tklemS.1) proporcjonalnie dollosc!lokall mieszkalnychsm.sarata.pl/rozliczenie/warianty...

-~-

2m.'32440,40

~>: ' ""~ -~-";'_~~"'A"""''''~ --",-,-~~~~,,_"l«;j. ~""""~"""',",".,-"."",-..,._ ....·~t~,=~~~.,~::..~~~~~~~·"iiIQI!' '~_ '_ ".,.-~.~.-";R4~=~"'··'·"'""~--""""-~ ""~,...7"834 951,8'" ',. 4GSS 0500,2' .. - <1 S"3 433'.60 162&'8606.53 to S2i 12.1.28 . 4390418'2,19

S C 1 rnt PUM 2543,&5 2422,3.6 2 3~9.87

Wyliczonle srednicqo kosztu budowy 1 m2 p.u.m, na poszczeqotne budynki z uwzgl~dnlenlemprzyporzadkowanla koszt6w 'oksll uzytkowych igaraiy podzternnych ( z W)'j(\tklemS.1)

proporcjonalnie do llosc! lokall mieszkalnych

-l:! _'k

~-'"-"~~~.-.-- "'781'49&T-:w"'"-rS;O·5!S;Sff-=~"4Mi1iT:5;t'''-=1S'c.sm:!Ir'__'TrmU8M~."."...i'~ 1.1':'15

.'~. t.·;;~.~~=--·'~.=-""'.' " ..... '[. -".---~e.1.···'....;·387.;;r..··"··""'····."=-;-;~;;r--··--w~~;':....:::.~.._...262~t~::=~ _.__...;,.-.--~-..""",,..,-. ~ ..,'''''-.-" •.-~,.,- ..,..,.~...,,' .... "',",,..~.~~-._;~.~~~~-. -- - ,_. _',. ,

;, m" PUM dia S2· $4 .... ". .:.2;.:Je::..:':.:.so.:.._ ...-J..- _,,_~

~::~~_; =~~W::::;£~i[~~=5iit3~:=-~J:~~:~=ig;;_~=~~~_~bOt l;lrtiech.mY!::'!. __ ._.~.=... ,'0' _.1.63 ~~l.n".._~._>~.~~ ._ .2~..~.~.t'~.."_,, 110 rm,27 _~~,,__ !4 311~~2._",."._ .•~.~9 ~!~.::!!.ty kthh utytkO'I'I')'Ch ·2'64961,00 ,~. 6U.3~ ,'118 ~.51 . ·5~501'9.24 ·2043 .u.5.00.t t)1WffllNI~loo~hodsctek ,~5901.eo .:H901.j.~ ·)4 M1,02 .121 194.78 ~8~2.75 -315217.10

S54317,9'

5-1192~.l7

521922,9.

\. -:

S1'3080,32

S.C 1m2 PUM era S1 • S5 2451.38S.C 1m" PUM 2543,55 2422,36 2399,87 2440AO 2438,43

~=kO~~l~t.~~:~o~~9'61e·;l,.- ..;~--.-=J!~?_.§..?!,3~,-~ .!?3~90.:.?.9_..5469 812.62 .. 2.~148 5.?3.7"~.,,"!_3_~i9e-43.41~f-~.1173737.70.~~_.. ~~~zty..J!ar~ty ~~. .~ . 0 00 ._:?5~~.98i'.2at-.·§.~.~~~?.2.~~?E.~,"?.'~:~~(Y£2_~9.~L. -4 9421~l~_l. .kOSlt'tro~~~~.?_datko~C~...._.~__.;_~~_Q:::?:~. _ .: j2 9~Z.!.§g.....-.:20 109.'~ ..•__ .48 e~7.69._~....:17?35.6.l f-_"".::4J.8 157,03.~~~~_~!Ob6t l3niecl.!.~~e. __~2.~?357.?2. ..__~~~_~'94.00 _ ...}§..~2;~:~f-._2!~Q_9:~:.37 ~4 ~~::~~~2;_._ 489~1!.2.~S. kOSz:ly lokali uzyt~owych -245218,08 ·245218,08 -'125436,82 ·827 612,02 ·2043485,00~' ....upust tytutomnatlczonych odsetek ·55907.80 -34901,35 -34891.02 -121 19·1}8 -88 342,75 ·~35237,70

Razem: =--__ v "'--- - IT349~89~Ss80sor9F:r61'3433,'SO'182~-rlw1i9'129,iS .43 904"1S'r19""

S54317,99

54G665,38

S31 922.37

521 922.94

51·J 080,32

R31em:).

Wyllczenie Sredniego kosztu budowy 1 m2 p.u.m, na poszczeqotne budynk] z uwzgl~dnion,emprzyporzctdkowania koszt6w lokali uzytkowych igarazy podzlernnych

proporcjonaJnie do iloscllokali mlcszkafnych

l~ f) •.

IJ41lJ&\41 --)1 if;137,70 ;":j'651'gt;961 --·,;','C21F;Ol.f"".\] ,fitin ...--~33-Tsi'ifi£S'To2' "..,. . -".j~}rS-:ff

- :s-if'61'iol :io.,-.3'$;ooes ~"'lJ!i ·3)& '1)1,70

S41\ 6(,&.3.8

ss.. 111,t9

S2, ~n.~~

....~,

M S07,SD6, I)pustrytulcm nalic.lony(:h ()(h~tdl

SI'3 (»0,32

t p.

S.C 1 m2 PUM 2 543.55 l~ 'MO091.07 2 U!,4l~~~~~~~------------1-----~~~--------·~--~~~~~----------r---------'~~---------~S.C 1m1 PUM eta S2·$4 ~_~4Z9~_---' __ ~"~._._ _

L__jl..":.:..;:_~-;...::....;.._;.,.,.:...;..:;...;:..----'------_-L- __ ---l / ~.r; _\/

r~~_~t-f..,ii)";."tll),~,.J.;.!:;';uwt1~t.t:no~ k;'~."',:~ :;";'tj{-"Ii'·,' ~_I'~.;.;}fii) f ',- r t ./i

Wyllczonlo sredniugo xosztu budowy 1 m2 p.u.rn, OJ poszczoqotne tHJd1n~.1 I. uWI9'!i'dnioniotll

prlyporza.<lkowanla koszlow lokali uiytkowych I garaiy podztomnych (1 wyjr,tki~m S.\)proporcjonalnlo do uosct lokall mi05zkainych

/ (, '; (:'r':t,...---r------------- __-- __._._.1' •._. __ ..•_ _.__ ......-_·_1·_AC_·,.·.~.. _ ..• l ·.'_ .. r_ _ __ .. r___-._"w._ .._ ,,_ .~,__ ._.. -----

• kOSll budow)' g3ratu lJWzg1dnionoVixoszoe tYJ<1O'N)' ~mentu

~l ~>,~"-,~~--==-- -->3 :ar;=I' -~. > ., -" .- ,"'-"=."F""'-......",,,."""""""---1""""..82 83 84 55

192294 1922,37 6666,38 4311.99~,.,.-'-.~~ •... ,,,,,-' "",.- ">

!.:__ '_O$l1J' budOV-'Y 8 046 5;57l4 !I489 190 &0 546961262 16748 533.13 13 41Q 643.41 5U73 73710r. "_oszty gaf'itt,y WIJ me w bud, . .428000.00 .470600.00 - 3038600.00 - , 004 194.00), kouly robot dOOatk.O'ft"{ch .ll9045,42 ·12927,60 ~20109.60 .48637.60 .1723&.&14, Ull'\jed'laoia 16335777 $4 994.00 36 921.16 110092.27 44347.02S. kosztv lokali vl)1ko-t'(ycl\ . . . . . ·204348500

r urx,tstt)1vtem kar umcrwnych • 5S 007.8{) - 34 901.36 -3489'.02 • ,121 '94.7& • M 342.75439041&2,1'7834 961,89 5068355,64 4 9~O939,16 15 709 793,62 1031.0131,87

SC. 1 m2 PUM 2643,55 2635,13 259'.04 2356,67 2387.72.. ,'

>, -',~,

-","'. ;>'~'<~- r_, ~ '. ....

S.C. 1 rn2 PUM 36_0.§.§l110.29cia $2. $3, S4,S5 14629.68

..'~ ~""""".,,,,-,~ .. .' .. :,

..2 4312~

.-

2432,22 .:przy}tlO do rozlicnola 2 ~~.,_~_ ,=-:1i~~ .-. 2432,a2 .,. " ~ ..•

.._------------

1 ..' k(¢lL-- ~i~~~ ~,. ,_. , "",__ '._.. ___,. ,._, '" __L ...,!~rt«~~~~~ :_~I.jQ~.~~:r+__ :.!"~}l_r....;; . ..:_;.2..1_~I.t.OI_...... :~8.~1.~ " ... :--\72~,.~.~~.~__:..=.:~.._, r.~ri"'1:ll~";.~••__~.-:- ..- ~,,}J!J7t ... _.~!'y-J~ Coii ~_9::1.!~.; ._. __ :.:'O~::I.Z,:t_1L. ~.}:.-r"~:?.._. .__ ..

·:fJ~';!JJP:~.'!~ut,u'(f,I't(:t.' •.__.. .---->.- : .._.._-_ -:r------ -" ~~--- -:._,,__._:f- ..:..?{~L~.E,1,~t_.-'.' '~'·.rllfJ~I~m.¥l.i.rr;.t:Mr"o."1 ·~~~7,e(l .~(~O"~"'1 . 34Ci'O,! ,.\;<1''''4)61 .ea::u;»~l .'

7U.'1H .•7 6CrU36,S.f.-ti "980~19.H tG1W1U.H 10jl0U',61")~~'U2.1!!,!$~C-~'r~~--~---' -'"'---rsifM---'''2it1m"''' ---n9t.o:i' ·-·~m.-i7 -'1':>51:71 '·_w·__ ~._,

~"

f

.. . -......C Lm2 PUM 2 &43,55 2387.25 23&",89 2341.35 2622.66 ...

l$:tty1Ulomnafielonyehodlo"..ck -SS907,eO -3H01,35 -34891,02 -121194.73 -383 •.2)$ 435237.10t

~~ - ..."'....~i".-,~-=.""'.,............""==....- .. ~-=='~-_-=-'_..-..6_,""""~"",,,~.. ~-"'"lC~m: ~ 7 au 961,89 4590 535,54 4 &46 187.57' 15608328.65 t1324.1".54 4U04182,19

531922,37

S54317.'9

$21922,94

S1'lO3O,32

"/"_!

tklemS.1) proporcjonalnie dollosc!lokall mieszkalnychsm.sarata.pl/rozliczenie/warianty...

Documents

Transcript of tklemS.1) proporcjonalnie dollosc!lokall mieszkalnychsm.sarata.pl/rozliczenie/warianty...