381 2041 650 0 0 0' 0 6.50
2042 , 650 0 0 0 0 650
2043 3,667 0 0 0 0 3,667
2044 5,812 0 o o . 0 5,812 2045 68,054 4,647 1,408 48 3,579 77,736
2046 84.614 17,992 3,595 18,803 21,091 146,095
2047 65,143 36;230 2,282 41,740 9,175 , 154,569
2048 63,617' 30 160 2,177 - 29,273 7,823 133,051
2049 50,665 14,836 1,801 14,780 6,719 88,802
2050 50,800 15,239- 1,801 14,780 6,719 89,340 2051 36,567 11,896 1;259 12;332 ' 5,806 67,_860
2052 9,771 2,317 482 14 1,826 14,409 2053 9,756 2,316 480 13 1,821 14,387
2054 22,709 3,090 480 40 1,612 • 27 931
2055 14,509 11,801 274 8 542 27,133
2056 11,729 11,884 241 0 390 24,244
2057 477 4,191 7 0 30,259 34,934
2058 188 565 0 0 0 753
2059 161 . 484 ' 0 o 0 645
2060 188 565 0 0 753 2061 161 484 0 0 0 645
2062 188 565 0 0 0 753
2063 - 161 484 0 0 0 645
2064 188 565 0 0 0 753 2065 188 565 0 0 0 753'
2066 161 . 484 O 0 0 645
2067- - 188 565 0 0 0 753
2068 . 161 484 0 0 0 645
2069 188 565 0 0 0 753
2070 161 484 0 0 0 645
2071 188 565 0 0 753
2072 161 484 0 0 0 645
TLG Services, Inc.
2148
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
Palo Verde Nuclear Generating Station Document A04-1728-001; Rev. A 2016 Decommissioning Cost Study — Draft Issue Appendix 0, Page 171 of 182
TABLE 0-1 (continued) SCHEDULE OF ANNUAL EXPENDITURES -- 25% CONTINGENCY
UNIT 1 - CONSOLIDATED (INCLUDES SITE FACILITIES) " -(tliouSandš, 2016 dollaiis)
Equipment & Year Labor Materials Energy Burial Other Total
2073 188 - 565 O Õ 0 753 2074 188 565 o o 0 753
2075 161 484 0 0 0 . 645
2076 188 , . 565 o o o 753 . . 2077 161 484 0 0 0 645 2078 188 565 0 0 0 753 2079 161 484 o 0 0 645. 2080 188 565 0 0 0 753 2081 161 ' 484 0 o 0 645 2082 188 565 o o 0 753
2083 161 484 0 o 0 645 2084 188 565 o o 0 753 2085 188 565 0 o 0 753
2086 161• 484 0 o 0 645 2087 188 565 o o o 753 2088 161 484 0 • 0 o 645
2089 188 565 0 0 0 753 2090 161 484 0 0 0 645 2091 188 565 0 o 0 753 2092 161 484 0 o 0 645 2093 188 565 0 0 753 2094 188 565 o o 0 753
2095 161 484 0 o 0 645
2096 188 565 o o 0 753 2097 161 484 0 o o 645 2098 54 161 o 0 o 215 2099 2,637 2,928 0, 3,022 528 9,115
Total 509,305. 190,824 16,287 134,854 9 ,890 949,159
Note: One third of the decommissioning cost 'of each of the Site Facilities (Stored Steam Generators and Storage Facility, Water Reclamation Facility, Water Reclamation Supply System Pipeline & Structures, Evaporation' Ponds; Make-up Water Reservoir; Stored Reactor Closure Heads & Storage Facility, 'and ISFSI) has been allocated to each,unit's cash flow.
TLG Services, Inc.
SCHEDULE H-10 PAGE 171 OF 182
2149
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-1p PAGE 172 OF 182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix 0, Page 172 of 182
TABLE 0-2 SCHEDULE OF ANNUAL .EXPENDITURES - 25% CONTINGENCY
UNIT 2 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousarillS,-2016-dollars)
Equipment & Year Labor Materials Energy Burial Other Total
2040 0 0 -- o o o - o 2041 0 0 o o o o 2042 0 o o o o 0
2043 0 0 0 0 0 o 2044 0 • 0 0 0 o • o 2045 4,271 3,426 0 0 0 7,697
2046 87,529 5,791 1,712_ • 8,863 5,684 109,579
• 2047 78,699 35,204 3,060 43,402 17,199 177 564
2048 73,019 36,164 2,281 40,936 8,284 160,684-
2049 48,282* 17,055 " 1,876 17,093 6,592 90 898 2050 43,512 13,708 1,796 12,331 6,257 77,604
2051 . 43,377 13,304 1,796 12,331 6,257 77,066
2052 28,606 10,095 1,119 9,967 5,032 54,819 2053 7,913 2,369- 479 13 1,712 12,487 2054 20,667 3,104 479 40 1,434 25,724
2055 14,126. 11,726 273 8 511 26,643
2056 11,636 11 797 240, 0 389 24,062 2057 474 4,173 7 0 30,167 34,821
2058 188 565 ' 0 0 0 753 2059 161 484 0 0 o 645 2060 188 565 0 0 0 753
2061 161 484 0 0 0 645
2062 188 565 0 0 o 753 2063 161 484 0 0 0 645 2064 188 565 o o 0 753 2065 188 565 0 0 0 753
2066 161 484 0 0 o 645
2067 188 565 0 0 0 753 2068 • 161 . 484 0 0 0 645 2069 188 565 0 0 0 753
2070 161 484 0 0 0 645 2071 188 565 0 0 0 753
2072 ' 161 484 0- 0 o •645
TLG Services, Inc:
2150
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W_ SEYMORE FOR TEST YEAR ENDED. SEPTEMBER 30, 2016
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix 0, Page 172 of 182
TABLE 0-2 (continued) SCHEDULE OF ANNUAL EXPENDITURES - 25% CONTINGENCY
UNIT 2 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousands, 2616 dollar-r-s)---
Equipment & Year Labor Materials Energy Burial Other Total
2073 188 565 0 — - 0 0 753'
2074 188 565 0 0 0 753
2075 161 484 0 0 -0 645
2076 188 565 0 0 0 753
2077 161 484 0 0 0 645 2078 188 565 0 0 0 753 2079 161 484 0 0 0 645
2080 188 565 0 0 0 753
2081 161 484 0 0 ' 0 ' 645
2082 188 ---1
565 0. 0 0 753
2083 161 484 0 0 0 645 2084 188 565 0 0 0 753
2085 188 565 0 0 0 753
2086 161 484 0 0 0 645
2087 188 565 0 0 0 753
2088 161 484 0 0 0 645
2089 188 565' ' 0 0 0 753
2090 161 484 0 0 0 645
2091 188 565 0 0 0 753
2092 161 484 0 0 0 645
2093 188 565 0 0 0 753
2094 188 565 0 0 0 753
2095 161 ' 484 0 0 0 .645
2096 188 565 0 0 0 753
2097 161 484 0 0 0 645 2098 54 161 0 0 0 215
2099 2,637 2,928 0 3,022 528 9,115
Total 471,848 192,139 15,116 148,007 90,046 917,156
Note: One' third of .the decommissioning cost of each of the Site Facilities (Stored Steam Generators and Storage Facility, Water Reclamation Facility, Water Reclamation Supply System Pipeline & Str.uctures, Evaporation Ponds, Make-up Water Reservoir, Stored
.Reactor Closure Heads & Storage Facility, and ISFSI) has been allocated to each unit's cash floW.
TLG Services, Inc.•
SCHEDULE H-1 p PAGE 173 OF 182
2151
I . SCHEDULE H-19
PAGE 174 OF 182 EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR:,FRANCIS W. SEyMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
Palo Verde-Nuclear Generating Station Document A04-1728-001, 16v. A 2016 Decommissioning Cost Study - Draft Issue Appendix 0, Page 174 of 182
TABLE 0-3 SCHEDULE OF ANNUAL EXPENDITURES - 25% CONTINGENCY
UNIT 3 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousands, 2016 dollars) -
Equipment & Year Labor Materials Energy Burial Other Total
2040 o o . o o --- - o o 2041 0 0 0 0 0 o 2042 0 0 0 0 0 0 2043 0 o 0 o o o 2044 0 0 0 0, 0 0
, 2045 4,271 3,426- 0- 0 0- 7,697 2046 1,246 3,592 0 8,253 1,051 14 143 2047 14,929 4,357 243 8,261- 1,610 29,401
160,317 , 2048 114,340 15,756 3,203 . 11,798 15,220 2049- 73,111 35,672 2,280 40,386 8,151 159,600
2050 68,578 30,899 2,163- 33,997 7,702 143,338 2051 53 969. 14,443 - 1,800 14,183 6,310 90,705
- 2052 54,106 14,477 1,805 14,222. 6,327 90,937 2053 52,580, 14,222 1,713 14,043 6,143 88,700 2054 38,872 7,000 661 4,891 2,509 53,934 2055 22,758 18,729- 274 9 1,714 43,483 2056 20,169 19,925 241 ,0 1,808 42,142
. 2057 707 4,408 7 0 . 30,277 35,399 2058 188 565 0 0 0 753,
, 2059 161 484 0 0 0 ' 645 2060 188 565 0 0 0 753 2061 161 484 0 0 0 645
2062 188 565 0 o 0 753 2063 161 484 0 0 0 645 2064 188 565 0 0 0 753 2065 188 565 o o 0 753 2066 161- 484 0 0 0 645 2067 188 565 0 0 0 753- 2068 161 484 0 0 0 645
2069 188 565 0 0 0 753 2070 161 484 0 0 0 645 2071 188 565 0 0 0 753 2072 161 484 0 0 0 645
TLG Services, Inc.
2152
SCHEDULE H-10 PAGE,175 OF 182
EL PASO ELECTRIC COMPANYL 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30,.2016
Total 89,351 14,389 153,065 529,372 211,128 997,304 I
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 DecommissioningCost Study - Draft Issue Appendix 0, Page 175 of 182
TABLE 0-3 (continued) SCHEDULE OF ANNUAL EXPENDITURES - 25% C0NTINGENCY
UNIT 3 --CONSOLIDATED (INCLUDES SITE FACILITIES) (thOnsands, 2016 dollars)
„
Equipment & Year Labor Materials Energy Burial Other Total
2073 188 565 0 0 0 -- 753 2074 - 188 565 0 0 0 753 2075 161. 484 0 0 0 645 2076 188 565 '0 0 0 753 2077 161 484 0 0 0 645 2078 188 565 0 0 0 753 2079 161 484 0 0 0 645 2080 188 565 0 0 0 753 2081 161 . 484 0 0 0 645 2082 188 565 0 0 0 753 2083 161 484 0 0 0 645 2084- 188 565 0 0 0 753 2085 188 565 0 0 0 753 2086 161 484 0 0 0 645 2087 188 _ 565 0 0 0 753 2088 161 484 0 0 0 645 2089 188 565 0 0 0 753 2090 161- 484 0 0 0 645 2091 188 565 0 0 0 753 2092 161 484 0 0 0 645 2093 188' 565 0 0 0 753 2094 188 565 0 0 0 753 2095 161 484 0 0 0 645 2096 188 565 0 0 0 753 2097 161 484 0 0 0 645 2098 54 161 0 0 0 215 2099 2,637 2,928 0 3,022 528 9,115
Note: One third of the decommissioning cost of each of the Site Facilities (Stored Steam Generators and Storage Facility, Water Roclam-ation Facility, Water Reclamation Supply System Pipeline & Structures, Evaporation Ponds, Make-up Water Reservoir, Stored Reactor Closure Heads & Storage Facility, and ISFSI) has been allocated to each unit's cash flow.
TLG Services, Inc.
2153
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE. H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-10 PAGE 176 OF 182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix P, Page 176 of 182
APPENDIX P
SCHEDULE OF ANNUAL EXPENDITURES CONSOLIDATED
10% CONTINGENCr
Table Paae
P-1 Schedule of Palo Verde Annual Expenditures, Unit 1 — 10% contingency... 177 K'-2 Schedule of Palo Verde Annual Expenditures, Unit 2 — 10% contingency... 179 P-3 Schedule of Palo Verde Annual Expenditures, Unit 3 — 10% contingency... 181
* Calculated with 1Q% contingency as required to comply with the Public Utility Commission of Texas Substantive Rule g25.231(b)(1)(F)(i)
TLG Services, Inc.
2154
SCHEDULE H-10 PAGE 177'OF 182
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix P, Page 177 of 182
TABLE P-1 SCHEDULE OF ANNUAL EXPENDITURES - 10% CONTINGENCY -
UNIT 1 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousands, 2016 dollars)
Equipment & Year Labor Materials Energy Burial Other Total
2040 345 0 0 0 0 345' 2041 588 0 o o o 588
2042 588 0 0 0 0 588 2043 3,316 0 O 0 O 3 316 2044 5,255 0 0 0 0 5,255
, 2045 61,436 4,101 1,273 41 3,321 70,173. 2046 75,989 15,515.
30,613 3,251 16 209 _.A. 19,162
8,157 130,127
2047 57,098 2,063 35,005 132,936
2048 55,8407 25,542 1,969 24,347 ' 6,975 114,673
2049 44,879_1 12,978 1,629 12,648 6,028 78,162_,
2050 44,998 13,333 1,629 12,648 6,028 78,635 2051. 32,342 10,402 1,139 10,553 5,212 59,647
12,886 2052 '8,705 2,032 436 12 1,703 2053 8,691 2,031 434 12 1698 12,866
2054 19,766 2,685 434 34 1,503 24,422- 2055 12,946 10,604 248 7 ' 505 24,310 2056 10,602 10,732 218 0 363 21,915
2057 427 3,614 6 0 27,362 . 31,408 2058 166 497 0 0 0 663
2059 142 426 0 0 0 568 2060 166 497 0 0 0 663
2061 142 426 0 0 0 568
2062 16 497 - 0 0 0 663 2063 142 426 • 0 0 . 0 568
2064 166 497 o o o 663 2065 166 497 0 0 0 663
2066 _ 142 426 0 0 0 568 2067. 166 497 0 0 0 663
2068- 142 426 o o 0 • 568
2069 166 497 0 0 0 663 2070 142 426 0 0 0 568 2071 166 497 O 0 0 663
2072 142 426' 0 0 0 568
TLG Services, Inc.
2155
EL.PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix P, Page 178 of 182
TABLE P-1 (continued) SCHEDULE OF ANNUAL EXPENDITURES - 10% CONTINGENCY'
UNIT 1 - CONSOLIDATED (INCLUDES SITE FACILITIES) ' (thousands, 2016 d011ars)
Equipindnt & Year Lahor Materials Energy. Burial Other Total
2073 166 497 0 , 0 0. 663' 2074 166 497 o o o 663 2075 142 426 0 0 0 568 2076 166 497 0 o o 663 2077 142 426 0 0 0 568 ' 2078 166 497 0 o o 663 2079 142 426 0 o . o 568
2080= 166 497 0 0 o 663 2081 142 426 0 568 2082 166 497 0 • 0 0 663
2083 142 • 426 0 0 0 568 2084 166 497 ' 0 0 0 663 2085 166 497 0 0 o 663
2086 142 426 o o 0 568 2087- 166 497 0 0 0 663 2088 • 142 426 o o o 568
2089 166 497 o o 0 663 2090' ,142 426 0 o 0 568 2091 166 497. 0• o o 663
2092 142 426- 0 o 0 568
2093 166 497 • o 0 o • 663 2094 166 497 0 • . 0 0 663 2095 142 426 • 0 o 0 568 2096. 166 497 0 o 0 663 2097 142 426 o 0 o 568 2098 47 142 o o o 189 2099 2,320. 2,577 0. 2,660 465 8,022
Total 452,376 165,497, 14,728 114,177 88,481 835,258
Note: One third of the decommissioning cost' of each of the Site Facilities (Stored Steam Generators and Storage Facility, Water Reclamation Facility, Water Reclamatinn Supply System Pipeline & Seructures, Evaporation Ponds, Make-up Water Reservoir, Stored Reactor Closure Heads & Storage Facility, and ISFSI) has been allocated to each unit's cash flow.
TLG Services, Inc.
SCHEDULE H-1p PAGE 178 OF 18
2156
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE: PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-19. PAGE 179 OF 182
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix P, Page 179 of 182
TABLE P-2 -SCHEDULE OF ANNUAL EXPENDITURES.- 10% CONTINGENCY
UNIT 2 - CONSOLIDATED (INCLUDES SITE FACILITIES) " (thousands:2916 dollars)
Equipment & Year Labor Materials Energy Burial Other Total
2040 2041 0 0 0 0 2042 o o o o o o 2043 O 0 O 0 0 0 2044 O 0 0 0 0 0 2045 3,761 3,016 0 0 0 6,777 2046 79,240 5,109 1,551 7,782 5,21-3 98,895 2047 69 830 • 30,079 2,771 36:790 15,508 154,979 2048 64,131 30,666 2,066 34,211 7,385 138,459 2049 42,737 14,785 1,699 14,512 5,907 79,641 2050 38 615 12,025 1 627 10,578 5,615 68,460 2051 38,497 11,670 1,627 10,578 5,615 67,987 2052 25,314 8,845 1,013 8,551 4,526 48,249' 2053 7 016 2,075 434 12 1,599 11,135 2054 17,949 2,699 434 34 1 338 22,455 2055 12,623 10,551 247 7 476 23,905 2056 10,535 10,671 217 0 363 21,786 2057 425 3,606 . , 6 0 31,362 2058 166 497 0 0 0 663 2059 142 426 0 0 0 - 568 2060 166 497 0 0 0 663 2061 142 426 0 o o 568 2062 166 497 0 0 0 663 2063 142 =426 0 0 o 568 2064 166 497 0 0 0 663 2065 166 497 0 0 663 2066 142 426 o , o 0 568 2067 166 497 o o 0 663 2068 142 426 0 0 0 568 2069 166 497 . 0 0 663 2070 142 426 0 0 0 568 2071 166 . 497 0 0 0 663 2072 142 426 0 0 0 568
TLG Services, Inc.
2157
EL ,PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE i-op PAGE 180 OF 182
Palo Verde Nuclear Generating Station Document 404-1728-001, Rev. A, 2016 Decommissioning Cost Study - Draft Issue Appendix P, Page 180 of 182
TABLE P-2 (continued) SCHEDULE OF ANNUAL EXPENDITURES - 10% CONTINGENCY
UNIT 2 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousands; 2016 dollars)
• Equipment &
Year Labor Materials Energy Burial Other Total
2073 - 166 497 - o o o 663 2074 166 497 o o o 663 2075' 142 426 0 o • o 568. 2076 166 497 o o o 663 2077 142 426 0- o o 568 2078 166 497 o O o 663' 2079 142 426 o o o 568'
' 2080 166 497 o o o 663 2081, 142 426 o o 9 568 2082 166 497 o o o 663 2083 142 426 o 0. o 568 2084 166 497 0 o o 663 2085 166 497 o o o 663 2086 142 426 o o o 568
• 2087 166 497 o o o 663 2088. 142 426 0 o o 568
2089 166 497 0 0 o 663 2090 142 426 o o o 568 2091 166 497 o o O. 663 2092 142 426 o o o 568' 2093 166 497 o o o 663 ' 2094 166 497 o o o 663
- 2095 142 426 0 o o 568 2096 166 497 o o o 663 2097 142 426 o o o 568 2098 47 .. 142 0. o o 189 2099 2,320 2,577 o 2,660 465 8,022
Note: One third of the decommissioning cost of each of the Site Facilities (Stored Steam Generators and`Storage Facility, Water Reclamation Facility, Water Reclamation Supply System Pipeline & Structures, Evaporation 'Ponds, Make-up Water Reservoir, Stored Reactor Closure Heads & Storage Facility, and ISFSI) has been allocated to each unies cash flow.
TLG Services, Inc.
2158
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE, PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-1 PAGE 181 OF 18
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix P, Page 181 of 182
TABLE P-3 SCHEDULE OF ANNUAL EXPENDITURES - 10% CONTINGENCY
UNIT 3 - CONSOLIDATED (INCLUDES SITE FACILITIES) (thousands, 2016 dollars)
Equipment & Year Labor Materials Energy Burial Other Total.
2040 2041 0 0 0 0 0 0 2042 0 0 0 0 0 0 2043 0 0 0 0 0 0 2044 0 0 0 0 0 0
- 2045 3,761 3,016 0 0 0 6,777 2046 1 097 3 162 0 • 7,259 925 12,443 2047 13,494 3 837 220, 7,266 1,444 26,261 2048 102,979 13,630 2,898 10,009 13,868 143,384 2049 64 169 30 170 2,062 33,664 7,251 137,317 2050 ' 60,331 26,250 1,957 28,417 6,861 123,816 2051 47,945 12,639 1,628 12,144 5,651 80 007 2052 48,066 12,669 1,633 12,177 5,667 80,212 •2053 46,695 12,442 1,549 12,023 5,498 78,208 , 2054 34,025 6,090 598 4,188 2,259 47,160 2055 20,388 16,873 247 7 1,565 39,080 2056 18,240 18,009 218_ 0 1,646 38,113 2057 636 3,811 6 0 27,389 31,841 2058 166 497 0 0' 0 663 2059 142 426 0 0 0 568 2060 166 '497 0 0 0 663 2061 142 426 0' 0 0 568 2062 166 497 0 0 0 663 2063 142 426 0 0 0 568 2064 166 497 0 0 0 663 2065 166 497- 0 0 0 663 2066 142 426 0 ' 0 0 568 2067 166 497 0 0 0 663 2068 142 426 , 0 0 0 568 2069 166 497 0 0 0 663 2070 142 426 0 0 0 568 2071 166 497 0 0 0 663 2072 142 , 426 568
TLG Services, Inc.
2159.
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-10: NUCLEAR DECOMMISSIONING COST STUDIES SPONSOR: FRANCIS W. SEYMORE PREPARER: FRANCIS W. SEYMORE FOR TEST YEAR ENDEUSEPTEMBER 30, 2016
SCHEDULE H-10 PAGE 182 OF 18
Palo Verde Nuclear Generating Station Document A04-1728-001, Rev. A 2016 Decommissioning Cost Study - Draft Issue Appendix P, Page 182 of 182
TABLE P-3 (cnntinued) SCHEDULE OF ANNUAL EXPENDITURES -.10% CONTINGENCY
UNIT 3 - CONSOLIDATED (INCLUbES SITE FACILITIES) (thousands, 2016 dollars)
Equipment & Year Labor Materials Energy Burial Other Total
2073 166 497 o o o 663
2074 166 497 o o o 663
2075 142 426 0 o o 568 2076 . 166 , 497 0 0. o 663 2077 142 426 0 0 o 568
' 2078 166 . 497 o o o 663 2079 142 426 o o o 568
2080 166 497 0 " 0 0 663
2081 142 426 o o o 568
2082 166 497 0 o o 663
2083 142 426 o o o 568 2084 • 166 497 0 o 0 663 2085 166 497 0 0 o 663
2086 142 426 o o 0 568 2087 166 497 o o o - 663
2088 142 426 0 0- o 568
2089 166 497 o o . .0 663
2090 142 426 0 o o 568 2091 166 497 0 0 0 663
2092 142 426 0 0 0 568
2093 166 497 0 o o 663
2094 166 497 - o 0- 0 663
2095 142 426 o o o 568 2096 166 497 13 0 0- 663 2097 142 - 426 0 . o 0 568 2098 47 . 142 0 o o 189
2099 2,320 2,577 0 2,660 465 8,022
Total 470,393 183,913 13,016 129,815 80,488. 877,626
Note: One third of the decommissioning cost of .each of the Site Facilities (Stored Stearn Generators and Storage Facility, Water Reclaination Ficility, Water Reclamation Supply System Pipeline. & Structures, EvaporAtion Ponds, Make-up Water Reservoir, Stored Reactor Closure Heads & Storage Facility, and ISFSI) has been allocated to each unit's cash flow.
TLG Services, Inc.
2160
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE PILING SCHEDULE H-11 1. O&M EXPENSES PER PRODUCTION PLANT EXPENSES SPONSOR ANDRES R.,RAMIREZ PREPARER: JENNIFER I. BORDEN FOR THE TEST YEAR ENDED SEPTEMBER 30, 2018
Une No Plant
(a)
Period
(b)
Production O&M Expenses
Excluding Fuel (1)
(c)
Production O&M Expenses
Including Fuel (2)
(d)
O&M/PPE Ratio
Coal' 1 Four Corners Test Year 8,625,149 18,396,296 46.89% 2 2015 '8,869,722 22,783,005 38,93% 3 2014 9,204,448 22,087273 41.67% 4. 2013 7,860,610 21,540,418 36.49% 5 2012 6,396,055 19,999,847 31 98%
2011 6,504208 21,777,381 29.87%
Natural Gas' 7 Copper Test Year 473,524 2,255,902 20,99% 8 2015 522,076 1,999,949 26.10% 9 2014 402,316 3,813,156 10.55% 10 2013 491,269 3,191,222 15.39% 11 2012 909,800 3,359,621 27 08% 12 2011 233,443 3,289,940 7 10%
13 Newman Test Year 22,227,991 92,135,555 24 13% 14 2015 22,824,894 118,083,292 19.33% 15 2014 22,917,608 170,117,054 13 47% 16 2013 20,693.086 147,185,444 14.06% 17 2012 21,644,076 118,235,985 18.31% 18 2011 20,719,655 142,792,141 14.51%
19 Rio Grande Test Year 11,861,231 38,531,513 30.78% 20 2015 9,439,140 35,164,034 26.84% 21 2014 11,341,804 57,573,514 19.70% 22 2013 11,007,426 46,990,726 23 93% 23 2012 11,792,059 40,648,871 29 01% 24 2011 11,809,603 51,082,822 23.12%
25 Montana Test Year 2,914,674 23,374,854 12.47% ,26 2015 2,908,118 14,987,091 19.40% 27 2014 3,415 3,415 100 00% 28 2013 4,713 4,393 n/a 29 2012 n/a n/a n/a 30 2011 n/a n/a rila
Nuclear: 31 Palo yerde Test Year 77,029,949 120,632,052 63 86% 32 , 2015 76,889,580 117,234,536 , 65.59% 33 2014 . 71,956,540 113,511,521 63.39% 34 2013 68,714,036 117,894,746 58.28% 35 - 2012 70,228,497 120,023,161 58.51% 36 2011 73,032.366 117,150,552 62.34%
Wind: 37 Hueco Mountain Test Year 193,784 193,784 100.00% 38 2015 2,341 2,341 100.00% 39 2014 44,227 44,227 100.00% 40 2013 40,417 40,417 100.00% 41 2012 343,852 343,852 100.00% 42 2011 103,757 103,757 100.00%
Solar 43 , Test Year rite n/a n/a 44 2015 936 936 100.00% 45 2014 1,732 1,732 100.00% 46 2013 6,809 6,809 100.00% 47 2012 3,699 3,699 100 00% 48 2011 31 31 n(a
Note: (1) FERC Account Nos. 500, 502, 505-507, 510-514, 517, 519-520, 523-525, 528-532, 546, and 548-554,
per respective plant. FERC Account Nos. 555-557 are not included. (2) FERC Account Nos. 500-502, 505-507, 509-514, 517-520, 523-525, 528-532, and 546-554,
per respective plant. FERC Account Nos. 555-557 are not included.
Amounts may not add or tie to other schedules due to rounding.
216:1
SCHEDULE 1411.1 PAGE 1 OF 1
Total EPE Total EPE Total EPE Total EPE Total EPE Total EPE
All 2011 All 2012 All 2013 All 2014 Alt 2015 All Test Year
224,595 153,938 378,533 229,418 153,325 382,742 241,658 164,597 406255 267,454 178,668 446,122 253,834 175,859 429,693 153,718 106,826 260,544
59 33% 59.94%-59A8% 59.95% 59.07% 59.00%
40.67% 40 06% 40.52% 40.05% 40 93% 41.00%
Newman Newman Newman Newman Newman Newman
Gas 2011 Gas 2012
Gas 2013 Gas 2014
Gaa 2015 Gas Test Year
30,554 30,213 28,973 25,529 23,502 20,393
22,311 18,712 19,636 13,546 17,819' 13,965
52,865 48,925 48,609 39,075 41,321 34,358
57.80% 61.75% 59.60% 65.33% 56 88% 59 35%
42 20% 38.25% 40.40% 34 67% 43 12% 40 65%
Rio Grande Gas 2011 16,879 12,805 29,684 56 86% 43.14% Rio Grande Gas 2012 16,964 12,376 29,340 57 82% 42 18% Rio Grande Gas 2013 18,833 15,221 34,054 55.30% 44.70% Rio Grande Gas 2014 16;048 13,813 29,861 53.74% 46.26% Rio Grande Gas 2015 11,394 14,178 25,572 44 56% 55.44% Rio Grande Gas Test Year 17,735 15,669 33,404 53.09% 46.91%
Montana Gas 2011 NA NA NA NA NA Montana Gas 2012 NA NA NA NA NA Montana Gas 2013- NA NA NA NA NA
Montana Gas 2014 NA NA NA- NA NA Montana Gas 2015 2,200 1,550 3,750 58.67% 41.33%
Montana Gas Test Year_ 41236 3,383 7,619. 55 60% 4440%
Copper Gas 2011 881 1,391 2,272 38.78% 61.22% Copper Gas 2012 1,290 1,577 2,867 44 99% 55 01%
Copper Gas 2013 1,237 1,279 2,516 49.17% 50 83% CopPer Gas 2014 656 1,087' 1,743 37.64% 62.36% Copper Gas 2015 1,049 842 1,891 55 47% 44.53% Copper Gas Test Year 816 723 1,539 53 02% 46.98%
Gas 2011 Gas 2012 Gas 2013 Gas 2014 Gas 2015 Gas Test Year
48,314 36,507 84,821 56 96% 43 04% 48,467 32,665 81,132 59.74% 40 26% 49,043 36,136 85,179 57.58% 42.42%
42,233 28,446 70,679 59.75% .40.25% 38,145 34,389 72,534 52.59% 47 41%
43,180 33,740 76,920 56.14% 43.86%
Total Gas Total Gas Total Gas Total Gas Total Gas Total Gas
Hueco
Other 2011
166
21
187
88.77%
.11.23% Hueco
Other 2012
78
78
156
50.00%
50 00%
Hueco
Other 2013
248
216
464
53.45%
46.55% Hueco
Other 2014
117
153
270
43 33%
56.67%
Hueco
Other 2015
0
0
0
0 00%
0 00% Hueco
Other Test Year
0
0
0
0.00%
0.00%
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-11.2.: MAINTENANCE MAN-HOUR RATIO SPONSOR: ANDRES R. RAMIREZ PREPARER: CLARISA LOPEZ FOR THE TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-11.2 PAGE 1 OF 1
Maintenance Man-Hour Ratios
Corrective Preventive Total Corrective. Preventive Plant Fuel M'aintenance Maintenance Maintenance Maintenance Maintenance
Plant Type Year Man-Hours Man-Hours Man-Hours Ratio Ratio
Four Comers Coal 2011 176,115 117,410 293,525 60 00% 40 00% Four Comers Coal 2012 180,873 120,582 301,454 60.00% 40.00% Four Corners Coal 2013 192,367 128,245 520,612 60.00% 40 00%
Four Colners Coal 2014 225,104 150,069 375,173 60.00% -40.00% Four Comers Coal 2015 215,689 141,470 357,159 60 39% 39 61%
Four Comers Coal Test Year 110,538 73,086 183,624 60 20% 39.80%
NOTE: EPE sold its portion of Four Comers in July 2016. Hueco Mountain Wind Ranch turbines were not operational during 2015 and 2016 and no corrective or preventive maintenance hours were performed. The wind turbines were decommissioned in June 2016.
2162
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE 11-11.3, O&M COST PER MWH SPONSOR: ANDRES R. RAMIREZ PREPARER: CLARISA LOPEZ FOR THE TEST YEAR PERIOD ENDED SEPTEMBER 30, 2016
SCHEDULE H-11 PAGE 1 OF 3
O&M Cost per MWH
Plant Plant Fuel
Type Year Net Generation Oper Cost Maint Cost O&M Cost OPER 5/MWh
Maint O&M $4/1Wh VMWh
Total EPE All 2011 8,936,776 63,008,795 49,488,965 112,497,760 $7.05 $5.54 $12.59 Total EPE All 2012 9,262,134 63,528,100 47,599,835 111,127,935 $8 86 55.14 $12 00 Total EPE All 2013 9,288,773 62,350,490 46,512,832 108,863,322 $6 71 55.01 $11.72 Total EPE All - 2014 9,477,129 65,158,726 50,719,692 115,878,418 $6.88 - $5.35 - _ $12.23 Total EPE -" All 2015 9,684,627 72,309,619 49,328,863 ' 121,636,482 57.54 $5.15 $12 69 Total EPE All Test Year 8,939,962 71,844,460 51,481,842 123,326,302 $8 04 $5.78 $13.79
Palo Verde Nuclear 2011 4,942,055 47,735,027 25,250,012 72,985,039 $9.66 $5 11 514 77 ' Palo Verde Nuclear 2012 5,045,772 48,090,979 22,096,460 70,187,439 .59.53 $4.38_ $13.91 Palo Verde Nuclear 2013 4,966,233 46,724,366 21,989,916 68,714,282 $9.41 54 43 $13 84 Palo Verde Nuclear 2014 5,106,668 48,922,181 23,034,358 71,956,539 ,$9 58 $4.51 $14.09 Palo Verde Nuclear 2015 5,136,686 • 54,047,287 22,842,293 76,889,580 $10.52 $4.45 $14.97 Palo Verde Nuclear Test Year 5,054,622 54,291,529 22,738,420 77,029,949 $10 74 $4.50 $15 24
Four Corners Coal -- 2011 647,932 3,165,920 3,338,288 6,504208 84.89 55.15 $10.04 Four Corners Coal 2012 655,108_ 3,412,025 2,984,030 6,396,055 $5.21 $4 56 $9 76 Four Comers - Coal 2013 635,717 3,520,098 4,340,512 7,860,610 85.54 $66 83 $12.36 Four COmers Coal 2014 596,252" 3,765,055 5,439,394 9,204,449 56.31 $9.12 815.44 Four Comers Coal 2015 657,744 4,041,253 4,828,470 8,869,723 $6.14 $7.34 $13.49 Four Corners Coal Test Year 359,586 2,981,595 5,643.554 8,625,149 58.29 $15 69 523 99
Newman Gas 2011 2,605,502 8,016,177 13,231,420 21,247,597 $3.08 $5.08 $8.15 Newman Gas 2012 2,769,841 8,125,117 13,879,249 - 22,004;366 $2.93 $5.01 $7.94 Newman Gas 2013 2,912,815 8,323,818 12,785,089 21,108,907 $2.86 54.39 87.25 Newman Gas 2014 2,769,468 8,636,380 15,023,275 .23,659,655 $3.12 85.42 88.54 Newman Gas 2015 2,638,800 8,647,588 14,964,037 23,611,625 53 28 $5.87 58 95 Newman Gas Test Year 2,028,885 8,030,048 14,197,943 22,227,991 83.96 $7.00 810.96
Rio Grande Gas 2011 700,160 3,960,539 7,463,146 11,423,685 $5.66 $10.66 516 32 Rio Grande Gas 2012 752,620 3,788,281 7,708,551 11,496,832 $5.03 $10 24 $15.28 Rio Grande Gas 2013 735,735 3,705,139 6,950,202 10,655,341 $5.04 59:45 $14.48 Rio Grande Gas 2014 964,351 3,763,545, 6,844,846 10,608,391 83.90 57.10 $11.00 Rio Grande Gas 2015 749,193 3,626,036 5,206,046 8,832,082 54.84 56.95 511.79 Rio Grande Gas Test Year 768,752 4,256,337 7,804,894 11,861,231 $5.54 $9.89 $15.43
Copper Gas 2011 38,998 101,535 206,099 307,634 82.60 85.28 57.89 Copper Gas 2012 37421 75,806 833,716 909,522 52.03 522.28 524.31 Copper Gas 2013 37,561 63,272 425,387 488,659 51.68 511.33 813.01 Copper Gas, 2014 39,856 47,811 355,614 403,425 $1 20 $8.92 810.12 Copper Gas 2015 24,907 61,438 460,642 522,078 82.47 518 49 820.96 Copper' Gas Test Year 34,398 112,130 361,394 473,524 53 26 510.51 513.77
Montana Gas 2011 NA NA NA NA NA NA NA Montana Gas 2012 NA NA NA NA NA NA NA Montana Gas 2013 NA NA NA NA NA NA NA Montana Gas' 2014 NA NA NA NA NA NA NA Montana Gas 2015 377,297 1,883,678 1,024,439 2,908,117 84.99 52.72 87.71 Montana Gas Test Year 693,719 2,168,259 748,415 2,914,674 83.12 51.08 $4.20
Total Gas' Gas 2011 3,344,860 12,078,251 20,900,665 32,978,916 $3.61 $66.25 $9.86 Total Gas Gas 2012 3,559,882 11,989,204 22,421,518 34410,720 53.37 $6.30 $9.67 Total Gas Gas 2013 3,686,111 12,092,229 20,160,678 32,252,907 53.28 55.47 58.75 Total Gas Gas 2014' 3,773,675 12,447,736 22,223,735 34,671,471 83.30 55.89 $9.19 Total Gas Gas . 2015 3,790,197 14,218,738 21,655,164 36,873,902 53.75 $5.71 59.46 Total Gas Gas Test Year 3,525,754 14,564,774 22,912,646 37,477,420 $44.13 56.50 $10.63
Hueco Other 2011 2,129 29,597 o 29,697 513 90 50.00 813.90 Hueco Other 2012 1,372 35,892 97,829 133,721 526.16 571.30 597.46 Hueco Other 2013 712 13,797 21,726 35,523 519.38 $30.51 549 89 Hueco Other 2014 534 23,754 22,205 45,959 $444.48 541.58 S86.07 Hueco Other 2015 o 2,34i 936 - 3,277 50.00 $0.00 80.00 Hueco Other Test Year o 6,562 187,222 193,784 50.00 80.00 $4.00
2163
1-IM
IN Je d
MO
vac
)
,1•••
!
a m19> .
-.::,,c 2: 2"_ . :7, mMocQ0
m cn r-
- Eiximwm= Sc°05;. 0 13 m 6 m m m
_..,. X
8 Nr 1 — 8 1 'Zr x ..., m , m 0 z N -0 0 m m x 0 K o, * m x -o --t m
a
co "F
3
AM=••••=11..
E JO Z 39Vd
E t t-H 311103H0S
2164
os i`a 0 a ; 1: '5; .2;
4.4 0 6.1
MA
W la
d 4 s
oo M
O
3
40
C.,
0
V V
0 Iv
6. 10 0 CA
- a co 0 CA
Of V 0 0 0 0 CO
44 V. P
8 "8
V VS 0 IV 0 A 0 OD
ts O 4z 8 a;
Of
-n
,f 3 aCflOC
0
4. 4. N,
0 4.
ao o -.4 ao co Co Cn co a co co
40 Of -4 0
'CO C., C.> 0
o ao o, p o co io o
0 CA 0 CA 0 CA
V V V V V 0, 01 0 43 a V 4,3 IV CO Ca A
ts ts p 8 cc
V Of CO E. V
Ca a 0 0 rs, Cit -.4 A To vow. 03 A
iMgz
AC
0000 OF= 2121122
o
rt
g
Aue
dw
oo poi
41 03 V 40 -4 Os -4 Of 10 3
44 0 0 ICI b na v. co co 05 -4 -4 -I.
V 4. 60
Ch GI 0 P
(CC CCC.C •-) -) CO -4 CA CO CO .0 -4
OCD NCO N
a
4 4 CA v ts Sts Ca 4.4
2 44 0 04 a. 0 a 0 co 0 0-a I. GC co
_.,4, 0 to cb fp 41 0 IV
Co V
-4 0 -•
-. N 0 3 0 .... co N CO CO -.. ..... 0 50 CO 40 4.1 0 -4
V V V V 3 V 3 A 44 0 V CA NJ
.41 0 Co OC co k 0 0 0 40
40 V V .o. .4 V 0 CO V V 4.1. 0 CA CD
40 V Co o 0 K, Ca 0 0 -4 -4 4, V
,
io 0 0
V -4 0 n 0 0 0 A
0 0, 0 0
co as o b o o
40. 40
441 0 CO 8 cn
41 41 0 Co
o
40
b o
co
co
61
- o
r- 60S
.R 60 ,
CD C) . . . -4 C2 -4 co on on cc
000p O=, 122:1e. off
44 43 ea V V 4. 40 A. 6, 0, 0 0 0 0 i.., Co a V " Co V 0 0 A Al 0
-4 3 V V V 44
4.4 (A CO b -A 0 V to on 0 co a V
Aue
dw
oo Im
o J.
IV V CA 40 3 0,4 Co 0, 0 0 3 V V 0 0 cn to a no co v a
4 -. .. ... 4. 0 V V 01" Na V a -.. 0 43 02 IV 0 0 .-4 0 Of a ' 0 -. PO A Ca 0
V 40 40 V IV A.
0 a 0 Of
0 a co co on 0 0 Ca
8 S
V V, IV V IV 44, V IV 05.
V 01 0 N 0 Al A
ss _IL 40 4.
4, 0 0 0 is., CA 0 4.4
ta,
-4 Co
a V 0 -) V A 0 0 V 0
V vs 0 44 0 V 0 Cs
1.4 .14 Of fin -OO CC CO -.. on -4 Co
V 8 V V, Of
b -• ao 44 C.> CO IV
40 Set V CO CO 0 a 41,
c tg:18 Tr. 6 Co 6 co co 0, 4, 6>
V in -. V in in . . P :-, inbcoo Coin -.. 0 co o CO 0
0 - 8 8
oC
a
0 p Or
8 ts a
4. 41 0 a
CS 2
- e, 4. 0 V
8
V V
o co
4. -1 0 IV
0 0
0 O rn
v. V V 60 44 43 CO iv CO io 0 co IV
41 V V V 03 V CO .4 a co 0 03 A CO 0
10 Of 401 4.41
0 a CO 0 V 0 V 05,
-4 VD 0 3
V V A 01
EA Of -4 05 P4 0 0 CO CO
te Of V fin V V 4.1 3 CO (fl C.1 4.1 V -4 0 -4 0 a V A
* < > r- C oo es o 40 an
Ca v .14 4.0 M co .._ . . A 4.11.-4 CA V
C 4, 061414.. FI 2t
0ccNOVW
o -44434043 CO
01 CO V V CA 0 0 _4 V 0 a co 40 CA 4.4
40 46 lfl a 0 0 0 0 V 10 O, A, 0
V 3 thÓ -4 0 05 -4
V A. 3 A 0 V C.
tIV88 " 0 -4
v co CO
-w13 .5
g 3 3. 3
Q0 40 V 41 A CA CA a. -4 0 o co o
IV a 4., 0, = V
10 V -4 ift V V V V 4.4 41 -4 CO p co b CO V 40 .o. co
0 -
>
NO
I J.O
nClo
bd
1:1V1
OS
/GN
IAA
83M
Od
(33 S
VH
38fld
MO:QM OMM0 0,-MMOMZIT
MZM > >WOMO
mMOCO Mmr 47?'7 "10P 0 0MirTI
mZu'rnIM >f o• 0 5 mo>0 mmzcwo
0=<,2:71 -0-mom...(F> Occ >,z
z mc m 0 c.p m > wm,0 mrn
r:40
, m Ps1
5 8 g• 1'a fp a- g fit m4's a-o 68 a =.3
° c it; g 5
o
0 Go ar 25'
g- w 52') =
0 a, . g o,
wg g co M x, (V
-a -0 zit 5
*1
5 CD 0
g, g8 F: 400: cr j 3S
9. if 640
a .to P,
3m. 0,5- g g. do 3.11 S4
00 nS 00
60 :g
avz 8 cr. n.ar it 3 i§ a 5
aa = -0 * 5- a 3§ 74'(14
F. c3 co ”sc Ou3 a5
PY' or 03 cz 0"11. a 3
c) 3 7 •
I S 0. 5 -co
3. 0 a a gg a cps"
g 5 gr9. 0_ 3:
=,
na 03, ga we,
33 a mg
Z JO L 30Vd
311103HOS
I 5
,05452
2
359,586 3
,528 924
461
_
8,943,593 I
354,907
67,623
304,423 33
726,986 I
369,621
65,752
2 06,644 31
642,048 I
471,788
50,953 233 ,171
26 755
,938
470,701
39,844
224,806
28 735,379
440,068
25,883
187,869 35
653,855
469,728 1 15,279
224 ,647 44
709,698
341,541 (536
) 246
,678 44
587 ,727
375,548 19
,763 38
1.93 8 47
777,296
448,370
62,916 40 3,685
48 915
,019
456,056
12,109 416
,324
46 884,535
463,356
9 374
,777 40
838,173
392,938
0
32356
2
39 716
,939
,
_..-,.
Go 01 CD
"..., VI CA
,
94,819 153
94,972
99,780
355 100,135
107 ,369 34 6
107,715
97 ,301 20
97,321
90,976
372 91,348,1
45515
812 46,3 27
59,669 1,06 0
60,729
78,384 1,190
79,574
148,014 697
148,7 11
210,572
323 210,895 I
180,285 118
180,403
156,470
722
157,192
CA -, 0) 03
-• rt..,
--.1 P. (•) DJ (..3
P w 1..,-.4 T -W -cor.cacoi.J.... -6
pl p -., -. 1,3 c 4 N.) ww ....scpwww-4
AJ.-.NWDON 13.ADJW,IM
3
CO0000000,3000
-s.,..
C401 -0 -..003.13-4-40702-403 Cn ...1.,QMththCAMWMA.W m0sompso-coruysnmp 1.,31.)rvb...--4W1,4b-sicol.00 4.„CAD,IMONCOWWCDPOca wWwWNNOwWN-,04.
2166
0 0 co c T a (
1) 0 o a 31 ETTIT R2 .< 3 '<M g 2 2C6° Cil ,4 g
13 '7 wWgZW o 0 -473
o oc oc .0
cn cn co O
0) -4
oc
oc
,L.-75 S2,43 M'XIqCO
0 (I) ,C 3 MO.g.a?,
Tag c, g2.24g
w50mal a-J cn .3a mmua5
ETI . g ,
gWgrrt 3
mt, m -.mm
2. eaTom sPgoe irmar; am2a.A RTP42 as a, ,
a. 5 (1.
mg ag o cn
3 s 5$;) cn
e„
2 8
= g2 gg a o 8.5 -a 3 a F4- ci"g. - g 52 ik
54% 5 to co fp,
10 ,t3 --(OA 10
t 0 co - 0)
5 0 5 Za
fa a a lb 4,
o o u(P 3, m
5 25
(5- cncD
S. 94 co o=
Z AO Z 30Vd
TIM:MHOS
-.4 0 En 01 0 c.n 0) (0 so 01 I, CO CD op 14 -nso-4. 7,41.4 -N3 -o --4 7coloo m co -.4 P..) O NJ CO o c.) co k) (a Co Co P.) NI 0 0 co N) r4
it2S4Sitit(01t -01.10-0110tomm r‘) -4 -4 A -4 co o momm o mo-4mcn
-4 -4 -4 -4 -4 -• -N) -‘ -0 CO b W V 0 a)
21t(13"42gS8t,1128
(1-7‘) ED 0 pj -44
•••4 oo o co co cro a, ts) -) A co A m -at E.0
N.) N.) -4 -4 N) Ch 0.0 .-.40CDO 0 V V AcolompA:-.4copco!...-4 CoMpoOg---4m -A-4 -ww.A AcomgmAro MN0N -4 (aNw000
:I'SnP, PS., G3 T0 N$4 -,S°02(a8,11.F.Tr. ,c0m-mom-4wwwm
vocovmwmolOmmo Gomm m-4oA.co P.o. 0 (0 P.Po",°3 0 -4 W cn -oo.-.4 -oproMinoW --.) ococnAmAA-4o-4cow mAK)A-4corom-ocomo
0 -0 -0 0 V 131 -4 03 V -4 0 01 IV V -4. 01 M
Pa 10 CD CO au 0 ro 153 sn- -o-4-0000mo-4A 000A0VW0-,030.2)
71:1.4 M TW Ww M
0 Om
Ar n OM Om
_ ., ' 1-m
\
m o __I -0zm_4 1. Z m>mO m m 0 mm0c5e0 F mmr);
—I 7J • • m co f.n.. 2.• m • • -I o) OTmrn 0 z m z x _rrixi- m );-0- o-(5 m (568 o›.-1 x
higi 53°P ac x,2z m vim zo-c mrsi5„- 0 -lo o r- mr- 0 .K>m› oixg)1 0 . ma -
P05 ..coq M !3T)
. M3 0, a z, cm o)C mai
03
0 0 X
WMr-E W O Wm (i) rn m
2167
,9 '"Z 3 •.< aagig g
B 3 m roman.
C) C7 CD C) Ca C) C) CD CI C, C7 C7 C) C7 Ca CD Ca Ca C> C) C) C7 C) Ca Ca C) Ca C,
1,591 ,221
1,651,298 1,811,771
5,054
,290
155,343 44
,315 155
,030 354
,688
151,489 66,634
151,173
369 ,296
156,891 157
,895 156,607
471,393
156,834 157,657
156,453 470,944
146,544
147,448
146,331
440,323
156,331
157,513 156
,232 470,07 6
38,075 152
,152 150,949
341,176
63,459 156,473
155,761
375,693
147,973 150
,799 149
,853 448
,625
146,746
155,014 154,086
455,846
154,094
154,968
153,994
463,054
117,442 159
,432 125,302
393,177 - 2
40
,036 195,390
435,426
37,042 36,07 1
73 ,113
35,456 33
,300 68,756
28,144 29 ,941
58,085
25,881 17,907
43,788
32,889 0
32
,889
17,591
0
17,59 1
0
0 0
8,682
8,682
17,364
28 ,489
34,269
62,758
25,863 35
,221 61,084 0
0
-n ▪ Cf) tsa M M7j 013 2 71 t---o z rn > > cn m
m73 0c)<0 m m r-m co >z m
- 0 73 iv mx ma, PI 0 3
r7n - 8 - z 'm g m -0
0 — 0 z z (1) m <0 -‹ m N
rn co —4
7:3
0
(-) o co
O
rn
ni
0 0 > r-
Z AO 1. 30ted eZ.31.-H 31(103H3S
2168
(AN)
aV
3A a
iva
3
rT,
Z AO Z 39Vd ezzt.-H 3111COHOS
2169
o 156,556 157,493 135,687 449,735 37,397 32,561 69,957 0 141,267 142,012 141,474 424,753 29,563 4,386 33,949 0 152,753 153,004 149,141 454,899 32,082 31,344 63,427 0 150,974 3,169 150,760 304,903 36,558 7,646 44,204 0 155,805 114,447 155,798 426,050 35,732 12,415 48,146 0 150.333 150,768 150,333 451,434 34,558 30.270 64,828 C 154,342 154,907 154,387 463,636 36,530 . 39645 70,175 0 119,859 154,683 140,290 414,831 31,131 21,486 52,617 0 143,398 150,459 149,766 443,622 31,460 34,991 66.451 0 23,308 156,510 155,726 335,544 12,104 37,058 49,162 0 2,078 151,804 150,680 304,562 7,444 36,797 44,241 0 154,287 157,313 156,336 467,936 38,868 38,717 77,586
1,504,961 1,646,568 1,790,377 4,941,906 363,427 321,317 684,744
PREVIOUS YEAR 1 Jan 2011 Feb Mar
APr May Jun': Jul Aug Sep Oct Nov Dec
Total PY2
o 156,212 157,298 138,263 451,774 34,123 34,416 68,539 0 140,959 141,919, 141,229 424,107 24,914 23,097 48,011 0 145,014 156,684 156,058 457,756 29,127 29,373 58,499 0 1,779 151,482 150,846 304,107 9,295 124,611 33,906 0 153,742 156,249 155,385 465,375 20,419 25,127 45.546 0 149,610 150,608 149,523 449,742 34,118 25,570 59,689 0 148,735 154,644 153,622 457,002 27,484 20,385 47,870 0 153,714 155,157 154,146 463,017 38,687 30,925 69,612 0 149,265 150,447 149,407 449,119 24,277 21,533 45,810 0 155,549 156,264 19,151 330,964 27,842 31,007 58,849 0 145,499 151,309 15,525 312,334 34,691 29,633 64,324 0 156,064 93,073 151,677 . 400,814 17 712- 6 984 24 696
1656,144 1,775,134 1,534,833 4.966,111 322,689 302,661 625,350
PREVIOUS YEAR 3 Jan 2013 Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Total PY4
0 156,167 157,606. 156,554 470,327 29,204 0 29,204 0 140,864 142,236 141,254 ,424,354 33,877 17,418 51,295 0 155,730 157,146 155,980 468,856 26,530' 28,797 55,326 0 150,647 18,956 150,765 320,368 28,620 30,730 59,350 0 135,594 131,687 155,444 422,725 21,100 22,671 43,771 0 149,014 150,857 150,050 449,921 18,981 23,045 42,026 0 153,207 155,056 154,148 462,411 36,393 28,081 64,475 0 153,428 152,303 154,094 459,825 26,465 30,293 56,758 0 ' 148,665 149,776 149,362 447,802 32,619 19,797 52,416 0 48,960 155,991 155,318 360,269 17,462_ 26,941 44,403 0 86,770 112,976 150,742 350,487 34,575 8,151 42,727 0 156,305 157,678' 155,792 469,775 36,880 32,437 69,317
0 0 1,635,349 1,642,268 1,829,503 5,107,120 342,705 268,361 611 066
PREVIOUS YEAR 4 Jan 2014 Feb Mar
1.91. May Jun Jul Aug Sep Oct Nov Dec Total PY5
o 156,735 157,508 155,584 469.827 36,532 14,295 50,827 0 141,152 142,213 140,516 423,881 22,188 29944 48,132 0 156,179 157,081 155,640 468,900 29,864 19,711 49,575 0 151,155 151,910 13,987 317,052 36,061 34,472 70,533 0 155,967 156,712 124,056 436,735 36,645 22,412 59,057
. 0 149,860 , 150,625 149,658 450,144 22,403 35,477 57,880 0 154,484 ^ 155,098 154,326 463,908 •36,647 35,006 71,653 0 154,131 154,795 153,815 462,741 22,130 36,360 58,490 0 149,554 150,125 149,078 , 448,757 25,614 20,345 45,959 0 155,343 44,315 155,030 354,688 37,042 36,071 73,113 0 151,489 66,634 151,173 369,296 35,456 33,300 68,756 o 156,891 , 157,895 156,607 471,393 28,144 29,941 58,085
1,832,939 1,644,912 1,659,472 5,137,323 368,726 343 333 712,059
PREVIOUS YEAR 5 Jan 2015 Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Total PY1
EL PASO ELECTRIC COMPANY 2017 TEXAS RATE CASE FILING SCHEDULE H-12 2a1• MWh PRODUCTION BY UNIT FOR PREVIOUS 5 YEARS (LIGNITE, COAL & NUCLEAR) SPONSOR: ANDRES R. RAMIREZ PREPARER• JOYCE HORTON FOR TI-1E TEST YEAR ENDED SEPTEMBER 30, 2016
SCHEDULE H-12 2a1 PAGE 1 OF 1
LIGNITE-FIRED PRODUCTION (A)
UNIT
UNIT
TOTAL
NUCLEAR PRODUCTION Pato Verde Palo Verd. Palo Verde
UNIT 1 UNIT 2 UNIT 3
TOTAL
COAL-F1RED PRODUCTION Four Corners Four Comers •
UNIT 4 UNIT 5 _ TOTAL
PREVIOUS YEAR 2 Jan 2012 Feb Mar
APr May Jun Jul Aug Sep
Oct Nov Dec
o 156,261 154.846 156,394 467,500 36,830 38,777 75.607 0 133,112 147,074 145,950 426,135 34,526 35,493 70.019 0 156,050 156,982 74,555 387,587 24,399 30,017 54,417 0 146,108 151,320 56,505 353,933 18,434 16,977 :35,412 0 155,229 156,127 155,213 466,570 22,763 21,273 44,036 0 149,417 149,885 148,578 447,881 27,740 28,450 56,190 0 153,939 154,198 139,150 447,287 25,746 36.089 61,835 0 153423 154,487 150,080 457,990 21,485 31,508 52,994 0 149,159 144,119 149,001 442,279 36,013 35,164 74,177 0 154,985 20,321 118,673 293,978 37,834 38,068 75,902 0 150,467 89,918 144,727 385,112 31,255 30,029 61,284 o 156,034 157,299 155,974 469,307 36,026 17 933 53,959
1,814,184 1,636,576 1,594,799 5,045,559 353,052 359,778 712.830 otal PY3
Notes: (A) El Paso Electric Company does not have any ligMte-fired generating facilittes EPE sold its portion of the Four Comers plant in July, 2016
2170'
Z AO
I. 30
Vd
qZ
71. -H
37
1CI3
HO
S
...A J
g) 03 -0 N3 -0 -co to Iv co -4 -4 -4 -4 co CO c0 A CD CO CO 0 0 A 03 -4 -4 G., ro
o
cn
-<`
> c_ ), 5„. -
oac o
-g s 1) 0 C3 Cr- ) • 03
▪ J.
0) V 0 Ca 0 v a) -- N) CO -0) -N.) -N3 CO -oo -co -co
NJ to NJ (.1) NJ OD CO CO NJ 01 (a) Js3 A CO CD 43.
0 A A A 0) NI Co A A Ca 43. 0 07 .03 030 0 --.
-Co -Ca -N) IV -0 -03 -03 --4 43. -A N3 0 0 -. CO -4 03 V CT) 03 Co a) N.) CD 0 Ca OD CO
NJ NJ 03 N3 NJ N.) 03 CD 03 NJ CO CO CO -40 b3 --4 -c-0 -03 -0 A 4N. N3 N3 -4 Ca V NJ 0 1..) 0) CO
-a. -O. Fs3 03 0) 03 Cr) Co
1.3 03 CO NJ NJ NJ NJ NJ N.) NJ 0 .74 0) 0) 0) 0) 40
b o -0.) b is) -co 0) N.) CO 03 (A3 CAI 03 0 0 03 --. -4 0) V 0) V V V
ta Co co CO IV NJ C.) CO CO V 0 C.71 Co 0 co 03 CO CA 03 43. -a) c, -co In -oo CO io PJ lo o. co c) c, co to 0 cD NJ 0 V -4 NJ 0 CO (0 B. 0) (.0 03 A V
NJ N.) N..) C) CD CI 0 0
"co 1:0 iv -co Co NJ NJ Ca CO CO CO CO
0 0 0 Cr) 41, CA) 0 CO V -A 03 co
- 4). co r.) -N) 'b-s) -633 -CO
-• NJ . CO CO_ 0 01 O .0 CD • -A -. 0 0 0 CD -. CO -4
CO NJ V 0 Ca 03 N..) 03 NJ 0 V cD 0 a, C.71 -A. -Co iv b -up -co iv- 0 -CD CO Ow V NJ 0 -4 -4 NJ CO NJ V A NJ 0 0 a) cz) a) co al oza co
=I'
o
N3
-0
isJ CD
o
ca
NJ
C.4
-co co
-.a
(71
-a
03 (71
-CO Cn
C
Nl
èIfl
IIN
Y3
1 S
C z Z
B.-71
3 w
c z z
co▪ 3 cr)
O 03 C
> CO r-
Z JOL 30Vd
cIZZL-H 311103HOS
D
• 2171 •
3N
IElld
ril N
OLL
S118
1N09
c Z g
g z —1 5 N.)
0
r-
cn > c... c_ K > K 71 fz; a z CD C c• C p) 12, ou n. ..• CD 0 *0 (0 =.< .. =1 Cr = 0 <
NJ 0 CD
120,334
364
,632 189
,030 1
86,244 3
4,400
123,366 2
76,9
50 2
62
,848 14
1,246 1
5,848
1,714,898
12,617 47
,982 20,326
20,691
108 4
,833 19,415
i 4,551
(A)
(A)
140,523
0 . 4
7,522 (609)
(609) 138
5,836 17,752
15,671
(A
) ,(A
) 85,701
0 52,049
(631) (631)
1,240 5
,506 2
1,959 I 8,518
(A)
(A)
98,010
0 51 ,393
0 (1,375)
(58) 7,988
17,782 13,374
(A)
(A)
89,104
0 46
,988 1,099
699 363
7,196
12,556
10,082 (A
) (A
) 78,983
23,5
14
40,932
(1,405) 0 3
88
43
,317 2
1,070
21
,125 (A)
(A) 1
48
,941
18,852
9,878
10,316
8,800
2,934
22
,422 2
0,875 2
3,422
(A)
(A) 1
17
,499
39,587
39
,300 2
8,388
2
9,034
5
30 6
,377 2
3,19
7 1
5,683 1
8,904
(A) 2
01,000
1,418 4
,065 41,239
41,766 7,171
.
14,733 24
,812 24,244
26,872 (A
) 186,320
12,786 1
2,94
6 3
5,239 3
7,205. 1
2,065
5,158
29
,670 4
2,532 3
8,563
(A) 2
26
,184
11,723
11,757
37
,738 38
,177 5,611
0 35
,913 3
1,947
29
,197 (A
) 202
,063
(163) (180)
17
,330 1
2,487
3,890 0 31
,949 3
1,699
27
,710 15,848 1
40
,570
C..3 CD oa 'coa .t. 41. coa IV DJ -1, IV ni IV ca c63 .1 se ...v. Erl ,i3 2 c.c,.., .7,...) SI
.1?
.. (.63 8 R
-0 -0 -co -4.. --V -0 - 4 V 0 -CD IV ---4 -CD CD 01 --4 co) CO IV A -• 0) IV CD IV 0 0) A CD A , 0 .. 0 0 -V PO CD -. 0 IV
Z AO Z 30Vd
ciZZL-H 31f103H3S
2172
0
r- co
crI
r•J o
ndc
ri V S
INV
10 :1:
13): 1
Vd9
Jd
CD C) (r) ), c- g /1 8 2 9-6° ..ae, V, g 03
173
C..3 A. 0 'V CO C.71 CO :a 01 C.11 0 --4 10 lo.-co no -• A3 -A) 01 -. I CO CO 43 A V
A A IV 01 V CO -A A CA▪ CO -A 'a Co -40- CD -CD In -0 -ha
0 go co V A co cn 03 Ca C) 03 4. CD V A CD 03 a 0
Ui A 01. tn Cn Cn N) .p) 03 0 0 (D A
a) iv -co c) :J. fs3 ---4 t0 -, Cy, C3 0 03 CO 03 Ca A CO Ca la 03 01 oo 05
NJ AJ NJ NJ AJ Ca.A.3 0 0 CO -4 A 0 Co i. "co Co ia -co • io co (0 • 0 0 -+ 11) OD 01 V Ca 0 -.. 0 --a NJ N..) CD 01 A 0
Ca 03 Ca GO G3 CJ N3 NJ -/or.
M A V p co CA) 0 -4 ha 0C01 -1.) ▪ CO No "Pa --4 iv Co Cn lo In
-. En ha ha CS) -4 -4 0 s4 -4 CO No c) ha -4 (7) co 54 C.3
G3 A C33 Ca GI P.3 A Ca ' G3 03 03 P.3 CO OD CD -1 CD CO CO lo -, -0 lo -4, -4, (o CD -NJ --4 5.3 V 03 0) Ca CO A 03 03 45. 0 CO V CD NJ CO 03 CO Ca NJ G3 4.
NI 03 4. -.coopoc.30)-4 CO 03 CA CD Ca 14 Co V -A -0 Co • co co CI No ca 4, -4 -4 Cn C3 co 4. cn co co co cn co s3 44 QD 0 Is) OD
CO 0) Co cn
• 143 lo co -ro (31 cn ▪ cn 04 O. na -4 co 5.4 4,
0 CO No CA C33 -1 A PJ CO 0- 0
ha ha ha PJ PO NO-S fS) fl C, (..3 0) CO 0 -• CO • -.. CO 0 CO Co 03 0 CO 0
-(7) /n In -4. -4, Co -‘ co -4, -4 0 01 CO Co 01 0 P..) (0 (0 (I) 11.) Co Ca CO 0 0 V A 0 N3
NJ
-4 CY, 05 Z
t3V
3A S
f101
A32
0
-13
cø (31
N.3
cD 0.3
01
01
(31
05 CO CA)
NJ 03 03 -4. CO
..1
cz)
fS) ca Go 4, A. c4) NJ NJ h3 ha ha A. A 44 0) 04.0 N3 01-01 so jv o Co CD Co la la CD 44 -4 V 01 ha A no 01 ha 0 -4 0 0 PO CD CO CA -4 44 (a () CO A Co
No -• -a. NJ NJ N.1 N3 01 01 0 Co N3 ..... NJ A CO NJ -4,• -4 01 b 0 0 is --4 :o.
0 -a. NJ 0 03 A co co co 0 ° o A 03 -4 0 (..) A C31 Ch Ca (71 0 co
- A Ca A 44. 0.1 A -, CD 01 CO 0 Ca 0 --4 -0.1 Co -CO -(0 -Ca
cD i2 c) n) 0-tv 4. co 0 -4 44 Co l's3
CT 0 0 CO 0 Ca NJ Ca V CO
- --A. W. A Co) CA A A •-• CO 0 CO 0 NJ NJ A A
o Cd "". 0 A (31 a) 0 co co -4 co o co to co CO
50 pa 50 C71 al A 0 cn co cn no -4, IT IQ 4, 44
-4 r. 2g Eg tg g!). al Po cst a9c4
al A (a N) P.3 A ca 03 0 A 03 :•4 -... 0 p --4 cc 0
fl 03 A -0 0 al co -CO -4 No _. c0 4, .0 tn -A pj 44 Co_ co -4 -4 co -4 aD CD _.
ha Sp
Ca
-+) 441 4.3 A C.) 03 C.3 0 03 C.3 03 -1 -4 CC, CD A IV CO o 03 1,) CO -+ cD 63 .+4 s3 CM CO CD -01 -OD -al -CO -co -0 -co 01 A 0) 0 4 ,0 o
0 0) 0) -1
43 01 43 A 0 0 0 01 -A (..3 0) 43
G3 (31 CO
(.11
OZog) >"C- K>KM CI)Og CE,C13,,VcoM ,C CO ,<
4- Ch 0 tn CA co 44 01 u3 cn p b CD CD I4 100 la co
• C.3 -1 (0 V 03 03 0 03 A 0 0 Ca 0 CD (0 A A C,
4, 4, an -4 C) Co cn tn I4 14 CO --4 -ro -4, 14 CA (.) -4 ha CD C.4 CD -4 CO 4. 4,
co F4 4, CD C) an CA 4, Co ta CO
13
CO
03 Ca
r.3
Co tn Co -4 ca CO :4 4, 51 CO
-18 13 -2 -C.:4 2 52-fS T IF -a? CO 0) NJ Ca 0 Pa C.31 N.3 CO V C.4)
NJ NJ A) A▪ ) fa Pa -1 G3 CO CO CO CO CO CO 6) .1)• CD CD in Is la 14s3 CD-CD -Po Co co -4 4s cD 44,-4 -4 No ch 0 44 co o -4 No 0 4, Cn CD CD 4, Na
tO Ca ca-ha Na co ha ha co P..) Co.) CO p CO Ca A CO -ra -NO -NO CA A --4 CD C, CT •-• AL A G3 V V CO 01
C31 OD -1 0) (a CO 01 0) CT
C4 Ca Ca Ca A G3 Ca Ca C.3 -1 Pa , O 00 CO O P.J PO (C) CY, ts) OD -4.41 CD I4 CD Co CO 'A -Co -co -1N3 CD CD co C0 -4 C...) CD CD co CA CO CD NJ C) Ç3 an 4, 4, cn 40 Na cD CA CO
NJ Ca to Ca -4 -4 -4 No No ho cD CO Cn CD -4 la 1-73 In is -4, Co 1-4 --4 ID O 03 Ca V 0 A A CO 0, V V V Ca CO CD A A 0 0 Ca -1 01 CO
01 (T 0) 03 Co) (.) .4.• V A p •••• 50 p CO •••••
> > CO cn 4. cø ha b.) 0 07
cD No -4 to -4 cn -4 -4 tn-
ha ha ho -4 CO Co tO Co -4 t4 Co 4, PO cD -4 to tn tn -4 CD -4 ha 4 (C0 CO -+ 01 CD 10 CD 10 Co -4 14 CA I+ CD C) CO V IV 43 ta 03 NJ 0.1 03 CO 0 CO 43 (h 0) 0 A V (O 0) 03 -1
A CO (71
CA)
CO
C.3 -a co pa 4.
0
N3 113
Pa (31
.41
0.1
CD)
CO
PO (..3 Ca G3 ha A 4 h) Ca 05 153 CA ha -4 -4 4. 0,0 Ca 4, 0 0 ha=4, Cn -4 Ch ha Co to -4 ha ha 4, ha ha -+ -4 co ca th ha -4— ha CD 0 CD ha ca 4. cD cro
Isa Co.) CA) CA.) C) 0 CO
• t%) b -4. -0-c0 -co -la A 0 is3 0 - C ha NJ CD -, Co to -4 -4 co
C) 113 -ta.- CD ON -4- V CO -4 tO Co CO
- A CO A C.) CZ -• P.3 ▪ co 5) co co CO IV CO CD (t) is) -A b b coo4.04.0co-4c000-L 05 o co co co 4). c, IV 0 CO
- A Co) A A 0.3 Ca -1 N3 (C, Ç3 A 4. A CI NJ 4. 03
"-o. 0 7-4 14 0 s3 0 0 co▪ co o 4.3 V 0 43 Is3 P.3 CO A.
-.04301c5ocoo 11.3
-• -a G3 03 Ch Co .N3 0 01 -0 V OD C7), --44 CO 01 CO -• Co) 01 -‘ 4-4 44. -_
c0 ha 4, CD ha 0) tn -4 -4 -4
(.) Co co sJ
4, N3 CO Na CA CA tO a, -4 aD -4 -4 CA Co G3 GO Co -‘ -4 50 Co 0t.0 4. is) Co CA --4 -1 Co Co CA -ha Co -4, 4. -4 CD CO co 0) -4 en -4 aD tn CO - CD cD CO 4. 4 an CD CD CD
-4
CI CA C.11
N3 NJ C4 4, 44 43 na ha N3 -4 -4 -4 cO CO NO ea h3 05,0) ha -4 07 an aD 4, co -4 CID co GO 4, -4 .50 th ts) --4 Ch -4, Ch -CO -CID A CD -4 in -4, -4 41, CO -4 CD 0 4, 4. A -+ 0 - 05 F3 Co CD 4. C.4 1 CD "4 CA CD
03 ia (.)
CD 1,3
E JO 1- 30Vd 3111OSHOS
New
man 5S
T w
as no
t comm
issioned
until April 2
01
3Nle
2-111
.1. V1
V9LS
c Z z
1..)
c.)
C Z g cr; A (.n
a z z q ccii -8 3
0 ch - C > Co r-
z Z
h. 3 O m
z • Z
• Z -7401 ;
c) -1 3
z z
• g
c z =-,
3Nl a
l(1. 1
N
olis
new
oo
O 0) - C 2. co r-
-4 0 0
Z
FOR
TH
E T
ES
T Y
EAR
END
ED
SE
PT
EM
BE
R 30
, 2016
'AM
/di/N
100
012:4
103
13 O
SV
d 13
2173
apu
e.1
0 C
3Ij
spuel
o o
iej e
pue
no o
j
c z
3N18e IN
VM
S
E V3A
Sf1
01A
3N
d
Z ,f2+
0 ' -t▪ z
£ JO
Z 30
Vd
1.c
1Z71
.-H
311
103 H
3S
CO
ED 0 2-2? 0 < Z CA >
C DI .0 DI tb 53) m <
126,081 110,813 5
33
,107 218,516
20
4,184 363,74
7 3
39,929
362,936 2,259,3
13 301,6
85
42
1,01
0 2
38,89
2 3
16
,567 39
,856 1
95,504 1
,513,514 3
,772,827
2,569
2,735
41
,054 10
,676 (99) 2
8,134
32
,922 0 1
17,991
35,555
35
701
143 342
303 20
,677 92,721
818 3
,230 3
6,927 (169)
(103) 2
0,776
29,189
0 90
,668 30
,168 3
0,178
5 2 852
2,90
3 1
4,613
78
,766
10,241
3,384 28
,134 (200)
'(1
19)
28,664
30,432 101 1
00,637 29,10
3 3
3,941 7 3
8 2
,284 3
,533 1
7,511 87
,110
10,885
12,871
51,888 (174)
3,921
36,681
12,10
6 2
7:779 1
55,957 5,150 2
3,055 2
3,854 3
2,114
95
9 9,800
94,932
5,605 10,166
42,466 (187) 2
2,7
17 41,057
18,164 5
7,929 1
97
,917 1
9 ,845
21,3
24 41,16
9 41,220
4
,649 1
6,701 1
44,908
15,848 1
5,873 4
5,791 1
1,185
30,461 3
8,43
5 33
,832 6
1,205
252,630 35,661
35,6
70 40
,704 3
9,949
7,63
2 1
9,649 1
79,265 14
,428 16
,466 50,658 2
9,89
8 2
7,543
28,567
36,379
60,417
264,356 37
,99
9 3
7,643 40,4
82
- 39,933 4
,282 1
0 ,834 171,173
15,130 15
,299 47
,93
3 26,0
48
30
,061 3
0,663
37
,902 5
5,161
258,197
3
9,438 3
9,662 4
1,520 3
9,827
3,23
7 2
0,970
184
,654 14,25
3 14
,294
48,278
28,464 23,9
03 3
3,3
94
33,847 4
6,124 2
42,557
31
,618
39,0
79 32,377
38
,554 5
,165 2
1,931
168,724
9,662
7,649
46,718 3
5,34
2 3
2,7
94 41,71
2 21,494
36,872
23
2,243
0 4
5,722 5
,476 4
8,38
2 3
,553
6,544 109,677
10,879 6,19
7 4
2,388
36,581
29,797
35,796
22,31
2 1
7,348 201,298
7,128 41,824
6,82
3 2
6,089
2
,172 1
6,213
100,249
15,763 2
,649 50
,872 4
1,052
3,308
(132)
31,350 0 1
44,8
62 3
0,020 3
7,21 1
5,5
54
7,0
21
1,46
8 2
0,06
1 1
01,335
ha co ,Ca A A A 4a ca Na -. -a ha 4. CD 4. -. 4. CO Ca A CO OD co -. so ,4 ua CD -. In Io "Na co In Co Co Co-----4 L:o. ---4 ED 4. 1.),Z0 cn NJ CD ha OD 4. (4) -.
£ JO Z 30Vd ISIZ71.-1-1.31nO3Hos
tD cr
81 ,275 71,559
457,7
78
170,026 142,454 3
84
,260 30
2,608 509
,2 10 2
,119 ,170 346
,111
32
2,858
365,178 36
6,688 3
7,5
61
12
6,5
37 1,564,933
3,684,103
(92)
(110) 5
5,787 1
2,7 9
8 (143) 3
6,18
1
29,890
0 1
34,311
3,014 2
,803 5
2,253 (180)
(117) 2
9,371 29,038
0 1
16,182
5 ,318 1
11
40
,041 (2
12)
10,321
28,76
2 1
8,227 24
,808 1
27,376 1,706
2,894
36
,535 (269)
13,741
19,754
22,700 5
7,610
1
54,671
2,227 1
,343 50,7
19 1
06 1
0,365 2
6,20 1
20,1
91
62,722
173,874 11,426 1
5,8
47 53,342
15,031 2
6,093 3
5,5
42 2
2,16
1 6
7,341
246,783 8,637 1
0,56
1 5
4,338
26
,984 3
3,189 40
,245
27
,325 6
8,885
27
0,164
10,553 12,734
54,4
67
28,08
4 3
5,3
98
35
,398 3
4,2
09
55
,473 2
66,316 4
,049 6
,754
33,739 1
8,0
38
13,915
36
,104 2
3,886 6
4;752
2
01,237 9,593
(83) (5
1) 25,0
89
(114) 35
,872 2
5,030
57
,89
3 1
53
,229 12,344
3
,594 7
,123 16
,867 (83)
27,18
9 2
1,062 4
9,72
6 137,822
12,500 15,111
1
9,485 2
7,690 (111) 3
3,6
41
28,889
0 1
37,20
5
30,713
35495 - 87
58 5028
517 (A
) 80,511
31,217 3
0,980
5,829
3
,291 97
4 (A) 7
2,29
1
17,300 21,4
46 1
5,23 5
21
,313 3
,56 9 (A) 7
8,863
21,820 2
9,128 40
,745 41,470
877
(A) 1
34,040 22
,865 2
4,296
41
,720 4
3,7 1
9 917 8,450
141,967
24,427 26 ,457 3
9,466 4
2,189
5,126
12,930,
1
50,595 32,689
26
,551 41
,730 4
3,139 6
,762
16,199
167 ,070
36,224
36,152 41,33 7
29,324
7,25
8 2
1,402 1
71,697
27,34 5 2
6,427 4
0,530 . 4
246 2
,674 16
,61 3 1
55,655
42,675
11,617
41,359
42,275 1
,912 15,3
59 1
55,1 97
26,129 21
,663 37,338 3
8,1 6
7 2
,069
12 ,2
71 1
37,637 32 ,70
7 3
2,646 ,11,13 1
14
,707 4
,906 2
3,313
11
9,410
NJ NJ CO CA) 4. A Co co Fa NJ ET -4 C) Co G3 GO CC) -a CO C:$ CO Co CO CO Co ..-4 -4 CD CO CO -a) -4, -4, Go GD N.) Ga OD --4 -NJ -+ CO NJ ED fl. 03 -4 A. -. Go
-. Co po A -4
NJ _. 4. 0 NJ
CO ED 0) ha CO 4, c0 -+ -) CD Ga NJ
ozoo>e-c-g> • (DcES 4) -9, 0) • TD 4D ,C
Je U
nit -9
was no
t com
mission
ed un
til May 2
013
.
2174
cn 0 rn
-0 c D '-0 in m co 1— o CS
JO E 30Vd
lcIZZL-1-1 31(103140S
2175
!nu
n p
aucq
s
o IS) o cn
AN
Vd
11400 31 2:1
103
13 O
SV
d 13
o
-u cn
rI ID M -1 CT
N)
c c -o Z 0 >
0 (D C • < (.0
ts.) CO CO 0) -IV -3, -3, o oi -413 is- ) ▪ A CO 0 AC.000NINCO0-.NVO 000'0)(C)C0(DCOODCON00,00
o
CO 00 A ,0 0 A.1 -0 -(1:3 -0) -4. CO Ts) (03 0) V 0 CO Is.)
0 0 V CT) S 00 0) Co) 0 tn
O A A CO CO A CO
O A) 0 TO 01 0) CO 0) Is) A)
-01 0 CO A.) 0 A 0 V -CO -0 -•-• AN303(..0 ,1—, 00143030343 CD-P01,41.004300)--`001,1
• - NS A 4".• CS -.
6) 6) -co --4 bi 61 In 10 b --..1 co 0 IV A 0 V A CA 8 i — -4 CO ' CD 0 -4 A 00 IS.) CO CO 0
NJ ca n) CO NT C) rs3 tr.
6) 6) 6) 0) -0 -A 8
— • c. c,4 CO 00 -4. 0) -. 0 A DJ PS
(A Di ts) C.) CO 0 0) 03 N.) 0) "cn cn bo 61 Co 1...) co a) ro o w -.0 CA, 2 48 • cy)
rs, • rs.) rs n.) - (0 Ca 0 (D TS) (0 0)
:P. V 0 V -Al 0 0 -01 cn Ch O Is) at c";la E63 '3 R.;
-,3 133) A) NI -3. CO 01 41 C) CO • 0) 0 0 -cri 0) -co b -CO 0
V 01 0 Co -3, • -4 0 Is) 00 -4 -3. V 0 -V A
1•3 Is3 rs-• CO 03 A NR)000)(430)003 CO (A 0 0 CO 0 0 0 CD Co.) PO (A 0 V 1.11- -(4) 0 A is) 1,1 o -A3 bo o iso cn t...) .1). co to co O -.. co CA ▪ 00 00 V 0
Co co co cn -4
1.3 (13
CO
co
CA
ts) O a) co
co rs o
N3 I\ 3 Ca AA A A (...) Ns NO N.0 IS) COOPOIDC00-34 A0000 Cd3 0) A IS.) 00 G.) _A 02 CO OD CA A) V .01' -IV 0 0 0 V 0 -CO O fs) 0 0 A (.4 0 0 VI V 0 0) •-• (0 Psi œ IV 0 A -4 CD
CO
co
rs
prz()Cn >•L- O w 0 0 43 _ 0 < co -0 cn
>
apue
. toO
J a
pe
s°
ow
c cpZ
Z §
3
z Z
.1). 3 0) -I 3
z
cj, ni - 3
0- W - C >
3N18
13f1
1. IN
V3.1S
C Z 7-71
2176
OVA 9Z'Z 31(103HOS
3 3 2- 3 it.ni .<
zzzzzzzzzzzzz >>>>>>>>>>>>>
zzzzzzzzzzzzz >>>>>>>>>>>>>
zzzzzzzzzzzzz >>>>>>>>>>>>>
zzzzzzzzzzzzz >>>>>>>>>>>>>
zzzzzzzzzzzzz >>>>>>>>>>>>>
•
r'
-
zzzzzzzzzzzzz >>>>>>>>>->>>>
zzzzzzzzzzzzz >>>>>>>>>>>>>
zzzzzzzzzzzzz >>>>>>>>>>>>>
zzzzzzzzzzzzz >>>>>>>>>>>>>
zzzzzzzzzzzzz >>>>>>>>>>>>>
00 a a L0K=.,0"02 0 < uw m-1 3 -
T ! t: 2:, iF ,!. Es,. 2- : (1' !! r:
-4 -1
S 7-I .....Cr0" --.
9. Nmmbam 0 „ x. ... o)
C5 zrn 5; 5; 5:.- 5; 0 0 0 0 0 0 CD CD
—
....-k ..... -4. -sON.D.W-.NWM,ICOCI
NOWN,INNWMAWACJI
CONVWCCINN.-4NWA00
ca
NNNWNWWWNN.NNN
VWWAWAAWNWWNW
fg'atAttttgIVVaLl
00,00000000000
C5C:VCDoCloJDA0CDCDCDCDC,
ODOC,0000000CDC,
0OrD,DC50 ,0C500CDC,
r. 0WAA4a.A44..WNNWW NOOMW-4.t.4,thMM-.61
a 30
mMOCONM 5,12,t
y§
r
fi.0
,;
7
7.
m W0 m 0 mm0c0 Mmr -1m-ro m com>TMm -IcZ_a>0 moOro-i -1 T TIPI:"(111 g 0 0 -. K>0 oc — < 0 0 oi rrIm =—rom 00 ..40 cMFS. 0> 775 ?4,z 5
61 MS- 73 0,'
0 'CA 0
Z . --I = co . xi -.< , c c :
m -13 -4 a m -< - g 0 co x m 0 . 713 a• ' hl 0 - 2 _i ,
, 0) x m Xf
0 0, C
>131 r- -
In
0 .- 5 (9 W C.0 COM > F1C. M.-, •UC7)
tl 04 tO CO 0 0 0 CO CO2 0 CO 0. 10 01 0 4 0,
01 e -
VI 41 CP PI 0- co CD CO o CI CO 0. 4- CO CO •Y- 04 CM CD V-
1 1 11 1 1 1 1 1 11
CO 0 CI PI CO 04 01 OD
04tl cn 10 co .-
CI 4- 01 CI CI 0 CO 0/ 0- 4- 0 • CO 04 ts4 0 01 03 A 4- 4-
40
o
o
000000000000 42
000000000000 O
000000000000 0
00000000000010
,
< < < < < < , < < < < < < ZZZZZZZZZZ2Z
« < < < « « <sZ < ZZZZZZZZZZZZ
1111/11/ 41'14
.t.taa-taaa.taaa zzzzzzzzzz.zie
40 0- 0 0 .3. 0 01 01 CV .- 0 OD
CO 0. 0 40 AO hi 01 el tv O al n ,c, cn
— - -
(0 o
UJ
0 - 5 g'
E C0. g
CI CV .- 04 01 04 04 V Pi
00000000000040
000000000000 0
00000_00000000
0000000000000
I
CO .- 01 .0 0. 4:0 CO 0 .- 0. CO cc- Pi 4- e- 04 0 CO 4- 04 01 04 PI V
Pi 1
< < < < < < or < < < < < ZZZZZZZZZZZZ
< < < a a a a a a < a, a Z ZZzZZ ZZZZ ZZ
1111'11111' a")
<<<<<<<<<<<< 0 Z ZZZZZZZZZZZ
co at .-..t.tin en <,,,- 4 Con A -
8 8 8 8 2 1;4 A A 2 2 2 A
4 04
SCHEDULE H-12 2c1
PAGE 1 OF 2
— I ,
c, c, CD 0 C) 0 0 0 0 Cl 0 CY
1
0
000000000000 0
I 000000000000 0
1 000000000000
i
1 1,-,,,,,,,,o
1 - 1 r 04 01 01 n cl r3 m tn m 01 04 PO
..0,..„ ... 04 01 0204-0310
CO
tl
Iy
.cr 111 40 I, CO 1,.. 1... CD CD ,0 • • r *
1 0. CD .- C0 (.1 CO v- 01 CD 4- lo n .-
._(1
no o (,) 0 01 .- CI 0 4- n n CO VC
2177
0 ›- 0 z; 5 e'
1E • • b% Te7,8i1 -
SCHEDULE H-12 2c1 PAGE 20F 2
o
o
o
N.s
es
o 000000000000
o
o
o
N,OVNOMM,c1NO] ususc,esesea
000000000000
000000000000
000000000000
000000000000
,rovmsoulincqn-Tmoi
V- V,OMVMMMNMCVel 4-4
cZ
,-, u) 1 D.,
.1 c .0 15 ,4,c cta a.O., fle-411..tMCS81'8'152
WV0LONONNWM.-0 mMinvV,V0vmme,N g o "
>- CO
0 17- 0 0,
cz
0 cc a.
2
z 2 Lu o a.
cz
>-.2Wm<wr Op Ow
0-'7_7!ccp IJ.J D 5z
Omwtiow Ud 0 0 ZMES Ew ,Nce.
0g7Zwi-r<C - u w cc uj 0 DOmw
WZ(1, CL. ,"-MOWIX -Ja0a-CCO WNWOMW
2178
W
< t 2 M
0
O 0 * Z
IC
0 1,01-0 * o <
0
OP
ER
ATIN
G ST
AT
IST
ICS
(%
) S
CH
ED
ULE
D
Wm O 0 41- 7 O Li-
SCHEDULE H-12.3a PAGE 1 OF 23
z O d M cC O W MM WI 01_ }(3_
NOW (D<W--'W
Z Z< -NO W Z L1- 17-1-5946 '2 W"*""- t7jZ Ow fi W
U> CO 10 0 0 co fyi -
1- H cNi 0 % >", Z f7Wmix I-
og7zo t- D W < En W
O ,,,DOWW 0=0W<M W < ''WZCL 1- 0 _Iguacto 0
04 ' Chh C CL LL ii. W
0 0 0 0 a 0 0 0 13
,803
13
,582
13
,590
13
,26
8
13, 6
88
N/A
N
/A
0.0
0 N
/A
N/A
0.
0 0
N/A
N
/A
0.0
0 N
/A
•N/A
,0
.0
0 N
/A
N/A
0.
0 0
N/A
N
/A
0.0
0
N/A
N
/A
0.0
0 N
/A
, N/A
0.
0 0
N/A
'•
N/A
16
4.2
164
N/A
N
/A
245.
2 24
5 N /
A
N/A
22
0.4
22
0 N
/A
N/A
21
9.6
220
N/ A
N/A
849. 4
84
9. 4
I
' o
o 0.
0
0 0
0.0
0 0
0.0
0 0
0.0
0 0
9
.0 ,
0 0
0.0
0 0
0.0
0 0
0.0
1
1
576.
0
.0
1
736.
0
0 0
744.
0
0 0
706.
0
1
2 2,
762.
0
100.
0 9.
0 0.
0 (0
.3)
NA
100.
0 0.
0 0.
0 ( 0
.5)
NA
100.
0
0.0
0.0
( 0.3
) N
A
100.
0 0.
0 0.
0 (0
.3)
NA
.
100.
0 0.
0 0.
0 (0
.2)
NA
100.
0 0.
0 0.
0 (0
.2)
NA
100.
0 0.
0 0.
0 (0
. 2)
NA
100.
0 0.
0 0.
0
(0.2
) N
A
100.
0 0.
0 0.
0 36
.7
NA
98.9
1.
1 0.
0 53
.9
NA
100.
0 0.
0 0.
0 48
.5
NA
100.
0 0.
0 _ 0
.0
51.1
N
A
99.9
0.
1 0.
0 15
.7
N/A
1
0
9 2
(92
) 0
93
(93)
0
97
(97)
0
97
(97)
0
73
(73)
0
74
(74)
0
70
(70)
0
70
(70)
13,1
32
1,23
3 11
,899
19,7
40
1,69
1
18,0
49
17,8
14
1,59
4 16
,220
18,1
72
1,61
8 16
,554
68,8
58
6,80
2 62
, 056
0 ,-,-- ..-• 0 0
i-N N W..,› 0 .0 1.-.‘..3,c WOOMWiwMa 4) 1-0 Z 0-Lill 2 < 2 =,-
c.,
= w ,<co
cu o
2179
h- W L5 <
2E T cl
OP
ER
ATI
ON
t- 0 0 * X
SC
HE
DU
LED
LLj (t 0 1-0 D< Oa
7 a
0
0 >0 co Dem CD caomomakulo • mm
SCHEDULE H-12.3a
PAGE 2 OF 23
mow mmo 15E- Ce
21 T;W
cCQ
tet E
o o > 11 Ts_ E E O, z w " c c o o < o0-2 ZTU on.,7
co C
cSl
V) V4
WW -Jo
a t
o
co 8
0 6 c')
cc DC 0 0.1 7C UJ ai
L 0 0 ul 0 < W
NJ
U
OD r- Ct
cL E,_<a6 w z
Ow o re < w °< cocore 00kiwiy
w ol cc
UgrZoh- .1 _J
I < 0)
0 .„DOCC W=OWQM .L'UJZCL/-0-rc.:MOWM W 04 CO U) EL U.
e- e- r- u) et e- 6 e- e- CV Vl c4 u) et e- 01 01 6 OD co 0 N. co el- Cl VI c) CO VI et.: c) 01 C) VI 0604- 05C4 eiViNCeilefOiCeicei e-,e-
CO 03
et
N/A
N/A
6.
1
6 -
N/A
N
/A
22.4
22
N
/A
N/A
92
.0
9 2
N/A
N
/A
96.4
96
N
/A
N/A
I
_0.0
0
N/A
N
/A t
9.1
9
N/A
N
/A
188.
5 18
9 N
/A
N/A
16
4.9
165
N/A
N
/A
193.
5 19
4
N/A
N
/A
221.
0 22
1
N/A
N
/A
200.
4 20
0 N
/A
N/A
18
4.7
185
N/A
- N
/A
1,37
8.9
1,3
78.9
I
1
0 14
.5
1
0 8 9
.5
2 0
358.
6 1
0 38
3.0
0 0
0 0
1
0 18
.0
0 1
711.0
1
0
617
.0
0
0 72
0.0
0 1
724-.
0 0
1
742.
0 1
1,
64
2.6
8 4
5,02
0.2
98.9
0.
0 1.
1
0.4
NA
71
.5
0.0
- 2
8.2
5.
2 N
A
100,
0 0.
0 0.
0 19
.4
NA
10
0.0
0.0
0.0
21.9
N
A
0.0
0.0
100.
0 ( 0
,3)
NA
17
.7
0.0
82.3
1.
0 N
A
99. 4
0.
6 0.
0 44
.2
NA
93
.0
0.0
7.0
38.6
NI
A 10
0.0
0.0
0.0
47.2
N
A
98.8
0.
0 1.
2 52
.4
NA
99
.7
0,2
0.0
47.4
N
A
95.5
2.
5 2.
1.
45.7
N
A
81.2
• 0.3
18.5
26
.9
N/ A
I
288
132
156
2,02
2 22
1 1,
801
7,6
13
670
6,9 4
3
8,5 0
8 68
4 7,
824
0 89
(8
9)
489
122
367
16,4
57
1,16
9 15
, 288
14,3
00
1,07
6 13
,224
16,8
62
1,23
0 15
,632
19,21
8 1,
297
1 7,9
21
17,5
28
1,30
6 16
,222
16,2
86
1,16
3 15
,123
cy ..-- v- cIT ...-
CD U) e- Oi
e-rs 6 Ci-e- .e-
o
2180
-J
0
OP
ERA
TIO
N
co u. 0 0 It I
0 < it I- 00
W in W
< .2 0 D CC u_ 0
CO
NN
EC
TE
D
cc 0
' Z Z
SCHEDULE H-12.3a PAGE 3 OF 23
0 ct 0
o UJ
- 0
Z z ti 115 'r.-si 0 < n 02 W z a_
W 2 . ... j Z 0 0) D cc < W O < cc
0 0 • • (/) (1) e co
Fe W :3 le2 -5 LI3 F- Z
W IX i < a] W
_i co C)
w 6 1±1-1 6e ft 1- z OMMOCCW g u) a u) <I < /- w Z a. I- 0 CI-rOLuct 0 __I 0 0a..c40 W 0.1 cn U) CL 4. E
C7 r- CD yr CV CO 0,4 C0 07 CV 07 4 CD CID c0 CD co ul CV CD uD GO CV C4 %. 0/ 03 ,. 04 Y.: 0 r- CO oD V, ',. ei ei oi of c4 ..- ei ei ri ei ei ei
l
12, 5
60 I
CD y- y- 07 CV cD U7 r- 01 u7 0, QD CD CD up e- co q, 't. CO VI ',.'' OD Ul .41 Yr 47 Ul Yr 07 .yr QD OD ul VS
CV r- 0- CO 07 m OD Ul OD C4 U, !I: oi 6 ci oi oi • 4 Co oi cri c6 co co co co r-- co °' co co ,- co co co 4 co co 4 (c' Cc1; 4 co co co co
< < < < < < • < < < < < < zzzzzzzzzzZZ
< < < < < < < < 1. < <,< zz -±- zz -±- zzz -.2zz N
/A N
/A
5,95
3.8 5
,953
.8
e- Lo' c, 0 CV 0 CD C2 C2 CD CD Cs oD cci 4 cci cci „..i cci ci ci c6 4 ci 64 07 Yr 07 It cD r... 00 C4 CV UD C4 r-. UD r- 0-. VD 0, cil r- CID US e-
,
,- C4 C2 Y- CD CD 04 CD CV CD CD CD
CD CD CD C0 CD CD 0, .. 0 ... ',. CD
1.- 04
OD
00
< < < < < < < < < < < < ZZZ ZZZZZZZZZ
CD 01.0.7 CD 01,00 CD Ul 07 CD OD C2 co c6 oi c6 oi 6 4 4 cri oi 4 el co .41- nt cl CV VI st V' NV 0
C., o co co t---. cs4 7o010coc, O (ci ' 6 ci .- 1,-6- 1.4). ci ci ,ci co ci
co 4 co co co co co C''' cc' o co ,- CI CS CS c,4 e5 ‘. r' ei 6 6
c) co 0 tNI e- co co , co o c6 N- c' 06 ci e5 6 ei c.i 6 6 el 6 Ni a) a) Q a) a) ..- to N. co co co 82
.0
3.4
- 1
2.4
37
.7
N/A
I
46,0
24
4,26
6 41
,758
43,5
94
3,9
15
39, 6
79
50,8
17
4,4
34
46,3
83
51,
549
4,47
9 47
,070
' 4
3,16
8 3,
929
39,2
39
6,83
9 62
7,
6,21
2
27,5
06
2,36
8 25
,138
40,1
79
3,72
1 36
,458
50,6
77
4,3
76
46,3
01
48,4
83
4,16
2 44
,321
52,5
81
5,
236
47,3
45
58,7
27
4,58
4 5 4
,143
I 5
2 0,1
44
46,0
97 47
4,04
7 I
Ce < W L0 (0 Y. F- 'Ns (6.I
,..>". c W u 0 0 co a; al 0. s. , = -5 0.) I-- 0 Z 0 -, u_ 2 < 2 -o -o < CO 1-
2181
"
PR
OD
UC
TIO
N M
Wh
To c _es cf. 8 la, L) 5 .2- CD -9
CO
ZF, 71 us to ,00 co OD Tr oo gR CD CD
CD CA CD CD CD Ch CD CD
CD CD LID 0;
co us 04 10 mr us us r- 2 ;i: 2 0 v ag, c) c,
,,,, 0 6 m _ , u.s co 6 es 0. 4 - 6 l, 9 9 co z-
< < < < < < < < < < < < ZZZZZZZZZZZZ
< < < < < < < < < < < < ZZZ ZZZZZZZZZ
%-ci 0. ...
g i-- _ ,-
< Z
< Z
* .
CI CD C) CD C) CD mr ch C) . CD 6 4 6 It r--: mi ci 6 r.:, 1-:.c) (7). „ 0, ,.. rE Cs1 is A „ gi C4 CD CD
CV CV it CD CO ._ „ Ps OD C) „ 0 T- - C1'0.1
CD CD CI CD CD CD CD CD CD C) CD CD
0 gg cn
,r
CD
< < < < < < < < < < < < ZZZ ZZZZZZZZZ
0 r- ar P.... co P.:
0 c, v, c, 0 c, 0s 0
0 0 0 c5
c, 0 0 0 0 0 c, CD Ch C) (D CD 6 c5 a ci ci ci 6 ci cS a cS 6
a c) co c) c) c) cs r- cs ir 0 0 0c6 0ci c) u, • ca cn,c) c) c:t u, g 1 gg ci 6
.71.8 .
0.1
25
. 0 .
15.3
N
/A
4,9
32
99
4,8
33
5,94
4 1 0
8 5,
836
5,
6 22
11
6 5,
506
8,
155
167
7,9
88
7,33
1 .
135
7,19
6 44
,078
76
1
43,
317
2 2
,832
4
10
22,4
22
6,5
00
123
6,3
77
15
,041
30
8 14
, 733
5,
31
1 ,,
- 15
3 5,
158
" 0
0
0 0
0
0
125,
746
.2,3
80
123,
366
RIO
GR
AN
DE
UN
IT 9
SCHEDULE H-12.3a PAGE 4 OF 23
OP
ER
AT
ION
CO
NN
EC
TED
OP
ER
AT
ING
ST
AT
IST
ICS
(%
)
. 2182'
1- LLI W
cz
OP
ER
ATIN
G STA
TIS
TIC
S (%
)
OPERATI
ON
CL
8
4
SCHEDULE H-12.3a PAGE 5'OF 23
f,'Lll UD 41 it' OD e) V` 14) V` 01 CD CV CO 40 N. CO QD
cica o 0 co. co_ 0_ co_ 0_ to. cl. cl. V" ..." C....PT` EN V` T` V" V`
1 11
,333
OD CV an u) c, r- ,r co co
,- ca ca ca oa ca a) p, 00 U C ) ..t. .4
Cl CV ,.- CV CV 01 Cl 0,,
P.- CD CO el ts V CD 04 0 10 a c) y- co ui • r.: -a- 6 cri ca c5 ci
r, ta a, 0 CO ,53 0, ua Tr CV
C.") C4 w- C4 04 Cl el CD
< < < < < < < < < < < < zzz zz zzzzzzz
<<<<< <<<<<<< zzz zz z zz z z zz
CV f-: 4I-CI ei
r.:
el - CV
< z
< z
(R , 0 CD 0 C) CD CD 0 0 CD o) 0 ° aa r:. Ti 4 r: ci-o- ..1- ca c) eci ra co a) a) oa r- mt -4- cv ,- CO 41 CV 10 T co 1..... t., N.
ca co c) T- V- C) V- C) C.. 0 CD CD
s
CD CD C) T` T- 0 V` 0 _T` a CD CD
Lf.; clm ,- . tr)
01
cr
zzzzz zzzzzzz
..
..- CD CD C) 41 CD Ul NI: 0', 6 ca ca 4 4- ui ;7. c5 4 lig 3 i.1:)
c) ca '9 c) C7 r-. C) C) C) CD CD ca ci g; ci ci 2 c5 c5 CD CD CD 6
CD C7 ..-- 42 '- CD CV CD CD CD CD 0 00 OD r' ri Ci CV CD CD ci ca c5
,
c) ca ,, ,, Ol r) 00 CD C7 CD CD co 6 ca • . • • • c5 ca c5 ca •
(12 '12 r- 0 C) C) C) C°
OD OD t..- CD
1 92
.3
3.1
4
8 31
.6
N/A
6,12
0 53
2 5,
588
0 16
7 ( 1
67)
O 22
6 (2
26)
28,1
20-
2,06
4 26
,056
25
,762
1,
939
23,8
23
9,92
0 94
4 8,
976
2 4,2
42.
22,4
36
6,37
3 60
1 5,
772
26,9
38
2,11
4 24
,824
33
,443
2,
322
3 1,12
1 32
,291
2,
344
29
,947
31
,225
2,
276
28, 9
49
224,
434
17,3
35
207,
099
>at 5 a DI M CL 73 c
NE
WM
AN
UN
IT 1
2183
PR
OD
UC
TIO
N M
Wh
41 C4 C4 CO 04 03 OD 01 0N- al P.- CV •t- ntt 0 CO 0 CO CV N- - r.,,. CO, OD_ CD 00 N.: CD nt 0 CD CV co..
of oi ol oi 05 CV 12,3
08 1
44, ... OD OD O4 .1. s- 0. sr u) CV 01 A C7.7) 2 T.; T.; r- CD 01 CD 001 CD CV 01 01 NI' 01 01
,
01 CD c, r-,
i „ cl; 2g 6 — cog t, 1 g1:4 Eg , ;; ;7, ;; N - ,, „ N, „, „
< Nt < < Nt < < < < ‹ < < zzzzz z-±-zz -z-z
Nt‘t Nt < < < < <<.< <Nt zz.-.2z --z-zzzz
11
N/A
N
/ A
3,818
.7
3,8
19.6
'
_ . „ c, cl CD CD 0 CD CD 0 CD CS Ci U5,05 1., U5 m. 6 C5 ni 41 c5 V' CV OD CD OD 0.- CD C4 CV Nr 0.1 cm r- r- CD CD OD N- CID CO 1,- N- 0 t...
TT CD CO CV ..-- 0 n- CD CD (:),I. CD
CD 0 C3 TT CD CD 1.- ..- CD C) ,- CD
(,1 r-
CD
Nr
< < < . < < < < < < < < < ZZZZZ ZZZZMZZ
CD CO CD ect.co. 04 CA 01 OD
.- OS u5 6 co s- ei ad ui ui si,(a
11) sr sr sr str s- V Tr 43 41 Vr 41
C) CD CD CD CD 0 0 0 6 0 7! o 6 6 6 6 ca "ii 6 6 6 6 'T c5
ul ca 't sr cl 0 o ca ca ca ca ca 6 6 c' el tr- 0 0 el CD 0 04 6
0 cp up up I, ...- 0 0 0 ° CD OD • 0 • • • • C5 ca 6 6 • • CD 0 CD 2R ro a, „ „ 0 0 Nr 0)
CD ,_ CO CD 4/ CO CD 93.9
1.
5 4.
6 46
,6
N/A
3 1,41
0 2093
,
29,3
17
28,6
10
2,00
3 26
,60 7
28,4
38
1,93
1
26,5
07
28,4
57
19
71,
26, 4
86
28,27
0 1,
933
.2
6,33
7
6,91
5 60
4 6,
311
2 6,18
6 2,
150
24,0
36
29,7
11
2,53
0
27,1
81
32,9
43
2,80
5 30
,138
33,5
29
2,21
2 31
,317
26,9
68
1,94
7 25
,021
33,2
08
2,14
0 31
, 068
I 3
34,6
45
24,319 31
0,32
6
CL
tr) (0
).. r... .3
i— c:11 cv w000 c. w m o. co 5 -5 3 a)
NE
WM
AN
UN
IT 2
To O
SCHEDULE H-12.3a PAGE 6 OF 23
0 0
CO
NN
EC
TE
D
O
00
cn cc
° <
OP
ER
ATIN
G ST
AT
IST
ICS
(yo
)
2184
1—W wm ‹rS XXos
OP
ER
AT
ION
z - fl
NE
WM
AN
UN
IT 3
FO
R T
HE
TE
S
.SCHEDULE J-1-12.3a - PAGE 7 OF 23
00 00
UL
LL
0 CC 0 UJ
NO 0</11-1
ZZ<-N cc :3 ca LU a a: CL 2WZX S OcO
coce <
Ewc7X 1- 1- 040_1 o g-7z0 w M.4C LU " de 5 JO UJ 00D0m W i_caW< ( Wza. 11- 1."20W -J c) cL cc • r4 0) CO CL
WONG) CONWT.-04 nm,--co r--00Mt--00D r--P-0. V0I'-OMUDUD NIMVC6 C4145,-MC60505 1
3, 4
2 2
0000s- -.0CDT-N(ÕU)CCi cicocor-eocovr4t,-,-,-N ,cfm co, v-coulcrAnwico
kROIr-m c:!e....0 7cpc13.-9 V7 U) CD ,- CD CD V V C4 P.- v*. 1- V V V ,,-. M WW -
-
«««««<C4C‹ zzzzzzzzzzzz
««««««<C ZZ.ZZZZZZzZZzZ
0
Ti
(g) - V
cNacon onnnonn cq ‘-- c5 cq 6 52 g 6 - ci os Qs ci VOIM ,-, CDWVNMO)Nm P.-1,-P.-.- COUDWRCIDODM1
N-ONCIOVNN00.-0"
00.000.4-e-040,-4-00
a„, - (0
««««««< ZZZZZZZZZZZZZ
MCDC) COMUDNMM 1,:!--:6.-604.-c.iirimcNic66 13-4- -—mNicoulv-
n 000(q696ar,000n9 c=.66'go60incin'aw
,roul-000nNionco cic5.-66,-(occi0
cp c) .4) °mcoam oi ci co co • n: c‘i ci ri ci d 6)amc4°C7Dcon'zmme'r
oi
oi
37,0
12
2,855
3 4,1
57
36,1
35
2,711
33, 4
24
38,3
00
2,78
2..
35,5
18
8,98
8
739
8,24
9 0
96
( 96)
25,9
37
2,37
3
23,5
64
31,
526
2,52
7
28,9
99
33,1
26
2,2
40
30,
886
41
,498
2,
892
38,6
06
38,6
33
2,831
35
,802
41,0
03
2,94
6
38,0
57
40,5
37
2,8
90
37,647
3 72
,695
27
, 882
3 4
4,81
3
CC Li) UD },- N-- 0 1--N, CV
M o -5 z 0 C-W
To O -
2185
9,47
5 9,7
22
9,3
14
9,8
27
9,4
94
9,4
78
9,4
05
9,6
15
9, 5
00
17
, 52
0
17, 8
88
0
10, 1
52
N/A
N
IA
831.
3
831
N/A
N
/A
660
.2
660
N/A
N
/A
67
9.3
67
9 N
/A
N/A
70
3.9
704
N
/A
N/A
63
4.5
634
N
/A
N/A
89
9.1
89
9 N
/A
, N/A
39
6.5
396
N
/A
N/A
1,
118.
0
1,118
N
/A
N/A
69
.6
70
N/A
N
/A
• 4
50
.8
451
N
/A
N/A
4
20.0
42
0 N
/A
N/A
4.9
5
N/A
N
/A '
6,8
68.1
6
,86 8
.1
,:r to o o o co co in oi 4 Nr -.1- co cli tri ...4- co co LO el N-- Nr or 0 cl- in -4. 0 ,- Nt CD c....
r- co r- - o to co-
01 CV 0 CV CV ,- 0 0 cO 0 0 0 "
+0 ,0000 ,0•- .0.-00,0 01
65.0
3,
4
21
.5
51. 9
,
NA
64.5
0
.8
33.3
41
.5
NA
53.
5 0
.0
33.3
43
2
NA
48
.7
0.0
33
. 3
42.
4
NA
52.4
6
:0
33.3
4
2 3
NA
85.2
0.
3 11
.4
56.2
N
A
43
. 1
3.4
50.4
25
.8
NA
99.8
0
.1
0.0
68
.8
NA
22.1
58
.9
5.4
4.5
NA
26.4
3 6
.6
0.0
15
.2
NA
25.3
36
.7
2.7
13.9
N
A
16.7
3
6.6
2
4.6
( 0
.2)
NA
50.2
14.7
20.8
3 3
.8
N/A
I
8 9,2
21
1,48
4 ' 8
7,7
37
69,
667
1
,759
67
,908
74,7
79 •
1,
846
72,9
33
73,
454
1,82
4 -
71, 6
30
68,
540
1,
714
66,8
26
95,
860
994
94,8
66
42,
530
377
- 4
2,1
53
116,8
18 ,
54
6
116
,272
7,6
70
341
7,32
9
26
,318
586
25, 7
32
23,
786
306
23,4
8 '0
118
461
( 343
)
l
68 8
,761
12
,238 67
6,52
3
CC < ill I.0 (C. >- F, ,--
cl i-- cs1 01 0) ...... > 0 c _CI • ,- 1... >", c _ W U 0 (1) toO. 03 = z n o 1-0z0 -,u_2<2<co
OP
ER
ATI
ON
BIL
LIO
N B
tu
O
SCHEDULE H-12.3a PAdE 8 OF 23
0
CO
NN
EC
TE
D
u_ 0 0 *
OP
ER
AT
ING
ST
AT
IST
ICS
( %)
UJ Z
CC 0 0 U_
SC
HE
DU
LED
UJ O 0 < t— 0 < 0 LI.
2186
(1)
cc u_ F- 0 0 at
< 5 z ra w < S
O F-
OP
ER
AT
ING
ST
AT
IST
ICS
(%
)
co Ps CV 0, 0 0 CI Cb
10._ NI- osi cci oi - - s-- s-• csi" r- oo
t_
o) - CD
N/A
-N
/A 5
45
.4 5
45
N/A
N
/A
0.0
0 N
/A
N/A
0.
0
0 N
/A
•N/A
5.
3 5
N/A
N
/A
30.1
30
N
/A
N/A
3.
0
3 N
/A
N/A
24
4.9
245
N/A
N
/A
693
2 69
3 N
/A
N/A
1,
082.
0 1,0
82
N/A
N
/A
967.
0 96
7 N
/A
N/A
_
899.
1
899
N/A
N
ÍA
400.4
4
00
2 11
4,
013.
5 1
1 N
/A
N/A
4,
870.
4 4
,87
0.4 I
so ass r- 6 c' c' • • (.° 4 •-• cci oi 4 co 6 . 6 ,c2 - r...- o i co 4 • s . - co a o c7) co C4 u3 ts OD hs CO
CD CD 0 0 0 CD CD OD 01 04 CD CD
C3 0 C3 C3 C3 0 CD e- Cs ,. 0 CD
s
I_ 5
16,8
07
26,6
83
_
490,
124.
I
58.5
13
..0 .
31.4
2
1.4
N/A
l
< < < < < < < < < < < < ZZZ z ZZ'ZZZZZZ
.0. Es)' c-,i R.' a) R co 4 co r- r- so) ci ui oi ui ci 6 4 co --- --- --- — --- C4 •qt OD .7 op r-
-
CI r.". C4 ci In. T- ii, C4 0 CD CD CV CD C4 c0 0 CD o, " EC, C' o cs4 '- C' ,-
CO CO Ps
0 Cs CD 0 P- 0 0 CO0 . v- CD 6 6.6 6 6 mi
os ,, ,, ,_.00. .s.- P- C4 0D'04 ., 6 csa r: 06 0CD CD ., 6 6
69,5
70
2,59
6
66,9
74
7 0
1,82
6 (1
,826
) 0
1,89
4 (1
,894
) 51
9 1,
864
(1,3
75)
3,57
6 1,
778
1,79
8 8
488
1,89
3 (1
,405
) 9
21,
004
1,88
8 19
,116
9
90,7
04
3,09
1
87,6
13
8
134,
621
3,39
2 13
1,22
9 9
86,6
13
2,45
1 84
,162
6
77,9
77
2,06
2 75
,.915
4
31
,735
191
8,
29,8
17
5
VD
O C4
2 la ;6 1,-s. Ei O.
< <
(D
.o
SCHEDULE H-12:3a
PAGE 9 OF 23
E E o cw 2 II 0 0 <
z U-
43 43 TS 15
UJ a. UJ
2187
SCHEDULE H-12.3a PAGE 10 OF 243
•
EL
PA
SO
ELE
CTR
IC C
OM
PA
NY
O uj • z 0
r- C... Cl 01 st CD 0 C.- CO OD CO rr I,•-• I- 1`• C•I .4- r-- I-- oo min 04 VD CC),,c) 0 C-- NI- 0 C--0101- Cq 05 aS ai d ci v: oi 45 co aS wi •-• ,-- CIl N N e-- e- e- e- •-e-
CO o CO. as .,-
CI 00 ,, ,) C4 0 N- CD 0 r.- CD ,_ cD 04 C)
OD 1.0 '‘ 0 a
a a l'-c4
< < < < < < < < < < < < Z ZZ Z Z ZZZZZZZ
< < _ < < < < < < < < < < ZZZ Z,ZZ ZZZZZZ N
/A N
/A 5
78
. 1 5
78. 1
I
P.- C) CD CD 0 C) C) C) CD r- 0, <0 " • • r•-• cv .- ca ..- ,_ „ ,_ co
(NI .- ,cr co . cv Csl pj cr)
0-00 0 o o 00000o
_ 0
93
946.
0
< < < <<<<<<<<• Z zz z z Z ZZZZZz
--. csi co (o ,-- co a> 6 6 Cs/
,
1.-: 0 c, 00070.-000 ., 0 ci r-: ci ci gl ci",.: ci 6 c5
vs cs-c) cs c) c) ts: r"-: vs cs CD cs ci 6 ci ci cS 0 gi a) 6 el ci ci -
c, cs CD
CO 0 .;
0 CD C0 (.., ,, 0 (0 CD CD cc; 6 6 c‘; 6 6 ,, • a 6 6 6 0 CD
y- 0 7,. 0 0 0 0 C) CD
.- •r-.. v- 94.5
. 41
.7
3.5
6.1
N
/A I
0 •••-• rt r- !.!..?,
1- C•1 I's; " 0 05
0 - 0 C•I CO c., ,- to co to st to a
r- T... .
I
:
18
I
co o
0c .0 c CD
O a> ca a> v3 '‘3 o
PA
GE
10
OF
23
SC
HE
DU
LE
H-1
2. 3
a
o V)
0 53 0
CO
NN
EC
TE
D
ST
AR
TS
ST
AR
TS
• i- O 0 It X
u_ 0 - 0--' ik 0
o 1-
LEI Lu < Z < 65
SC
HE
DU
LE
D
FU
EL
CO
NS
UM
PT
ION
OP
ER
AT
ION
2188
MO
NTA
NA
UN
IT 1
I- LU w < 1- z W § = 6
0
CO
NN
EC
TE
D
0
0
LL O 0 4#
1.-cc
to , 0 h O -d rc
a *k 0 h co
OP
ER
AT
ING
ST
AT
IST
I CS
( %)
O
ui Z 0
▪ (.77 LI/ < Z a.
6
ce 0 O U-
0 uJ • w
0 0
0
EQ
UI V
ALE
NT
0
AV
AIL
AB
ILIT
Y
h 4.1 Z Z
a.
0
PR
OD
UC
TIO
N M
Wh
z LLi 0 0 P a et h uj CA CO
co 1-- O Z
0
SCHEDULE H-12.3a PAGE 11 OF 23
V. Ps 03 01 41 CD 6 01 01 CD 03 CD y- it it CI CD Ps CV VI 00 r.... T- Ps CV CV 41 T- CV QD 0.1 Ps T- i- T- (4 6 a) a; a; ai ai ai ai a; pi ai a)
04 CD 01 ai
.* a) v 0c.; co 1- 00 co CV I,- co oi t.... 0 r- 0 i- C7 C) 04 C4 is. 04 0 OD 1- ,- 04 T- T- CI V4 CI 04 04 01 CI 4/
04
co up co CD OD OD T- ul e4 V • cci 1. ai 04 ui ei ui ui c•-. esi r- 47 2 p, g) c) CO T- 0 CD 04 CV Ps 0.1 CD 41 T- T- ey .- e- 04 04 04 04 04 PI 04 e4
- - ..
< < <, < < < < < < < < < < zzzz zz ZzzzZZ z
< < < < < < < < < < < < < zzZz zz zzzzzZ Z
0 29
25
9.8
0 35
23
3.0
0 38
28
9.8
o
39
236.
5 0
36
196.
0 o
42
341.
0 0
31
314.
0 0
28
362.
0 0
27
328.
0 0
27
392.
0 0
32
467.
0
o
25
411.
0
O 38
9 3,
830.
0
100.
0 0.
0
0.0
28.0
' N
A
100.
0
0.0
0.0
26.5
N
A
99.5
0.
5 0.
0 31
7 N
A
99.3
0.
7 0.
0 25
.6
NA
100.
0
0.0
0.0
19.4
N
A
100.
0 0.
0 0.
0 30
.4
NA
100.
0 0.
0 0.
0 31
.1
NA
100.
0 0.
0 0.
0 35
.4
N,.?k
94,9
5.
1
0.0
39.1
N
A
78,8
2,1
.2
0.0
45.2
N
A
99.1
0.
0 0.
9 54
.7
NA
100.
0 0.
0 0
.0
50.3
NA
97.6
2.
3 0.
1 3 4
.8
N/A
I
20,0
45 " 63
0 19
,415
18,
297
545
17,7
52
22,5
91
632
21,9
59
18,5
38
756
17,7
82
13,1
53
597
` . 1
2,55
6
21,7
01
63
1
21,0
70
22, 7
82
493
.22,
289
24,5
96
1,3 9
9 23
.197
25,5
41
729
24,8
12
3 0,5
64
894
29,6
70
36,8
46
933
35,9
13
32,7
89
840
3 1,9
49
287,
443
9,07
9 27
8,36
4
cu
12
>- ,cs• 1— 04 C4 Cr) > (3 D.,
5 c 0.
UJ u 0 o co co al o. - CO cn
2189
FU
EL
CO
NS
UM
PT
ION
O
O
0
CO
NN
EC
TE
D
O z
0 o
06 1— V) Ce 0 ILI 2 Ca w 2 0 w4
t- >"
NJ 0 UJ
2LIJ -5'Lc2z -w
0C)itirli (1) ‹ E L")w 1-te40._]>"
-J cf) • • LU AU -.CC F-
W LU 0 DOMW W▪ L_OW<M 0- P-M0WW -IPOCLWO WNWWMa M
ON
TA
NA
UN
IT 2
SCHEDULE H-12.3a PAGE 12 OF 23
r- Ch sr N 04 sr CO OD OD rs. OD 41 s- 0),CD CO v- OD cn r- os OD ts OD CV CD'N. C4 SI' OD 01 1.0 C4 C4 •- CD al 06 cn cri a; oi cri al al csi oi cri
04 CO 04 or
V VD CD sr „ 0 0 0 0 sr (N) r- msrNo4 m or-Locsimmosm s- ..-- 1--,-. C4s-,- NMNNC1
co 6
0.1
...- CD .7. 01 0 04 cv ,- 04 04 Cr cn °I si aS cs si 4 si ui 6 ui si r i r-: g CO sr 0.. 0.1 ,..., CD r, 41 01 CO CO CO s- v.- v- 4.- s' N r- s- 01 01 CV CV
01 - N
_
ZZZZZZZZZZZ.ZZ
stsc<r‹<<<st<<<<Q ZZZZZZZZZZZZZ
' VD CD C4 CO CD CD CD CD CD CD 0 CS 1.0 ,..; 0 It ri 06 (.4 ri r4 el 6 00 ui Z...5 Of CD 411 Ps., 111 sr OD 01 C4,r.- CV CD s- 04 04 A.- s- 01 CV C4 ct, 1.0 sr 0/ o1 -
OD
CV N 01 0 41 sr LO sr 0 r- cn r, C'D 04 (O r) 04 04 01 04 04 CV s- 04 04
CD CD CD CD CD CD CD.,CD CD CD 0 CD C)
<<<CSIC<,<<<<<<C<
264
,66
9
6,4
04
258,
26
5
99.
8
0.0
0.1
33
. 1
N/A
Z,ZZ*ZZZZZZZZZ
CD sr C.- CO OD 41 cn CD CV CO rs cn s- ci ai co ui 6 sr ri co sr al ai rq 04 CV ..- s- 01 01 04 CI 0 sr sr
OD CD CD CD CD CD CD 0 CD 0 Cb C7 6 6 6 6 6 6 6 6 6 6 6 6
Ca CD CD CD CD CD 0 C) CD 41 CD CD 0000 6 6 6 6 cS ci el 6
c., cs CD CD CD CD CD CD CD u., ,_ 4
14
,67
7
126
14,5
51
99
15,9
47
2
76
15,6
71
100
1 8,9
37
41
9
18,5
18
100
13,5
42
168
13,3
74
100
10, 2
52
170
10
,082
10
0
21
,567
44
2 2
1,12
5 10
0
19,2
42
403
18,8
39
100
16
,60
7
924
15,6
83
.100
24,8
98
654
24
,244
10
0
43,
558
1,02
6
42,5
32
99.
3 2,8
26
879
31,
947
99.
3 2,6
16
9
17
31, 6
99
10
0
CC
5 0 co
)- F- CV M
WuolU- mw 0 0. 0 F-OZO --JU-M.12--)<W
Tri -
2190
w .:0 0.c0 = -530 u.. 2 < < 12
FuJ ..trr W
OP
ER
AT
iON
o C7
mm ow im wI 0 )- EL NOw
0<wco zKq—NO < _JoMwz RwEft.Oz L)m—,a -J w
coce 00 Ewm, c,J05>-
w• m±‹ _J O -w uJ o m Do
JtX LLiw
ci-▪ r-mOwce _IG0acro wNmwati_ M
ON
TA
NA
UM
T 3
SCHEDULE H-12.3a PAbE 13 OF 23
0 0 0 o 15 z z
UJ CL LU
, «.1««4,1,20-
2! 2 2r 2E 2E ul - cNt cl. T-
ai cri ai cli N
ai
zzZzzz'c'Ang:r4g
•
.4- c) c) m ca 0 ,,; ,(61,i -
zzzzzzz co ,1- u) m3
03.
,-
co • — g -
Q<<“<<<<<<<<
ZWZZZZZZZZZ
<<<<<<<<<<<<<
Z'ZZZZZZZZZZZZ
0 ,
147
1,85
0.0
,
<CL«««'°°. O"
ZZZZZZI7.1: ;g17 (51 r; V V)
i4)o.-03(n
zzzz2ZZ NVICICNIVI
<<aaaaa zz2z.±- '""
aaaaaaaaa<a< zzzz zz zzzzz
11
99.8
0
.0 '
0.2
44
.0
N/A
<<<<<<<comwulco zzz.zzzzgoug4q
00000 zzzzZzzdcacido
zzzzzzz00000
' N/A
N
/A
N/A
N
/A
N/A
N
/A
N/A
N
/A
N/A
N
/A
N/A
N
/A
N/A
N
IA
N/A
N
/A
N/A
N
/A
N/A
N
/A
N/A
N
/A
N/A
N
/A
N/A
N
/A
N/A
. N
/A
18,9
04
0 .1
8,90
4 10
0.0
26,8
72
' 0
26,8
72
100
,0
38,5
63
0
38,5
63
100
.0
•
29,
250
53
29, 1
97
99.1
2
7,7
64.
54
2 77
10
99.9
o v- 'NI 7;
1,-o '--
m 10 m ,7-
(0' 7.- T.,-
5 N
CO3-, > 0 W 0 0 W 2 f-ozo,
2191
OP
ER
ATI
ON
CO
NN
EC
TE
D
O III VJ O < CC • 0
MO
NT
ANA
UNIT
4
z z 11.1 0 Q
ti"cc o I- IV tn to 0 0
tn tn O z
O 0
SCHEDULE H-12.3a PAGE 14 OF 23
ccs
z os- 0 0
cl Er CC 0 I-I-I
uJ I En
0 uJ ›-
< LU eL Ki 0 ul
›- I- "- Z
Ce < — 0
< _soMLuz
Mw -2- rx 9z 0 co n O < a al cl CC44. LLI )- (4 7 z o F-LU < Cr)
(,) • al Lu 8 • • L._ _scc w O noccw
o
co co < ct Z 0_ 1-CL N-mowct LU cv CO cn O. U_
« « « « .:c ' « eci osco
cci
aaa.cc csa aacca<c) zzzz zz z-zzzz't
r- < < < < < < zzzzzz zzzzc93 ,-
aaaa a< aaaa<ca zzzz,2z zzzzzz
aacc cc a< <cctaacc< zzzz zz zzzzzz
I N
/A
N/A
139.7
1
39.7
<$«««::,t «q° zzzz?"2 zzz2z8
01
< < < < < < < < < $ < ZZZZ -2Z ZZ -2ZZ NI-
<,< < < < .t. < < < < < zzzz zz -2zzzz"
8 Cs1
'1.-
a -‹ < cc a a -cc < a a' cc cc zzzz zz zzzzzz
a'<cct a ct a a< act <co zzzz zz zzzzzco sr
< < < zz -i- z zz zzzzz,
<act< a< aaaact o zzzz zz zzz -2z,:i
cc a a a cc a , a cc a .c < c::, zzzzzz zzzzzgi 9
9.0
0
.0
1,0
4
6.8
N/A
I
N/A
N
/A
- N
/A
N/A
N
IA
N/A
N
/A
N/A
,
N/A
N
/A
N/A
N
/A
N/A
N
/A
N/A
N
/A
. N/A
N
/A ,
N/A
. N
/A
N/A
N
/A
N/A
N
/A
N/A
, N
/A
N/A
N
/A,
N/A
N
/A
N/A
, N
/A
N/A
15,8
77
29
15,8
48
I
15
,877
29
15, 8
48
>- 04
CO • > s_ c W 0
c co as tv 0. (I)
cD
o
2192
SC
HE
DU
LED
CO
NN
EC
TE
D
a 9
u_ 0 0 at X
I- I— w z z 0
o Z W 0
- 1.= 5
cc
m
0 X CL t-
0 Z
0
GA
S U
NIT
S
m m M N N 7 0 I to U.1
w <
W 0_ 0 co
, ic,' cD
F- LT) 7.1- Ns! F.', i 73,' g 01'1 "S" 3— N— V... .......
g V".
NIA
N
/A
3,03
4.9
3,03
5
N/A
N
/A
2,3
10. 4
2,
310
NIA
N
/A
2,60
1.4
2,60
1
N/A
N
/A
2,47
7.4
2,
477
N/A
N
/A
2,02
8.5
2,02
9
N/A
N
/A
2,29
1.8
2,29
2
N/A
N
/A
2,78
8.8
2,78
9
N/A
N
/A
3,82
6 ..5
3,82
7
N/A
N
/A
4,3
0 3.8
4,
304
N/A
N
/A
5,00
8.3
5,00
8
- N
/A
N/A
4,
494.
3 4,
494
N/A
N
/A
3,73
9.8
3,
740
N/A
N/A
38
,906
. 1
38, 9
06.1
N. 10 ,— 0 Cr) v r • 1 cr) c:r• Ni. co c.1 ci. ci •ct as, cci csi ci r•-: cs4 r•-: oi co co ,- NI- AD CO AD CA AD CI C.- CA 55. Ar 05 mf:. 05 CA 5- CV NII C... el '0. 03 00 0i 03 0i (,), c5 oi V. NI 05 r: ai 05
....:.
0 NC V' 5- I-0 .ft 0 CO CV AD 00 CV C.4 l•-• P.-030)0)00cON- Q , 0,4 c:, ,_ r-
‘- 04 0) X— CS.1 1---cocococo,- 2 ,
z -.4zzzzzzzzzz z
,
04-0) ,0(00,—(0,D0)030,.:0 ‘--ci c6 oi c5 oi 6 co'ci cr; 6 ci cri c., el C4 CV C4 CV 04 CA .51. CD C4 01 C4
'
cc; , cn cr:-s; gisi
(.7; co co pi 0
LI, ei
co co o4 .- co .- co el T-- 4 co (3) er cri 4 wi
co co co r--- co csi 401-010,co a, 6 6 r-: ei iti oi r-- 0.; to oi oi h-: op op (0 (.0 1,- r•-• r•-• 0) c0 1.-- P.- fs. 1.55
319,
407,
14
,905
30
4,50
2 22
0,35
4 13
,624
20
6,73
0 24
8,38
9 15
,099
23
3,29
0 23
9,83
0
14,9
01
224,
929
200,
417
12,4
55
187,
962
,234
,193
9,
476
224,
717
257,
256
11,8
70
243,
580
398,
361
16
,334
38
2,02
7 42
3,90
9 20
,119
40
3,79
0 43
6,09
2 19
,659
4
16,4
33
394,
511
19
,636
37
4,87
5 3 4
2,9
50
18,8
96
324,
054
-
3,71
5,66
9 1
88,780 3,
526,
889
co ›. :z E. I-- ?4 C4 OD .- > fa c 10 •-• 5- >'*. C cn Q. ulaommoma.m 075zou i- C) 2E C3 -, u_
SCHEDULE H-12.32 PAGE 15 OF 23
2193
0
OP
E RA
TIO
N
0 a
z D 0
NO
TE
: E
PE
sol
d its
por
tion
of t
he F
our C
omer
s p
lant
in
4u
1y, 2
016
.
SCHEDULE H-12.3a PAGE 16 OF 23
c0 ‘15-
O c• i it re 0 W
CO W O IT
N (2, W .ct W CO
ZN 0 < 7.102 Z
o
< CL min.„.—c40 z
o < D < c0 co 0 0 iEiw -a Fewnwu-,.7.w
I- I- C•C 0 5 ›- O < - Z0E-• Ce w th < CO W
Z Uj 12-1 F- ce o o W 0 CO UJ CICO<I < W zo_Fcx -
Ili ce 0 0
LiJ cCOU)Q- LL
co 4 co -4 co co u) co (V co rs r- ,-- r-- a 0 tr) I,- < < co_ co_ co co a) a). 0 2 -2 o) co a) a) a) Co 7) oi 0)
I
9,8
44
r-- co co ‘I. co Ito u., co to < < 0143 cnv cst--1 egco me , I , . . .t, - CI cr, ,..., it- - C . 41 0 z- - k-
CD CD CD CI CD cp ca el r- oi oi. oi tsi c? 0 nt 1..... CV p, 0 O.... 4) Z z co co CV CV CI v.-, CV .CNI
----,
< < < < < < < < < < < < zzzzzzzzzz.2z
<<<<<<<<<<<< zzzzzzzzzzzz N
/A N
/A 2,
362.8 2,3
62
.8
CD CD CD - CD CD CI OD ..- CO 4 d cc; cc co O c? co. ,-: ci ---- '74 sc- ctt -L- (o o) r- o co r- .-1- Z Z
U7 CD OD CV 4, .c-J
< < CD CD ,- OD CD ...- CD 01 ..- CD ...- --.. Z Z
< < C) CD CD CD CD C) CD ..- CD .,- ".... "..- Z Z
I 2
9
5,
072.8
I
zzzzzz2zzzzz
CP V. rq 111 l'.... CO c, I,: .v. to < < 6 4 r-: ei - .- ri 4 -2 -2 omr-cocov'z'otr.--co
c) CD CD C) C) CD 7 ,-; '7 ca c) 't < ci ci ci ci ci ;1 5 V CD C5 Z Z
c) CD 4) 2 C) V,C) ;,7. 2 R, 2E 2E
0; 'RI g2 T.: g2 :1 ci gl g2 F.! z Z 63
.6
14.4
18
.7
61.
0
N/A
39,2
42
2,20
0 37
,042
37,
513
2,
057
35,4
56.
30,0
44
1,9
00
28,1
44
27,6
78
1,7
97
25,8
81
35,1
20
• 2,2
32
32,8
89
18,8
29
1,2
39
17,5
91
0
0
0
9,661
97
9 8,
682
30, 2
20
1,7
31
28
, 48 9
27,4
86
1,6
22
25,8
63
N/A
N
/A
N/A
NOV
• N
/A
N/A
I
255,793 - 15
,757
24
0,03
6
cx to
>- L7,, CV csi
F- OzOW t 0 CD C CO E C)-
CD CD > L.
co 0 0. co 5 co <
Ta o
2194
PR
OD
UC
TIO
N M
Wh
LC) 0 CO Nt Tr 0- 0 It) 07 ,,,, nt• 04 ...... (0 ,..._ 03 00 co c) c) -- r... co oi 6' oi 6
co ,:,, o
cl) 0) 01 to 1,- 0 Tr a) ‹C < m 6 voior-oo,,._ 04 07 et z z Cn V) 04 .- T- 01 V) Ul
0)
0000
...-
a>
CU c) Tr co -- 1. a.1 4 (NI co t- CD C7 C4 07 Tr 2! 2E 01 0) co
•-•
......-
< < < zzzzz,zzzzzzzz
< < < < < < < < < < < < < zzzzzzzzzzzzz
co 0000
- " c! « ui CD CD up 4 ca ci c4 Ti CD Nt ", -- 01 04 07 CD CD 6 co co co It 2! 2! r.- I"- CD (.1 04 CO 1*-- ,r r4 4-
< < T- 0 C) CD C) CD CD 01 C4 0 -, -- 07 Z Z
< ..z.( CD C7 C7 T- 0 0 N. ,. C) CD -- '-- 01 Z Z
< < < < < < < <'<- < < < zzzzzzzz2zzz
ocoo t" mcw <<
co co t- 6 N: 2E 2! 04 00 07
I 20
7,9
26
12,5
35
19
5,39
1 54
.3
18.2
3 2
.6 - 4
9.9
N
/A
CD 0 CD CD CD ,,,: ci r's. c, c) c) ci 66 g C5 ca z; ci ei ci 2! 2! ...- .-
co c) cv cc! CD CI co. co. co ca 't ct c- e5 cd oc-ci ci g3 7, ui ci 2! 2E
,
CP CP P. 07 ,,,,, m Tr. Tr 03 !ic. cr
38,2
06
2,13
5 36
, 071
93
35,2
52
1,9
52
3 3,3
00
9 4
31
,941
2,0
00
29, 94
1
86
19,2
01
1,
294
17
,907
49
0
,0
0 0
.1 0
0
0
0.1
39
39
0 0.
:
9,6
61
97
9 8,
682
26
.
36,2
61
1,99
3 3 4
,269
91
37,3
65
2,1
44
35,2
21
99
N
/A
N/A
N
/A
I NV
N/A
. N
/A
N/A
N
I
7- 0,1 C•4
CO > C3 c o 01
i- O z O -, FO
UR
CO
RN
ER
S U
NfT
5
.o c 11) Q. -5 o < < co
SCHEDULE H-12.3a
PAGE 17 OF 23
O
0 z 0
< <
2195
CO
AL
UN
ITS
t ;•
co tr co
cn tr
CO
0 d
tr 0 o LL
0
EQ
UIV
ALE
NT
co 0 1,5
w 5 w .c( Z w g 5
0
w w 0 w
< •- cr 2 C
SC
HE
DU
LED
.0
NO
TE
: E
PE
sol
d its
po
rtion
of t
he F
our C
omer
s p
lant
in J
uly
, 20
16.
SCHEDULE H-12.3a PAGE 18 OF 23
CO CO to el 01 co a' v.) 04 • I.0 c0 c0 "rt t-- •d• n ,r,:i tr.) sr —.4( -,%t CO CD c0 c0 05 CD t-- 00 z z C6 Oi oi ca- 0)- Cli Csi Cli 06
csi 05 0)
8 8 P. (.71 &) ie. e') " ,- '"•C 15. , 'a; 2 Z Z - cv
c) 0 CD C5 C5 Co„, C5 y- Cs, 6 6 c.-i 6 6 ' 6 cNi o (o 1.-. Z-7) (NI is- CS ,- z z
< .:I < < Q < Q < < Q < < ZZZ_ZzzzZzZZZ
< < < < < < < < < < < < zZzzZZZzZZZZ
co
ai i..- --) •a:.
co
c7,
...... < Z
Q z
000, g cc cc
-- i"-
< < .4 0 0.) 0,-(Doomo----,
Z Z
(D o c) .- o • o .-_, 04 o < < z Z
I 5 .17 9
,318
. 6
< < < < < < 4L ¢-¢ Q < < zzZZZzzzzzzZ
cs4 6 co_ (Ø a) co c, E.-- co cv < ..2 •-cooive-ic.i,-.;•46(Ozz a),co r-- 10 .11- CNI -. CNI CO 1.-
0 CD 0 7 'xi 03_ r ' c) o) < < 6 6 6 rs Ly., ,T,- y., RI 6 6 Z Z
,
6 el 7 10 0 0. CN/ (') 40 ,— < <
C\i0) 041 CO'''. COC; 14-5 C71 ci".(14: coc."5e0 z z 58.9
16
.3
25.7
55
.4
N/A
77,4
48
4,33
5 73
,113
72,7
65
4,0
08,
68,7
57
61,
985
3,90
1 58
,08 4
46,8
79
3,09
1 43
,788
35,1
20
2,23
2 32
,889
18,8
29
1,2
39
17, 5
91
39
39
0
19,3
21
1,96
7
17,3
64
66,4
82
3,72
4 62
, 758
64,8
50
3,76
6
61,
084
NIA
N
/A
N/A
N
/A
NIA
N
/A
463,
719
28, 2
93
435,4
27
'
CO D-
CO > c "
W :: 11 41 ii;.4 c%' o
2196
g.
ccs Cc) co) N (Ni u_ 7 0 = W
W
0 < 1.11
o
CD cD
z cs
cc ft 0 W X CO W
NI uj
0 < W cf) --
z _z N
m w —cco z o w o — Lt
W < 5
zuJ =g
-1
o
i=. 6 a_
tr
Z a.
ZU) 2 _CD o 1-1 o
D u,.
0 fr
0 g_C
i—e
(.) 17-
0 IJJ
trO ul 0 0 Z
Z 0 0
8 tr
cn
u_ 0 I- -I re 0, < 4k 0
til Z ° 0 (D
tr 0
UJ < o
Z a 6
Ui jIJ
LLI -,- < o U- CO
0 1.1.1 LLI LI.1 C.) < et <
o
?- Z IL -I rE 0 < i- > 0 3 .7 1. o > <
I- UJ
-C'
0
O o o lX CL
2 e, 0
ZUJ o 1.7 < re w co u)
o w 6 E w ce 5
F-
-2 0 z
0 z W z< () 111
(/) W tij W • • Ce
-"X L° cc
OwDOceLLI W U) 0 co < < w z,a. 0- I w rX
> 0
_ioOQIXO < LUr1 U ClQ,U.n
04 st OD .7 41 ct C..... y- P1 CD Ul 01 CD <- OD 0a'0 C4 NI' C4 r- Nt r- r.... CV C4 <- <- Cst CI •cr. Co_ 01 YIL 01 yl- 6666c000,-60666
41 C4 PI
N/A
N
/A
1,5
98.7
1
,599
N/A
N
/A
1,5
47.3
1
,547
N
/A
N/A
1
,598
.0
1,59
8 N
/A
N/A
1
,598
.7
1,5
99
N/A
N
/A
1,4
95.4
1,
495
N/A
• N
/A
1,5
98,3
1,5
98
N/A
N
/A
397.
8 39
8 N
/A
N/A
69
9.4
699
N/A
N
/A
1,53
4.9
1
,535
N
/A
N/A
1,
532.
9
1,5
33
N/A
N
/A
1,5
98.7
1,
599
N/A
N
/A
1,23
0.0
1
,23
0
T-
6 el -et co ,-
,- 6 el nr (si
< z
< z
ca o ca c? ca- ca cti r-: ca co q r-) 4 gi 4 4 Ca t 4 si. ,c2
c<7
4; ccc,i, 4 , 01
-1- N. ,.... 4,- u,
C3 CD C) C) 6 0 C) CD 0 CD 0
• CD CD C3 C3 CD C3 C) ..- 00 6 CD CD
1:::
<-
< < < < < < ¢. < <' < < < zzzzzzzzzzzz
co co. ec! c'.'tr? '4". ca N N N c' r-.- 6
ol 03 CD 0 CD 0 CD C3 '0 CD CD CD 0 CS CS 0 C5 e5 ci ci 0
CD C3 CD C) CD CD c) CD 0 N. C3 73 CD 6 ci 6 ci 6 .6 6 ci csi 6
OD <1.., t, CID 141 ep. Yr., 41 .- 01 OD , 01 CO 0, 6 a) 6 a) us3r•••: ei r- r•-*. ch CO cs) Cb CD CO 04 .O. CD CD co p- 8
5.7
1
.8
9.9
8 7
.4
N/ A
163,
942
8,5
99
155,
343
159,
732
•8,2
44
151
,489
165,4
36
• 8,5
45
156,
891
165,
357
8,5
23
156,8
34
154
,570
8,0
26
146,
544
164
,919
8,5
88
156,
331
40,8
49
2,
77 4
38,0
75
68,8
86
5,4
27
63,4
59
155,
955
,7
,982
14
7,97
3
154
,92
3 ,
/ 8,
178
146,
746
162,
063
7,9
69
154,
094
124
,119
-
6,6
77
117,
44
2 I
1,6
80
,752
8 9
,53
1
1,5
91,2
21
To O
12
SCHEDULE H-12.3a PAGE 19 OF 23
2197
cq r- 2 LU
CC' LU
2
ct 0 0 >
0>
PR
OD
UC
TIO
N M
Wh
UJ z • 0
ZW O 0
> • ec
UJ Z• W<' MCC6
0
am 2.ea • Z U)0
O ±1
_L 0 LU
< LL
0 0
1.11 o
CI)
OP
ER
AT
ING
ST
AT
IST
ICS
(To)
OP
ER
ATI
ON
ce <
SCHEDULE H-12.3a PAGE 20 OF 23
WCNI ,-(000WV- WMNMT- ,-CONMVVWN-Wr....M VCOn-rr-v-rtMOINCNI 6666666666666
N/A
N
/A
4 61.
7 46
2 N
/A
N/A
71
0.5
710
N
/A
N/A
1,
5 98.
1
1,59
8 N
/A
NlA
1,
597.
9 1,
598
N/A
N
/A
1,49
5.1
1,
495
N/A
N
/A
1,59
8.0
1,59
8 N
/A
N/A
1,
546.
7 1,
547
N/A
N
/A
1,59
8.1
1,
598
N/A
N
/A
1,54
6.4
1,
546
N/A
N
/A
1,59
8.1
1,
598
N/A
•
NIA
1,
598.
0 1,
598
N/A
N
IA
1,54
6.2
1,5 4
6
N/A
N/A
16, 8
94.8
16
, 894
.8
0 0
- 21
6.0
1
0 37
7.2
0 0
744.
0
0 0
744.
0
0 0
696.
0
0 0
744.0
0
0
720.
0
0 0
744.0
0 0
720.
0
0 0
744.
0
0 0
744.
0
0 0
720.0
I 1
0 7,91
3.2
28.5
0.
0
71.0
28
.7
N/A
44
.8
0.0
48.5
44
.6
N/A
10
0.3
0.0
0.0
102.
2 N
/A
100.
1
0.0
0 0
102.
1
N/A
10
0.0
0.0
0.0
102.
0 N
/A
100.
0 0.
0 0.
0 10
0.0
N/A
99
.9
0.0
0.0
101.
8 N
/A
99.5
0
0 0.
0 10
1.3
N/A
99
. 1
0 0
0.0
100.
9 N
/A
98.6
0.
0 0.
0 10
0.4
N/A
98
.6
0.0
0.0,
10
0.3
N/A
98
.9
0.0
0.0
100.
6 N/A
89. 0
, 0.
0 10
.0
90. 4
N /
A I
47,
381
3,06
7 44
,315
71,9
38
5,30
4 66
,634
166,
550
8,65
4
157,
895
165,
458
7,
801
157,
657
155,
362
7,9
14
147,
448
166,0
82
8,56
9 15
7,51
3
160,
533
8,38
0 15
2,15
2
165,
234
-
8,76
1 15
6,47
3
159,
284
8,48
4 15
0,79
9
163,
813
8,79
9 15
5,0
14
163,
693
8,72
7 15
4,96
6
158,
935
8,50
2 15
0,432
I 1
,744
,261
92
,962
1,
651,
298
te) 0 Cs1 "E > o c m w 0 00mco,mo.mco=00
2198
Ul
111 < re
OP
ER
ATI
ON
O 0
CO
NN
EC
TE
D
0 CO
0 0
1- 5 • < Z tc 0
g 2 z Z IJJ o 0 0 P 17- ?, C) a D co 0 o o rx a_ to ,= , CO 1--
O z PL 0
- I— • Z Z D 0
SCHEDULE H-12.3a PAGE 21 OF 23
0 CD 0 0
Z ' Z UJ CL UJ
CO C \
0 C5.
CC CC O al
Ca 111
LJOUJ
• - >--
0 a w --- ZtsJ , 0 z
< -1 -a w o_ 1_ •13:c 0-
2 W 2 LE (3 z 0 u) _ LU () 0 CI) CI) V7
0 id LLI ‹C EE ru m re LU C•:I 5 >- -±"
og-zo UJ < LU
(f) • 1.11 0 W 5 Lui Ff, ooDoecui Lu
0 a) .< > < z r-- rouj o -J o Q ü.ce LU C4 OD CI) CL LL CL
01 41 41 CI CD cn CD CI C4 (4) CD CD V- 01 CD C4 C4 C4 Ir CID 04 Ps oa 0 ol C\1.„ 04 C4 C4 04 C4 C4 01 C, 01 It Ci CD c5 ci c5 6 ci 6 c5 c5 66
I.v.,
ca
N/A
N
/A
1,59
8.8
1,59
9
N/A
N
/A
1,54
7.2
1,5
47
N/A
N
/A
• 1,5
98.2
1,
598
N/A
N
/A
1,59
8.9
1,59
9
N/A
N
/A
1,49
5.5
1,49
5
•
N/A
N
/A
1,59
8.1
1,
598
N/A
N
/A
1,54
7.1
1,
547
N/A
N
/A
1,59
8.6
1,5 9
9 N
/A
N/A
1,
546.
7 1,
547
N/A
N
/A
1,59
8.7
1,59
9 N
/A
N/A
1,
598.
4
1,59
8 N
/A
N/A
1,
311.
7 1,
312
N/A
N/A
18
,637
, 9 1
8,6
37.9
CD CD C3 CD CD CD CD CD'CD CD CD LO Si Ci sr si QS It 6 't 0,1- 4 ui 0, '7 C4 It sr cn ,r C4 cr CNA Nr Vt 01 Ps ts Ps 1,- CO Ps Ps Ps P- Ps Ps CD
co
CD C) CD CD CI CD CI CD CI C) CD vs
C) CD CD CD CD CD CD CD CD CD CD CD CD
9 8.4
- 0.
0 0.
0 '
100.
5 N
/A
99.1
0.
0 0.
0
101.
3 N
/A
99.3
0.
0 0.
0 10
1.5
N/A
99.2
0.
0 0.
0 10
1.5
N/A
,
99.2
0.
0 0.
0 10
1.4
N/A
99. 1
0
.0"
0.0
101.
3 N
/A
98.9
0,
0 0.
0 10
1.1
NJA
98.8
0.
6 o.
o 10
1.0
N/A
98.3
0.
0 0.
0 10
0.4
N/A
97.8
0.
0 0.
0
99.9
N
/A
97 8
0.0
0.0
99.8
N
/A
1 82
.8
11.7
0.
0 84
.0
N/A
1 97
.4
1.0
0.0 '
99.5
N
/A 1
163,
523
8,49
3 15
5,03
0
159,
353
8,17
9 15
1,17
3
164,
988
8,38
1 15
6,60
7
164,
802
8,34
9 15
6,45
3
154,
083
7,75
2 14
6,33
1
164,
535
8,30
3 15
6,23
2
159,
022
8,07
3 15
0,94
9
164,
158
8,39
7 15
5,76
1
157,
962
8,11
0 14
9,85
3
162,
522
8,43
6 15
4,08
6
162,
447
8,45
3 15
3,99
4
133,
123
7,82
0 12
5,30
2
I 1,9
10,5
18
98, 7
47
1 A11
,771
Ce
OD D^ s- CD
y-
> c >, CL
LEI 0 04) 03 - OMOa$ 0 5 1- LL 2 < < cr) (0 o
2199