lquu - jdmaekrua.go.th¸£ายงานการเงิน... ·...
Transcript of lquu - jdmaekrua.go.th¸£ายงานการเงิน... ·...
rmf]ui@ca°iuai@G§g`ualflgi@°iun@aouyiiiu@u"Tfli@8qlv]3j
€UMfl@@Q
tl53@°ii§@u "t}ieju ".fl.2561
51gnli®, ®, a a a
"aungtl lfluM lfl5flfl
is3iJfflfl 110100 3,166.00_
iiiualm5uifli5 n5qt"-o@"gVlu` 375-o-16761-3 110201 28,858,174.34q
i3ualifl6uims 6na.-oouvig"` ol-985-2-oo4o8-9 110201 8,793,786.48
ii§ualifl6uifli5 6na.-tl53Qoi 01-985-4-ooo2O-7 110202 6,800,547.13
iiiualifl6umi5 [email protected];@oi 308-21-000020-4 110202 5,074,973.05
Luedin6uifli5 ni{1Mu-tl53@°i 375-2-o4736-4110202 6,930,031.43
" el o a, a110602 72,126.75aflVlu ~ fliuui5€VI@dVI
qJq
e/
110605 657,860.00a"fliiiu8u - bfiu`utl58;uiouqJ
S"tflgr@|ng§u|@flgr|{gu 110300 1,452,594.72c"
iiiualm ti§wiudqia3ajfi@ni5unfiui@ 120200 4,224,919.83q
Q/ 6'a d' fa a S/130600511000 30,478,851.03
_vi5"Ejauviififl@ifibflufltyiufl@|{
8,629,856.78
i§uL6i@u edium5i"@€ 521000 1,661,520.00
tiiuiGiou ediejtjsg@o, 522000 10,350,722.20
Fi"@ULIVlu 531000 308,225.00
*|1"gra@a 532000 3,960,996.32
fhiQ`afl 533000 1,193,684.19
diai6is"utm 534000 365,168.76U
1Q,`
541000 79,560.00fllflifl"en
I a!- C> I 9` 542000flivi®uita8aifloa5iq
.I51U@18@u551000 -
561500 1,031,940.00l"q"uui§uQ"t{ui@"i8a@ -tl53tl"tid io 441002 -
l§uq"u"L@"1gfi@ -tl5gtl"tid 2 441002
l§uQ"tguL@"1gfi@ - tl5gtl"tid 9 441002
L§uqflvIHub@"i3a@ -fluu Vlti io b@Otl VIti 11 iL@3 Vlti 9 441002 2,800,000.00
5iEm-ITS
-It.u--.T-1--..,,i-.i:i,,g.2,:
i-irL-`=Fl-,:I-€.
5f:^€f.:.±€[LeQr-sqtoifli5n3i.1M5'
I@'"fipIsuQ'-not"tta'{Ia3ara@ni5mfiui@
isua3au
i3ufy!uaoi5OQisu@8a3j
(@i€o).......
(ui€amfiq@ u3fl°iqn)
ifeoiuium5flo¢fl@u€
(@€€o,...or(uiumi!®'u fl?us)
u@-®iyiflui@moiu@LQSu`Liou'fi¥i
400000
230100
210402
220101
220102
300000
320000
lfl6m
123,728,704.01
'fl5@m
47,651,071.42_---.-----.----___
1,376,567.84__-.-------------------_
1,095,664.72__ ---I ------.--.--.----.
3,695,518.00
13,145,023.85
37,982,646.18
18,782,212.00
123,728,704.01
(uiu"fl`flunG` a3)
L!"nimou"?ffloiu@I@6u`IIalfls~i
t7rmiri.arfuBiia.fiG`iinrfu ch un afroiit] €nh-ft L€evlmi
i~fu - chg I-"aFta3ujii=anru 25cO ttedirfeou Lin±i!:ru ti.f[. 2561
Slgrni
"-auot¥3 fi@udliifl3u@3qa`I='F.irTJ|_I-
_ - 'J.-;| , I 1=,-.a,[r`i-E~at_ cJ±a1.?TJ3ii
I+`nTI Hr.-Sap ,t_-nyi
i-rrl +Jlti U1"
4,61C.300.00
1,025,600.00
4,610,000.00
41,920,744.854,374,957.66 O@flEjfraiErfut""Lviq i7fll$01m
411000
52,881,644.62674,103.45
920,000,00 920,000.00 500,884.20 di55sOuLfluEL diu5uui@rfu@ucuim 412000 70,253.40
600,000.00130,000.00-```-` 600,000.00130,000.0023,580,000.00 238,259.5651,050.00 5"1fl"@|"g"`au 413000 i,965.5614,000.00
`` ` ` . `` ` . 414000
siutn"ififliflafl 415000
2,950.00 s"''®"olny!u 416000 2,950.00
12,015,637.00 flis@evfla55 421000 512,434.53
32,000,000.00- 32,000,000.001,025,600.00 27,667,333.00 L§uq"uuMJ11tlb§uq®Viq{utQ"lgfi@ - tli8:Ul u.9 430000441002 6,379,351.00
44,851,071.42 7,661,057.94
1,025,600.00
484,282.9824,300.005,341.85
1,045,200.00 1,045,200.00 1,045,200.00 Lauq®Vlutjt@"i8aQ - tl58;ui a.2 441002
2,800,000.00 b§uQ®VI#ut@wr8fi@ _ @uu Vlti io tedow VIS 11, Vlti 9 441002
4,214,823.17 L§uguBjlflbiiu@gau 230100
2,023.80 300000
3,960,900.005,341.85183,500.00 Q"flui§u8an - iiiu{utligui" 110605
e"flfyb§uaou - L§uuomuu53;Ou" 110605
Q"fi" -fllsts`t€ouii@gfi@u 110601
Q"fl°-msuoiiiVlvo`fi 110602
Q"flv -flistliu 110603
Loor"fl"i§uQ"nan 220101
5iut®y@msov§ui@flyiis¢u 110300
61,840,000.00 2,070,800.00 63,910,800.00 58,088,460.24 5"S"gu 8,174,982.77
E1'LLr ,r.=7F. u. i1J-,
iT.5L.JTi "-auvngs
§@u£'afl3u@£QHIM
L WTj==L murmw „ &Tri irii`r.7LrF. Ti .-rna--qii I
„ fuel--I-i--,", .-- 1 ' -
I'==r-..,,.I . --_ .I-"
|t--jr, .-
511C00 553.915.00
I . ={= I-'. .I-1€€:=`£':_:,: 521000 237,360.00
` `-I :_ `
-1 -I ' ' i:I+i,:.Tan.: I,--#€...'u`; 522000 1,481,735.00I
-`,n_:?f--.5ffJffJ 3C€225.cO ±1aatjL,ttJ 531000 38,000.00
10,857,7cO.CO 3,960,996.32 fillSya@8 532000 624,489.80
= .€i : -1£ : .=` : 3,640,420.00 1,193,684.19 diiuafl 533000 419,212.70
826,000.00 826,000.00 365,168.76 diai6iif#Ulnfl 534000 50,230.2571,000.00
2,112,000.00 2,112,000.00 1,031,940.00 §uQ®Vlu" 561000
301,900.00 301,900.00 79,560.00 dmifl"ay, 541000
1,570,000.00
1,025,600.00
1,570,000.00 difiGiuLraga`hoagi` 542000
30,000.00•J 30,000.001,025,600.00'd51U01U8uL3uQ®Vlnlui@wi3fi@ - tl58uli u.9 551000441002
3,475,942.7527,581,673.25
1,025,600,00
461,546.21
-
1,045,200,00 1,045,200.00 1,045,200.00 L§uq®Viuub@VI13fi@ - tli3ull ou.2 441002
2,800,000.003,341,710.77 L§uQ®VIL¢ubowi3fiQ - fltlu Mti io L@@ar Vlal 11, Vlti 9tiiuagaui§ugualm(VIui"q2) 441002
300000
230100
4,618,760.001,381,802.85 Q"£bauatt iiiuiuuii3;Ouiou110605 658,460.00
a"#i3ugu L§uu@fNutli3tl" 110605
siuoiuFn`@iu 210402
553,]79]9 iiiualm navi. 120200
1,200,000.00 L®„,"„,L3uQgr5u,fl,5fl3diVIu 220101
l@""u"1l§tJQ"n.a.V}. 220103
Vlgtlvlu`audififl@int3uflu 130600
61,840,000.00 2,070,800.00 63,910,800.00 43,548,526.66 slaJS"d" 4,595,948.96
14,539,933.58 €inil 3,579,033.81
51Elgu 5"d"
(m61nil)
56,460,678.43 ooflElfl" 56,460,678.43
#@oiuiejmifl@`fi@Q`i
(@`@@, G-(u"fll`idu fl3qj3)
u@uflt"u,@flo"@L@6iu`iialflgi
tritwlRIf y^ rfetuiu"ifi`fl~fl@` a3i
uiEjfliyifl"ffl3moiu@b@Giu`iLalflgi
Vlou"mfg 1
tin.TrfuiaLrfeiL=Jrfu ch unachrmi tl a-`nm-fi L€ El ity]al
Qua=ii£:ramufu-ditjLJEou-afi
•.iT.+.jar. al±±r-EIJ tt.f!. 2561
".a tls=iJ1"ms tl8fltlflaJ1
dyaSU@S{".0.-61 C,[email protected]@qu"u
+,,C,=-5.flaP--i s£ .i1J3*il?fun"|ns
411000
4,000,000.00 3,331,426.01 558,638.30 3,890,064.31c- a de-9r`ii5€5{ts@uu,@3;yi®u
411001
a a i, cl-fllUuli¢V10W1411002 200,000.00 82,209.20 76,795.15 159,004.35
- fllstlltl 411003 400,000.00 284,359.00 38,460.00 322,819.00
- oln5RI'|a®m` 411004 10,000.00 2,860.00 210.00 3,070.00
51Ou 4,610'000.00 3,700,854.21 674,103.45 4,374,957.66
"aiifldi5i5oubfiuou diugulu@t{fg" 412000
10,000.00 5,470.80
1,355.40
5,470.80- di6ssuiflaanlu@#ng"ni"aqii 412103
- dl655allfiu"n"flluflarolfll5 412106 40,000.00 9,024.00 10,379.40
- di655alLfluwifiui@g"#aalou 412107 550,000.00 284,276.00 42,536.001,220.00 326,812.00
- fli55sajiuu3j@O"uu{a@gu5@€a8atl@"i5 412109 5,000.00 400.004,850.00 400.006,070.00
- fh65i3Jiflu3j@®iiN'utliEjus3mfl 412111 100.00
- di$55tlLfiuarLfiuinuuVI3b€ou5"fls 412112 10,000.00
- F116SS3JbfiE`ENqflv183lsEju"1fi"` 412128 3,500.00 1,560.00 240.00 1,800.00
- fl'16553Jlfiuu6u| 412199 8,000.00 4,050.00955.00 2,160.001,372.0018,380.002,000.00 6,210.00955.00- fl'ltlguflflVlulu@51@5VIl€Ufl
412202 1,000.00
- ditlgum5@flauruungi 412120 5,000.00
_ a.tl5Ouaui 412299 2,000.00 1,610.00 2,982.00
- diluoqu"u"guVI°imsifiu"u #aal@u 412301 30,000.00 5,000.00 5,000.00
- dltuo#ruay"fi@nl5di@uoOvueniiui 412303 220,000.00 97,550.00 115,930.00
- diluot!grm@°"tliu@"ii 412304 20,000.00 9,600.001,425.00 9,600.00
- dlluoqugu"fluflfl3"a.a 412306 7,000.00 2,000.00
- dituoung"muqou@ifli5 412307 2,000.00 220.00 1,645.00
- diluougu"1flgrmfo"iuiauq 412308 400.00 20.00 270.00 290.00
- dilu@uggimau 412999 6,000.00 4,840.00 500.00 5,340.00
Slot 920,000.00 430,630.80 70,253.40 500,884.20
I
Ei@[email protected] [email protected]@qu"u`TYE I i.¥=|ifuri5
•r.. , " . , .., -.
i 233.294.007,965.56 238,259.56
wi"i -ue i I:3:,: I ~_--rl--I-~'u
S-£i' 600,000.00 230,294.00 7,965.56 238,259.56)yT*-£95iardLUBi,fiaji 4150004 10,000.00
18,300.00 14,000.00 32,300.00_ a -a-t_I.Lruu,iJf€=ij 41500
_ s"i®ui€flmafl6`ui 415999 120,000.00 18,750.00 18,750.00
513J„ 130,000.00 37,050.00 14,000.00 51,050.00
Mouifl5"1fl@iny!u 0350
2,950.00 2,950.00tijfjiq`iEjyio®cO@i®v]g"E`j`au 0351
5?Ou,,\,a - - 2,950.00 2,950.00
51u[®g§uiaLnutta"?@ufla551vi"@tlyi.tiai?flms@ufl@55
421000
550,000.00 416,720.78 83,782.24r5fjffJrl.2!9394,955.00 500,503.02- dT:iu»@3fii655anbfiu3Jiauuof 421001
Ia.;ii¥#aflIi" in ar VI i u . flo " fl im u i421002 7,500,000.00 4,430,657.50 4,430,657.50
- eal,§#adlbfianmtl"SU.a-®a555|utflgr 421004 4,390,000.00 1,900,622.07 1,900,622.07dQ-.fiiu§5m i@"i8
421005 600,000.00 198,701.102,976,519.29 232,398.392,976,519.29a-cmuqs1
421006 2,000,000.00
msasi"aifon 421007 3,640,000.00
fhfll"@1dlb5I 421012 100,000.00 15,344.36 15,344.36
FhflmVI@iiQuteniiduan 421013 100,000.00 21,263.37 21,263.37
fli6553jiu93jm5@flVI83i€Ejuav\6fi@u 421015 4,700,000.00 1,543,374.00 1,938,329.00
51u 23,580,000.00 11,503,202.47 512,434.53 12,015,637.00
[email protected] [email protected]@qthi"E u.H=L~firni Ej a B8ninlwh-"iiii,MrmFiH-our.q-v"Iur'
I 6.379,351.00
27,667,333.00
mun'mi-_mu _. ,_--,--1I- 31 :I:I:.:I:1=. :.: 2iJ2'8T.982. 3€
• . - -i-i I- -I- `J-- I ng=-a--.4aI iL w.rrmirmuu=,_I ,.iir ffiFTr: ,u-:I(I.=FTi±ih-in- ±= :...i11
'1I
I.£LI-a 32,000,000.00 21,287,982.00 6,379,351.00 27,667,333.00ir-.fltrL?rrmpritutF]85.iivflqui:aqfl`-l{uq"uuL@"1gfio-tjiguIVi$ 9 3000441002
1,025,600.00 1,025,600.00uQflVI#ub@mgfi@ - tj5gui M* 2 441002 1,045,200.00 1,045,200.00
- L§uQ"tiui@"i8fifl -fluu vi%' io i@Oat M* 11, "al 9aa441002 2,800,000.00 2,800,000.00
siarbquq®tit!ub@"ign@iiugulal5"b§uqflVIHui@"i3fi@ - 4,870,800.00 - 4,870,800.00
61,840,000.00 37,190,013.48 7,661,057.947,661,057.94 44,851,071.4249,721,871.425?ouv|3{@°|u|u- 61'840'000.00 42,060,813.48
(@€$8).....
(ui{ami@q@ u3floiqn)a,o
q!°"1um5fi@€fl@ev{
(@{30, „(uiam{idu fl3qs) (u""fl`florna` a3)
tlaovflt"uiam°iu@|@@u`iial'flseyi u"niymum€m°iual@@u`iialfl3`?
M3J""q 2
mfluiafloiuai@6i8`bbalfigi@oiun@a-"5iu@u"?®i€uqlVlal
5"@3Laufl als3fl@uiumfl@@qtla3siuQ"gu -diuii§uafl
uls3;@°|Lfi@u 13JUIUu ".fl.2561
L§ugualm (v]aliEirmq 2) U@flon3J1a,5U d" aflql"ao
dud,fliuvIn"vi@ig 7,849.46 9,913.93 7,849.4619,115.00428,481.756,100.00 9,913.93
d,t#[email protected]°,:"gro€d5o,o 62,128.21 4,397.70 66,525.91
b§utl5gnquu@ov"uouui 208,370.00 9,000.00 217,370.00
fluviuul58jnuuciQ'aflu 19,115.00 19,115.00 19,115.00`-i3ufhonsi@iiuuiitlau loo/o
1,898.4054,060.00 150.60 2,049.0054,060.004,459.00
i§uauifi@aiua@m5"uunmu-Eaa,a,ltlu5@flu@{Mlfl 428,481.7510,149.003,075.00
ifiudignu"Ej"i@ atla6u. 410.00
i§uauuuaquum5@uflen3qfluu`wov"ui%"€q@iqtiiufllstiqlsou 1,000,000.00 1,000,000.003,075.00
51ar 1,353,831.07 484,282.98 461,546.21 1,376,567.84
3^,•L
(aq€o).....
(ui`aiififl@ u3fl°ifln)
ngo"1um5n@iflaudfro
(u"mqidu flsuq€) (uiu"`fl`flovfl@` i3)
tl @~® un q{u 1 a onaiua i@ G! u` iial flgi ui u n i"uuffls on°iu a iQ Gi u`ibal fl gi