GOV Model v2

download GOV Model v2

of 149

Transcript of GOV Model v2

  • 8/10/2019 GOV Model v2

    1/149

    BWI Airport 1990

    Annapolis

    Junction, MD

    BWI Airport 2009

    Annapolis

    Junction, MD

    BWI Airport 2005

    Annapolis

    Junction, MD

    BWI Airport 2006

    Annapolis

    Junction, MD

    BWI Airport 2004

    Annapolis

    Junction, MD

    BWI Airport 2002

    Annapolis

    Junction, MD

    BWI Airport 2007

    Annapolis

    Junction, MD

    BWI Airport 2005

    Annapolis

    Junction, MD

    BWI Airport 2006

    Annapolis

    Junction, MD

    BWI Airport 2003

    Annapolis

    Junction, MD

    BWI Airport 2000

    Annapolis

    Junction, MD

    BWI Airport 2000

    Annapolis

    Junction, MD

    BWI Airport 2001

    Annapolis

    Junction, MD

    BWI Airport 2009

    Linthicum, MD

    BWI Airport 1990

    Linthicum, MD

    BWI Airport 1981

    2701 Technology Drive

    1550 West Nursery Road

    1306 Concourse Drive

    870 Elkridge Landing Road

    320 Sentinel Way

    318 Sentinel Way

    322 Sentinel Way

    140 National Business Parkway

    132 National Business Parkway

    2721 Technology Drive

    2730 Hercules Road

    300 Sentinel Drive

    304 Sentinel Drive

    306 Sentinel Drive

    2720 Technology Drive

    2711 Technology Drive

  • 8/10/2019 GOV Model v2

    2/149

    Linthicum, MD

    BWI Airport 1981

    Linthicum, MD

    BWI Airport 2005

    Annapolis

    Junction, MD

    BWI Airport 2002

    Linthicum, MD

    BWI Airport 1982

    Linthicum, MD

    BWI Airport 1988

    Linthicum, MD

    BWI Airport 1982

    Linthicum, MD

    BWI Airport 1999

    Annapolis

    Junction, MD

    BWI Airport 1998

    Annapolis

    Junction, MD

    BWI Airport 1997

    BWI Airport 1990

    Annapolis

    Junction, MD

    BWI Airport 1996

    Linthicum, MD

    BWI Airport 1990

    Hanover, MD

    BWI Airport 1985

    Hanover, MD

    BWI Airport 1986

    Linthicum, MD

    BWI Airport 1988

    Linthicum, MD

    BWI Airport 1987

    Linthicum, MD

    BWI Airport 1990

    Annapolis

    Junction, MD

    BWI Airport 1988

    1099 Winterson Road

    1190 Winterson Road

    131 National Business Parkway

    849 International Drive

    141 National Business Parkway

    1302 Concourse Drive

    7467 Ridge Road

    133 National Business Parkway

    7240 Parkway Drive

    881 Elkridge Landing Road

    1304 Concourse Drive

    900 Elkridge Landing Road

    1199 Winterson Road

    920 Elkridge Landing Road

    134 National Business Parkway

    135 National Business Parkway

    880 Elkridge Landing Road

    2691 Technology Drive

  • 8/10/2019 GOV Model v2

    3/149

    Linthicum, MD

    BWI Airport 1985

    Linthicum, MD

    BWI Airport 1985

    Linthicum, MD

    BWI Airport 2000

    Linthicum, MD

    BWI Airport 1991/1996

    Hanover, MD

    BWI Airport 1984

    Hanover, MD

    BWI Airport 1984

    Linthicum, MD

    BWI Airport 1983

    Hanover, MD

    BWI Airport 1984

    Linthicum, MD

    BWI Airport 1986

    Linthicum, MD

    BWI Airport 1988

    Linthicum, MD

    BWI Airport 1986

    Linthicum, MD

    BWI Airport 1983

    Linthicum, MD

    BWI Airport 1983

    Linthicum, MD

    BWI Airport 1984

    Linthicum, MD

    BWI Airport 2007

    AnnapolisJunction, MD

    BWI Airport 1989

    Hanover, MD

    BWI Airport 1989

    Hanover, MD

    BWI Airport 1989

    Hanover, MD

    BWI Airport 2009

    BWI Airport 2007

    5520 Research Park Drive

    302 Sentinel Drive

    1340 Ashton Road

    1334 Ashton Road

    1331 Ashton Road

    5522 Research Park Drive

    930 International Drive

    800 International Drive

    900 International Drive

    921 Elkridge Landing Road

    939 Elkridge Landing Road

    938 Elkridge Landing Road

    999 Corporate Boulevard

    7272 Park Circle Drive

    7318 Parkway Drive

    891 Elkridge Landing Road

    7320 Parkway Drive

    901 Elkridge Landing Road

    911 Elkridge Landing Road

    1201 Winterson Road

  • 8/10/2019 GOV Model v2

    4/149

    Catonsville,

    MD

    BWI Airport 1989

    Hanover, MD

    BWI Airport 1989

    Hanover, MD

    BWI Airport 1989

    Hanover, MD

    BWI Airport 1989

    Hanover, MD

    BWI Airport 2006

    Hanover, MD

    BWI Airport 2002

    AnnapolisJunction, MD

    BWI Airport 2008

    Annapolis

    Junction, MD

    BWI Airport 1988

    Hanover, MD

    Howard

    County 1973/1999

    Columbia, MD Perimeter

    Howard

    County 1974/1985

    Columbia, MD Perimeter

    Howard

    County 1986

    Columbia, MD Perimeter

    Howard

    County 1999

    Columbia, MD Perimeter

    Howard

    County 2009

    Columbia, MD Perimeter

    Howard

    County 2002

    Columbia, MD Perimeter

    Howard

    County 2006-2007

    Columbia, MD Perimeter

    Howard

    County 1999

    Columbia, MD Perimeter

    Howard

    County 1998

    6721 Columbia Gateway Drive

    6731 Columbia Gateway Drive

    6711 Columbia Gateway Drive

    6940 Columbia Gateway Drive

    6950 Columbia Gateway Drive

    314 Sentinel Way

    1348 Ashton Road

    7125 Columbia Gateway Drive

    Old Annapolis Road

    7200 Riverwood Drive

    7000 Columbia Gateway Drive

    1344 Ashton Road

    1341 Ashton Road

    1343 Ashton Road

    1362 Mellon Road

    114 National Business Parkway

    1350 Dorsey Road

  • 8/10/2019 GOV Model v2

    5/149

    Columbia, MD Perimeter

    Howard

    County 2005-2006

    Columbia, MD Perimeter

    Howard

    County 2001

    Columbia, MD Perimeter

    Howard

    County 2001

    Columbia, MD Perimeter

    Howard

    County 1988

    Columbia, MD Perimeter

    Howard

    County 1992

    Columbia, MD PerimeterHoward

    County 2000

    Columbia, MD Perimeter

    Howard

    County 1999

    Columbia, MD Perimeter

    Howard

    County 2002

    Columbia, MD Perimeter

    Howard

    County 1990

    Columbia, MD Perimeter

    Howard

    County 2002

    Howard

    County 1982/2005

    Columbia, MD Perimeter

    Howard

    County 1989

    Columbia, MD Perimeter

    Howard

    County 1994

    Columbia, MD Perimeter

    Howard

    County 1983

    Columbia, MD Perimeter

    Howard

    County 2000

    Columbia, MD Perimeter

    Howard

    County 1986/2001

    Columbia, MD Perimeter

    Howard

    County 1988

    9140 Guilford Road

    7150 Riverwood Drive

    9720 Patuxent Woods Drive

    6708 Alexander Bell Drive

    8671 Robert Fulton Drive

    6716 Alexander Bell Drive

    9020 Mendenhall Court

    7130 Columbia Gateway Drive

    7142 Columbia Gateway Drive

    8661 Robert Fulton Drive

    7067 Columbia Gateway Drive

    6750 Alexander Bell Drive

    6700 Alexander Bell Drive

    6740 Alexander Bell Drive

    7160 Riverwood Drive

    7015 Albert Einstein Drive

    8621 Robert Fulton Drive

  • 8/10/2019 GOV Model v2

    6/149

    Columbia, MD Perimeter

    Howard

    County 2000

    Columbia, MD Perimeter

    Howard

    County 1986/2001

    Columbia, MD Perimeter

    Howard

    County 1990

    Columbia, MD Perimeter

    Howard

    County 1984

    Columbia, MD Perimeter

    Howard

    County 2000

    Columbia, MD PerimeterHoward

    County 1991

    Columbia, MD Perimeter

    Howard

    County 1991

    Columbia, MD Perimeter

    Howard

    County 1986/2001

    Columbia, MD Perimeter

    Howard

    County 1986/2001

    Columbia, MD Perimeter

    Howard

    County 2000

    Columbia, MD Perimeter

    Howard

    County 2000

    Columbia, MD Perimeter

    Howard

    County 2001

    Columbia, MD Perimeter

    HowardCounty 1990

    Columbia, MD Perimeter

    Howard

    County 1984

    Columbia, MD Perimeter

    Howard

    County 1988/2001

    Columbia, MD Perimeter

    Howard

    County 1988/2001

    Columbia, MD Perimeter

    10280 Old Columbia Road

    10270 Old Columbia Road

    9730 Patuxent Woods Drive

    7061 Columbia Gateway Drive

    7170 Riverwood Drive

    6724 Alexander Bell Drive

    7134 Columbia Gateway Drive

    9150 Guilford Drive

    7138 Columbia Gateway Drive

    9160 Guilford Road

    7063 Columbia Gateway Drive

    6760 Alexander Bell Drive

    7150 Columbia Gateway Drive

    9700 Patuxent Woods Drive

    7065 Columbia Gateway Drive

    9740 Patuxent Woods Drive

  • 8/10/2019 GOV Model v2

    7/149

    Howard

    County 1986/2001

    Columbia, MD Perimeter

    Howard

    County 1984

    Columbia, MD Perimeter

    Howard

    County 1988/2001

    Columbia, MD Perimeter

    Howard

    County 2008

    Columbia, MD Perimeter

    Annapolis 2000

    Annapolis, MD

    Dulles South 1989

    Chantilly, VA

    Dulles South 2006

    Chantilly, VA

    Dulles South 2000

    Chantilly, VA

    Dulles South 1997

    Chantilly, VA

    Dulles South 1999

    Chantilly, VA

    Dulles South 1999

    Chantilly, VA

    Dulles South 2004

    Chantilly, VA

    Dulles South 2000

    Chantilly, VA

    Dulles South 2000

    Chantilly, VA

    Herndon 2002

    Herndon, VA

    Herndon 1982

    Herndon, VA

    14840 Conference Center Drive

    13200 Woodland Park Drive

    2900 Towerview Road

    Northern Virginia:

    15000 Conference Center Drive

    15010 Conference Center Drive

    15059 Conference Center Drive

    15049 Conference Center Drive

    14900 Conference Center Drive

    14280 Park Meadow Drive

    4851 Stonecroft Boulevard

    14850 Conference Center Drive

    2500 Riva Road

    Subtotal/Average

    9710 Patuxent Woods Drive

    9130 Guilford Drive

    10290 Old Columbia Road

    6741 Columbia Gateway Drive

  • 8/10/2019 GOV Model v2

    8/149

    Herndon 1998

    Herndon, VA

    Herndon 1998

    Herndon, VA

    Tysons Corner 1989/1995

    McLean, VA

    Tysons Corner 1976/2004

    McLean, VA

    North Silver

    Spring 1969/1989

    Silver Spring,

    MD

    Gaithersburg 2000

    Gaithersburg,

    MD

    Frederick 1987/1999

    Frederick, MD

    Rockville 1987

    Rockville, MD

    Rockville 1986

    Rockville, MD

    St. Mary's

    County 1984/1997

    Lexington

    Park, MD

    St. Mary's

    County 2002

    Lexington

    Park, MD

    St. Mary's

    County 2000

    Lexington

    Park, MD

    St. Mary's

    County 2005-2006

    Lexington

    Park, MD

    St. Mary's

    County 1997

    California,

    MD

    St. Mary's

    County 199822299 Exploration Drive

    St. Mary's & King George Counties:

    22309 Exploration Drive

    46579 Expedition Drive

    22289 Exploration Drive

    46591 Expedition Drive

    44425 Pecan Court

    Subtotal/Average

    Suburban Maryland

    11800 Tech Road

    400 Professional Drive

    110 Thomas Johnson Drive

    45 West Gude Drive

    15 West Gude Drive

    1753 Pinnacle Drive

    Subtotal/Average

    13454 Sunrise Valley Road

    13450 Sunrise Valley Road

    1751 Pinnacle Drive

  • 8/10/2019 GOV Model v2

    9/149

    Lexington

    Park, MD

    St. Mary's

    County 1986

    California,

    MD

    St. Mary's

    County 1984

    California,

    MD

    St. Mary's

    County 1997

    Lexington

    Park, MD

    St. Mary's

    County 1989

    California,

    MD

    St. Mary's

    County 1986

    California,

    MDSt. Mary's

    County 1989

    California,

    MD

    King George 2000

    Dahlgren, VA County

    King George 1996

    King George,

    VA County

    King George 1990

    King George,

    VA County

    King George 2002

    Dahlgren, VA County

    King George 2002

    Dahlgren, VA County

    King George 2002

    Dahlgren, VA County

    Hunt

    Valley/Rte 83 1984/1994

    Hunt Valley,

    MD Corridor

    Hunt

    Valley/Rte 83 1985

    11311 McCormick Road

    10150 York Road

    Subtotal/Average

    Greater Baltimore:

    16539 Commerce Drive

    16442 Commerce Drive

    16501 Commerce Drive

    16543 Commerce Drive

    44408 Pecan Court

    23535 Cottonwood Parkway

    22300 Exploration Drive

    44417 Pecan Court

    44414 Pecan Court

    44420 Pecan Court

    16480 Commerce Drive

    16541 Commerce Drive

  • 8/10/2019 GOV Model v2

    10/149

    Hunt Valley,

    MD Corridor

    Hunt

    Valley/Rte 83 1988

    Timonium, MD Corridor

    Hunt

    Valley/Rte 83 1987

    Hunt Valley,

    MD Corridor

    Hunt

    Valley/Rte 83 1986

    Timonium, MD Corridor

    Hunt

    Valley/Rte 83 1980

    Hunt Valley,

    MD Corridor

    Hunt

    Valley/Rte 83 1982

    Hunt Valley,

    MD Corridor

    Hunt

    Valley/Rte 83 1974

    Hunt Valley,

    MD Corridor

    Hunt

    Valley/Rte 83 1988/2001

    Hunt Valley,

    MD Corridor

    Hunt

    Valley/Rte 83 1978/1997

    Hunt Valley,

    MD Corridor

    Hunt

    Valley/Rte 83 1978/1997

    Hunt Valley,

    MD Corridor

    Hunt

    Valley/Rte 83 1976

    Hunt Valley,

    MD Corridor

    Baltimore

    County 1972

    Woodlawn,

    MD Westside

    Baltimore

    County 1986

    Baltimore

    County 1981/1995

    Woodlawn,

    MD Westside

    Baltimore

    County 1985

    Woodlawn,

    MD Westside

    21 Governor's Court

    7125 Ambassador Road

    7152 Windsor Boulevard

    201 International Circle

    11011 McCormick Road

    216 Schilling Circle

    222 Schilling Circle

    224 Schilling Circle

    11101 McCormick Road

    7210 Ambassador Road

    9690 Deereco Road

    200 International Circle

    375 W. Padonia Road

    226 Schilling Circle

  • 8/10/2019 GOV Model v2

    11/149

    Baltimore

    County 1988

    Woodlawn,

    MD Westside

    Baltimore

    County 1981

    Woodlawn,

    MD Westside

    Baltimore

    County 1981

    Woodlawn,

    MD Westside

    Baltimore

    County 1985

    Woodlawn,

    MD Westside

    Baltimore

    County 1985

    Woodlawn,

    MD Westside

    Baltimore

    County 1988Woodlawn,

    MD Westside

    Baltimore

    County 1988

    Woodlawn,

    MD Westside

    Baltimore

    County 1988

    Woodlawn,

    MD Westside

    Baltimore

    County 1985

    Woodlawn,

    MD Westside

    Towson 1984

    Towson, MD

    Towson 1968/2001

    Towson, MD

    Towson 1952/1989

    Towson, MD

    Towson 1971

    Towson, MD

    Baltimore 2006

    Baltimore, MD

    White Marsh 1997

    White Marsh,

    MD

    White Marsh 2003

    White Marsh,

    MD

    White Marsh 2001

    White Marsh,

    MD

    White Marsh 1988/2004

    8140 Corporate Drive

    8110 Corporate Drive

    8031 Corporate Drive

    502 Washington Avenue

    102 West Pennsylvania Avenue

    100 West Pennsylvania Avenue

    109-111 Allegheny Avenue

    1501 South Clinton Street

    10001 Franklin Square Drive

    7127 Ambassador Road

    7129 Ambassador Road

    7108 Ambassador Road

    7102 Ambassador Road

    7106 Ambassador Road

    7131 Ambassador Road

    7104 Ambassador Road

    17 Governor's Court

    15 Governor's Court

  • 8/10/2019 GOV Model v2

    12/149

    White Marsh,

    MD

    White Marsh 1996

    White Marsh,

    MD

    White Marsh 2005

    White Marsh,MD

    White Marsh 1997

    White Marsh,

    MD

    White Marsh 1998

    White Marsh,

    MD

    White Marsh 1985

    White Marsh,

    MD

    White Marsh 1990

    White Marsh,

    MD

    White Marsh 1998

    White Marsh,

    MD

    White Marsh 1983

    White Marsh 1986

    White Marsh,

    MD

    White Marsh 1986-1988

    White Marsh,

    MD

    White Marsh 2006

    White Marsh,

    MD

    White Marsh 1995

    White Marsh,

    MD

    White Marsh 2001

    White Marsh,

    MD

    White Marsh 1998

    White Marsh,

    MD

    White Marsh 2005

    White Marsh,

    MD

    White Marsh 2002

    White Marsh,MD

    White Marsh 1990

    White Marsh,

    MD

    White Marsh 1999

    White Marsh,

    MD

    White Marsh 1986-1988

    White Marsh,

    MD

    White Marsh 2000

    White Marsh,

    MD

    5325 Nottingham Ridge Road

    8013 Corporate Drive

    9900 Franklin Square Drive

    5024 Campbell Boulevard

    9940 Franklin Square Drive

    9920 Franklin Square Drive

    4969 Mercantile Road

    8007 Corporate Drive

    9930 Franklin Square Drive

    8010 Corporate Drive

    8615 Ridgely's Choice Drive

    8094 Sandpiper Circle

    4979 Mercantile Road

    4940 Campbell Boulevard

    8098 Sandpiper Circle

    8114 Sandpiper Circle

    5020 Campbell Boulevard

    7941-7949 Corporate Drive

    9910 Franklin Square Drive

    8020 Corporate Drive

  • 8/10/2019 GOV Model v2

    13/149

    White Marsh 1986-1988

    White Marsh,

    MD

    White Marsh 1984

    White Marsh,

    MD

    White Marsh 1988White Marsh,

    MD

    White Marsh 1986-1988

    White Marsh,

    MD

    White Marsh 1990

    White Marsh,

    MD

    White Marsh 1988/2004

    White Marsh,

    MD

    White Marsh 1985

    White Marsh,MD

    White Marsh 1999

    White Marsh,

    MD

    White Marsh 1990

    White Marsh,

    MD

    White Marsh 1990

    White Marsh,

    MD

    Colorado

    Springs 2008

    Colorado

    Springs, CO East

    Colorado

    Springs 2008

    Colorado

    Springs, CO East

    Colorado

    Springs 1989

    Colorado

    Springs, CO East

    Colorado

    Springs 2009

    Colorado

    Springs, CO East

    Colorado

    Springs 1986-1987

    Colorado

    Springs, CO East

    Colorado

    Springs 2007-20081055 North Newport Road

    565 Space Center Drive

    1670 North Newport Road

    Colorado Springs:

    3535 Northrop Grumman Point

    655 Space Center Drive

    985 Space Center Drive

    8003 Corporate Drive

    8015 Corporate Drive

    8023 Corporate Drive

    7939 Honeygo Boulevard

    8133 Perry Hall Boulevard

    5022 Campbell Boulevard

    8019 Corporate Drive

    8029 Corporate Drive

    7923 Honeygo Boulevard

    5026 Campbell Boulevard

  • 8/10/2019 GOV Model v2

    14/149

    Colorado

    Springs, CO East

    Colorado

    Springs 2006

    Colorado

    Springs, CO East

    Colorado

    Springs 1985

    Colorado

    Springs, CO East

    Colorado

    Springs 1985

    Colorado

    Springs, CO East

    Colorado

    Springs 1995

    ColoradoSprings, CO East

    Colorado

    Springs 1967

    Colorado

    Springs, CO East

    I-25 North

    Corridor 2009

    Colorado

    Springs, CO

    I-25 North

    Corridor 2001

    ColoradoSprings, CO

    I-25 North

    Corridor 2001

    Colorado

    Springs, CO

    I-25 North

    Corridor 2009

    Colorado

    Springs, CO

    I-25 North

    Corridor 2006

    Colorado

    Springs, CO

    I-25 North

    Corridor 1983/2007

    Colorado

    Springs, CO

    I-25 North

    Corridor 2008

    Colorado

    Springs, CO

    Colorado

    Springs 1984

    10807 New Allegiance Drive

    12515 Academy Ridge View

    9965 Federal Drive

    9925 Federal Drive

    5775 Mark Dabling Boulevard

    745 Space Center Drive

    1915 Aerotech Drive

    1925 Aerotech Drive

    980 Technology Court

    525 Babcock Road

    9945 Federal Drive

    9950 Federal Drive

    9960 Federal Drive

  • 8/10/2019 GOV Model v2

    15/149

    Colorado

    Springs, CO Northwest

    Colorado

    Springs 1984

    Colorado

    Springs, CO Northwest

    Colorado

    Springs 1989

    Colorado

    Springs, CO Northwest

    San Antonio 1982/1985

    San Antonio,

    TX

    San Antonio 2007

    San Antonio,

    TX

    San Antonio 2009

    San Antonio,

    TX

    San Antonio 1985/2007

    San Antonio,

    TX

    San Antonio 1985/2006

    San Antonio,

    TX

    Blue Bell 1960/92-94

    Blue Bell, PA

    Blue Bell 1970/1996

    Blue Bell, PABlue Bell 1966/1991

    Blue Bell, PA

    Exit

    8ACranbury 1958/1998

    Dayton, NJ

    Exit

    8ACranbury 1962/1996

    Dayton, NJ

    431 Ridge Road

    437 Ridge Road

    Blue Bell/Philadelphia:

    753 Jolly Road

    785 Jolly Road

    751 Jolly Road

    Subtotal/Average

    San Antonio, Texas:

    7700 Potranco Road

    7700-1 Potranco Road

    7700-5 Potranco Road

    1560 A Cable Ranch Road

    1560 B Cable Ranch Road

    5755 Mark Dabling Boulevard

    Subtotal/Average

    5725 Mark Dabling Boulevard

  • 8/10/2019 GOV Model v2

    16/149

    Richmond 2007

    Chester, VA Southwest

    Southwest

    Virginia 2007

    Lebanon, VA

    Fort Ritchie 1990/2007

    Cascade, MD

    Fort Ritchie 1993/2008

    Cascade, MD

    Fort Ritchie 1953

    Cascade, MD

    Fort Ritchie 2009

    Cascade, MD

    Atlanta,

    GA 1700

    Century

    Circle Office Atlanta1800

    Century

    Boulevard Office Atlanta1825

    Century

    Center Office Atlanta1875

    Century

    Boulevard Office Atlanta1900

    Century

    Boulevard Office Atlanta

    2200Century

    Parkway Office Atlanta2400

    Century

    Center Office Atlanta

    Total/Average

    14316 Lake Royer Drive

    24949 Lake Wastler Drive

    Subtotal/Average

    11751 Meadowville Lane

    201 Technology Park Drive

    14303 Lake Royer Drive

    14310 Castle Drive

    Subtotal/Average

    Other:

  • 8/10/2019 GOV Model v2

    17/149

    2500

    Century

    Center Office Atlanta2500/2635

    Parking

    Garage Office Atlanta

    2600Century

    Parkway Office Atlanta2635

    Century

    Parkway Office Atlanta2800

    Century

    Parkway Office Atlanta

    50

    Glenlake Office Atlanta -16348

    NortheastExpresswa

    y Industrial Atlanta6438

    Northeast

    Expresswa

    y Industrial Atlanta

    Bluegrass

    Lakes I Industrial Atlanta

    Bluegrass

    Place I Industrial Atlanta

    Bluegrass

    Place II Industrial Atlanta

    Bluegrass

    Valley Industrial AtlantaBluegrass

    Valley

    Land Industrial Atlanta

    Century

    Plaza I Office Atlanta

    Century

    Plaza II Office Atlanta

    Chastain

    Place I Industrial Atlanta

    Chastain

    Place II Industrial AtlantaChastain

    Place III Industrial Atlanta

    Corporate

    Lakes Industrial Atlanta

    DHS.ICE Office Atlanta

    FAA at

    Tradeport Office Atlanta -2

  • 8/10/2019 GOV Model v2

    18/149

    Gwinnett

    Distributio

    n Center Industrial AtlantaHenry

    County

    Land Industrial Atlanta

    Highwoods

    Center I at

    Tradeport Office Atlanta -1

    Highwoods

    Center II at

    Tradeport Office Atlanta -1Highwoods

    Center III

    at

    Tradeport Office Atlanta -1

    Nat ona

    Archives

    and

    Records

    Administra

    tion Office Atlanta

    Newpoint

    Place I Industrial Atlanta

    Newpoint

    Place II Industrial Atlanta

    Newpoint

    Place III Industrial Atlanta

    Newpoint

    Place IV Industrial Atlanta

    Newpoint

    Place V Industrial Atlanta

    Norcross I

    & II Industrial Atlanta

    Nortel Office Atlanta

    RiverPoint Land Industrial Atlanta

    South Park

    Residential

    Land

    Multi-

    Family Atlanta

    South Park

    Site Land Industrial Atlanta

    Industrial Atlanta

    Highwoods

    Riverpoint

    IV

  • 8/10/2019 GOV Model v2

    19/149

    Southside

    Distributio

    n Center Industrial Atlanta

    Tradeport

    I Industrial Atlanta

    Tradeport

    II Industrial AtlantaTradeport

    III Industrial Atlanta

    Tradeport

    IV Industrial Atlanta

    Tradeport

    Land Office Atlanta

    Tradeport

    V Industrial Atlanta

    Two Point

    Royal Office Atlanta -1

    Baltimore,MD

    Sportsman

    Club Land Office Baltimore

    Greenville,

    SC

    Brookfield

    Plaza Office GreenvilleBrookfield-

    Jacobs-

    Sirrine Office Greenville

    MetLife @

    Brookfield Office Greenville

    Patewood I Office Greenville

    Patewood

    II Office Greenville

    Patewood

    III Office Greenville

    Patewood

    IV Office Greenville

    Patewood

    V Office Greenville

    Patewood

    VI Office Greenville

    Kansas

    City, MO

    Country

    Club Plaza Mixed-Use

    Kansas

    CityCorinth

    Shops

    South Retail

    Kansas

    City

  • 8/10/2019 GOV Model v2

    20/149

    Corinth

    Square

    North

    Shops Retail

    Kansas

    City

    Fairway

    Shops Retail

    Kansas

    City

    Land -

    Hotel Land

    - Valencia Office

    Kansas

    City

    Neptune

    Apartments

    Multi-

    Family

    Kansas

    City 5,862

    One Ward

    Parkway Office

    Kansas

    City

    Park Plaza Office

    Kansas

    City -3Prairie

    VillageRest &

    Bank Retail

    Kansas

    CityPrairie

    Village

    Shops Retail

    Kansas

    City

    Somerset Industrial

    Kansas

    City

    Two Brush

    Creek Office

    Kansas

    CityValencia

    Place

    Office Office

    Kansas

    City -3

    Memphis,

    TN 3400

    Players

    Club

    Parkway Office Memphis

    6000

    Poplar Ave Office Memphis

    6060Poplar Ave Office Memphis

    Atrium I &

    II Office Memphis

    Centrum Office MemphisComcast

    Corporatio

    n Office Memphis

  • 8/10/2019 GOV Model v2

    21/149

    GSA-

    Jackson,

    MS Office

    Jackson,

    MS -2

    Internation

    al

    Place II

    Penn Marc Office Memphis 8,010

    Shadow

    Creek I Office Memphis

    Shadow

    Creek II Office MemphisSouthwind

    Office

    Center A Office MemphisSouthwind

    Office

    Center B Office Memphis

    SouthwindOffice

    Center C Office MemphisSouthwind

    Office

    Center D Office Memphis

    The

    Colonnade Office Memphis

    ThyssenKr

    upp Office Memphis

    Triad

    Center Office Memphis

    Nashville,

    TN

    3322 West

    End Office Nashville

    3401 West

    End Office Nashville5310

    Maryland

    Way Office NashvilleBNA

    Corporate

    Center Office NashvilleCentury

    City

    Plaza ICool

    Springs 1

    & 2 Deck Office Nashville -5

    Office Memphis -4

    Office Nashville

  • 8/10/2019 GOV Model v2

    22/149

    Cool

    Springs 3

    &4 Deck Office Nashville

    Cool

    Springs I Office Nashville -5

    CoolSprings II Office Nashville -5

    Cool

    Springs III Office Nashville -5

    Cool

    Springs IV Office Nashville

    Cool

    Springs V Office NashvilleHarpeth on

    the Green

    II Office Nashville -1Harpeth on

    the GreenIII Office Nashville -1Harpeth on

    the Green

    IV Office Nashville -1Harpeth on

    The Green

    V Office Nashville -1

    Hickory

    Trace Office Nashville -4

    Highwoods

    Plaza I Office Nashville -1

    Highwoods

    Plaza II Office Nashville -1Lakeview

    Ridge II Office Nashville -1

    Lakeview

    Ridge III Office Nashville -1Seven

    Springs -

    Land II Office NashvilleSeven

    Springs -

    Land I Office Nashville

    Seven

    Springs I Office NashvilleSouthPoint

    e Office Nashville

    Southwind

    Land Office Nashville

    Sparrow

    Building Office Nashville

  • 8/10/2019 GOV Model v2

    23/149

    The

    Ramparts

    at

    Brentwood Office Nashville

    Westwood

    South Office Nashville -1Winners

    Circle Office Nashville -1

    Orlando,

    FL Berkshire

    at Metro

    Center Office Orlando

    Capital

    Plaza III Mixed-Use Orlando

    Eola Park

    Land Office OrlandoIn Charge

    Institute Office Orlando

    MetroWest

    1 Land Office Orlando

    Metrowest

    Center Office Orlando

    MetroWest

    Land Office OrlandoWindsor at

    Metro

    Center Office Orlando

    Piedmont

    Triad, NC

    101

    Stratford Office

    Piedmont

    Triad

    150

    Stratford Office

    Piedmont

    Triad160

    Stratford -

    Land Office

    Piedmont

    Triad

    6348 Burnt

    Poplar Industrial

    Piedmont

    Triad

    6350 BurntPoplar Industrial

    PiedmontTriad

    7341 West

    Friendly

    Avenue Office

    Piedmont

    Triad7343 West

    Friendly

    Avenue Office

    Piedmont

    Triad

  • 8/10/2019 GOV Model v2

    24/149

    7345 West

    Friendly

    Avenue Office

    Piedmont

    Triad7347 West

    Friendly

    Avenue Office

    Piedmont

    Triad

    7349 WestFriendly

    Avenue Office

    Piedmont

    Triad7351 West

    Friendly

    Avenue Office

    Piedmont

    Triad7353 West

    Friendly

    Avenue Office

    Piedmont

    Triad7355 West

    Friendly

    Avenue Office

    Piedmont

    Triad

    AirparkEast-

    Building 1 Office

    Piedmont

    TriadAirpark

    East-

    Building 2 Office

    Piedmont

    TriadAirpark

    East-

    Building 3 Office

    Piedmont

    Triad

    Airpark

    East-

    Building A Office

    Piedmont

    Triad

    AirparkEast-

    Building B Office

    Piedmont

    TriadAirpark

    East-

    Building C Office

    Piedmont

    Triad -4Airpark

    East-

    Building D Office

    Piedmont

    Triad -4

    Airpark

    East-

    CopierConsultants Industrial

    PiedmontTriad

    Airpark

    East-

    HewlettPac

    kard Office

    Piedmont

    TriadAirpark

    East-

    Highland Industrial

    Piedmont

    Triad

  • 8/10/2019 GOV Model v2

    25/149

    Airpark

    East-

    Inacom

    Building Office

    Piedmont

    TriadAirpark

    East-

    ServiceCenter 1 Office

    PiedmontTriad

    Airpark

    East-

    Service

    Center 2 Office

    Piedmont

    TriadAirpark

    East-

    Service

    Center 3 Office

    Piedmont

    TriadAirpark

    East-

    ServiceCenter 4 Office PiedmontTriadAirpark

    East-

    Service

    Court Office

    Piedmont

    TriadAirpark

    East-

    Simplex Office

    Piedmont

    TriadAirpark

    East-

    Warehouse

    1 Industrial

    Piedmont

    Triad

    Airpark

    East-

    Warehouse

    2 Industrial

    Piedmont

    TriadAirpark

    East-

    Warehouse

    3 Industrial

    Piedmont

    TriadAirpark

    East-

    Warehouse

    4 Industrial

    Piedmont

    TriadAirpark

    North -

    DC1 Industrial

    Piedmont

    TriadAirpark

    North -

    DC2 Industrial

    Piedmont

    Triad

  • 8/10/2019 GOV Model v2

    26/149

    Airpark

    North -

    DC3 Industrial

    Piedmont

    TriadAirpark

    North -

    DC4 Industrial

    Piedmont

    Triad

    AirparkSouth

    Warehouse

    1 Industrial

    Piedmont

    TriadAirpark

    South

    Warehouse

    2 Industrial

    Piedmont

    TriadAirpark

    South

    Warehouse

    3 Industrial

    Piedmont

    TriadAirpark

    South

    Warehouse

    4 Industrial

    Piedmont

    TriadAirpark

    South

    Warehouse

    6 Industrial

    Piedmont

    Triad

    Airpark

    West 1 Office

    Piedmont

    Triad

    Airpark

    West 2 Office

    Piedmont

    Triad

    Airpark

    West 4 Office

    Piedmont

    TriadAirpark

    West 5 Office

    Piedmont

    Triad

    Airpark

    West 6 Office

    Piedmont

    TriadBrigham

    Road -

    Land Industrial

    Piedmont

    Triad

    Chimney

    Rock A/B Industrial

    Piedmont

    Triad

    Chimney

    Rock C Industrial

    Piedmont

    Triad

    ChimneyRock D Industrial

    PiedmontTriad

    Chimney

    Rock E Industrial

    Piedmont

    Triad

    Chimney

    Rock F Industrial

    Piedmont

    Triad

    Chimney

    Rock G Industrial

    Piedmont

    Triad

  • 8/10/2019 GOV Model v2

    27/149

    Consolidat

    ed Center/

    Building I Office

    Piedmont

    Triad

    Consolidat

    ed Center/Building II Office

    PiedmontTriad

    Consolidat

    ed Center/

    Building

    III Office

    Piedmont

    Triad

    Consolidat

    ed Center/

    Building

    IV Office

    Piedmont

    Triad

    Deep River

    Corporate

    Center Office

    Piedmont

    TriadEnterprise

    Warehouse

    I Industrial

    Piedmont

    TriadEnterprise

    Warehouse

    II Industrial

    Piedmont

    TriadEnterprise

    Warehouse

    III Office

    Piedmont

    TriadForsyth

    Corporate

    Center Office

    Piedmont

    Triad

    hhgregg Retail

    Piedmont

    TriadHighwoods

    Park

    Building I Office

    Piedmont

    TriadHighwoods

    Square

    CVS Retail

    Piedmont

    Triad

    HighwoodsSquare

    Shops Retail

    Piedmont

    Triad

    Jefferson

    Pilot Land Office

    Piedmont

    TriadMadison

    Park -

    Building

    5620 Office

    Piedmont

    Triad

  • 8/10/2019 GOV Model v2

    28/149

    Madison

    Park -

    Building

    5630 Office

    Piedmont

    TriadMadison

    Park -

    Building5635 Office

    PiedmontTriad

    Madison

    Park -

    Building

    5640 Office

    Piedmont

    TriadMadison

    Park -

    Building

    5650 Office

    Piedmont

    TriadMadison

    Park -

    Building5655 Office PiedmontTriadMadison

    Park -

    Building

    5660 Office

    Piedmont

    TriadMadison

    Parking

    Deck Office

    Piedmont

    TriadRegency

    One-

    Piedmont

    Center Industrial

    Piedmont

    Triad

    RegencyTwo-

    Piedmont

    Center Industrial

    Piedmont

    Triad

    7023

    Albert Pick Office

    Piedmont

    Triad -1

    The

    Knollwood

    -380 Retail Office

    Piedmont

    TriadThe

    Knollwood-370 Office

    PiedmontTriad

    The

    Knollwood-

    380 Office

    Piedmont

    Triad

    US

    Airways Office

    Piedmont

    Triad

  • 8/10/2019 GOV Model v2

    29/149

    Westpoint

    Business

    Park-

    Luwabahns

    on Office

    Piedmont

    Triad

    Raleigh,NC 3600

    Glenwood

    Avenue Office Raleigh3737

    Glenwood

    Avenue Office Raleigh4101

    Research

    Commons Office Raleigh4201

    ResearchCommons Office Raleigh4301

    Research

    Commons Office Raleigh4401

    Research

    Commons Office Raleigh4501

    Research

    Commons Office Raleigh

    4800 North

    Park Office Raleigh

    4900 North

    Park Office Raleigh 533

    5000 North

    Park Office Raleigh801

    Corporate

    Center Office Raleigh -5

    Blue Ridge

    I Office Raleigh -1

    Blue Ridge

    II Office Raleigh -1

    Cape Fear Office Raleigh

    Catawba Office RaleighCentreGree

    n Five Office Raleigh

    CentreGree

    n Four Office Raleigh -4CentreGree

    n One -

    Weston Office Raleigh -4

  • 8/10/2019 GOV Model v2

    30/149

    CentreGree

    n Three

    Land -

    Weston Office RaleighCentreGree

    n Two -

    Weston Office Raleigh -4Cottonwoo

    d Office Raleigh

    Dogwood Office Raleigh

    EPA Office Raleigh

    GlenLake

    Land Office Raleigh

    GlenLake

    Bldg I Office Raleigh -4

    GlenLake

    Four Office Raleigh -5

    GlenLake

    Six Office RaleighHealthsour

    ce Office Raleigh -5Highwoods

    Centre-

    Weston Office Raleigh -1

    Highwoods

    Office

    Center

    North Land Office Raleigh

    Highwoods

    Tower One Office Raleigh

    Highwoods

    Tower Two Office RaleighHoliday

    Inn

    Reservatio

    ns Center Office RaleighInveresk

    Land

    Parcel 2 Office RaleighInveresk

    LandParcel 3 Office Raleigh

    Maplewoo

    d Office Raleigh -1

    Overlook Office Raleigh

    Pamlico Office RaleighParkWest

    One -

    Weston Office Raleigh

  • 8/10/2019 GOV Model v2

    31/149

    ParkWest

    Three -

    Land -

    Weston Office RaleighParkWest

    Two -

    Weston Office Raleigh

    Progress

    Center

    Renovation Office RaleighRaleigh

    Corp

    Center Lot

    D Office Raleigh

    RBC Plaza Mixed-Use Raleigh 47,108

    RexwoodsCenter I Office Raleigh

    Rexwoods

    Center II

    Rexwoods

    Center III

    Rexwoods

    Center IV

    Rexwoods

    Center V

    Riverbirch Office Raleigh

    Situs I Office Raleigh

    Situs II Office Raleigh

    Situs III Office RaleighSix Forks

    Center I Office Raleigh

    Six Forks

    Center II Office Raleigh

    Six Forks

    Center III

    Smoketree

    Tower Office Raleigh

    Sycamore Office Raleigh

    Weston

    Land Mixed-Use Raleigh

    WillowOak Office Raleigh

    Other

    Property Other Raleigh

    Richmond,

    VA

    4900 Cox

    Road Office Richmond

    Office Raleigh

    Office Raleigh

    Office Raleigh

    Office Raleigh

    Office Raleigh

  • 8/10/2019 GOV Model v2

    32/149

    Colonnade

    Building Office Richmond -4

    Dominion

    Place -

    Pitts Parcel Office Richmond

    EssexPlaza Office Richmond 10,980

    Grove Park

    I Office Richmond

    Hamilton

    Beach Office Richmond

    Highwoods

    Commons Office Richmond

    Highwoods

    Five Office Richmond

    Highwoods

    One Office RichmondHighwoods

    Plaza Office Richmond

    Highwoods

    Two Office Richmond -4

    Innsbrooke

    Centre Office Richmond 5,202

    Innslake

    Center Office Richmond -1

    Liberty

    Mutual Office Richmond

    Markel

    American Office Richmond 8,656

    Markel

    Plaza Office Richmond 10,980

    North Park Office RichmondNorth

    Shore

    Commons

    A Office Richmond -4North

    Shore

    Commons

    B - Land Office Richmond -4North

    ShoreCommons

    C - Land Office RichmondNorth

    Shore

    Commons

    D - Land Office Richmond

  • 8/10/2019 GOV Model v2

    33/149

    Nucklos

    Corner

    Land Office RichmondOne

    Shockoe

    Plaza Office Richmond

    PavilionLand Office Richmond

    Rhodia

    Building Office Richmond

    Sadler &

    Cox Land Office RichmondSaxon

    Capital

    Building Office Richmond -4

    Stony Point

    F Land Office Richmond

    Stony PointI Office Richmond -4

    Stony Point

    II Office Richmond

    Stony Point

    III Office Richmond -4

    Stony Point

    IV Office Richmond

    Technolog

    y Park 1 Office Richmond

    Technolog

    y Park 2 Office Richmond

    Vantage

    Place A Office Richmond -4Vantage

    Place B Office Richmond -4

    Vantage

    Place C Office Richmond -4

    Vantage

    Place D Office Richmond -4

    Vantage

    Pointe Office Richmond -4

    Virginia

    Mutual Office Richmond

    Waterfront

    Plaza Office RichmondWest Shore

    I Office Richmond -1

    West Shore

    II Office Richmond -1

    West Shore

    III Office Richmond -1

  • 8/10/2019 GOV Model v2

    34/149

    South

    Florida The 1800

    Eller Drive

    Building Office

    South

    Florida

    Tampa,380 Park

    Place Office Tampa

    4200

    Cypress Office Tampa

    Anchor

    Glass Office Tampa

    Avion Park

    Land Office Tampa

    Bayshore Office Tampa

    FBI Field

    Office Office Tampa -5Feathersou

    nd

    Corporate

    Center II Office Tampa

    Harborvie

    w Plaza Office Tampa 21,929

    Highwoods

    Preserve I Office Tampa -5Highwoods

    Preserve

    Land Office Tampa

    Highwoods

    Preserve V Office Tampa -5

    HIW Bay

    Center I Office Tampa

    HIW Bay

    Center II Office Tampa

    HIW

    Preserve

    VII Office TampaHIW

    Preserve

    VII Garage Office TampaHorizon Office Tampa

    LakePointe

    I Office Tampa

    LakePointe

    II Office Tampa

    Lakeside Office Tampa

  • 8/10/2019 GOV Model v2

    35/149

    Lakeside/P

    arkside

    Garage Office TampaOne

    Harbour

    Place Office Tampa

    Parkside Office TampaPavilion Office TampaPavilion

    Parking

    Garage Office Tampa

    Spectrum Office Tampa

    Tower

    Place Office Tampa -5Westshore

    Square Office Tampa

  • 8/10/2019 GOV Model v2

    36/149

    240,336 100 % $ 7,725,913

    45,422 100 % 1,385,371

    162,647 100 % 4,767,015

    155,883 100 % 4,678,071

    156,730 100 % 5,093,751

    152,196 100 % 4,582,120

    125,681 100 % 4,469,570

    125,681 100 % 5,635,731

    125,568 100 % 4,311,377

    119,904 100 % 5,804,741

    118,598 100 % 3,688,454

    118,093 100 % 3,689,934

    117,450 100 % 3,628,431

    162,101 100 % 3,278,953

    116,190 79.5 % 2,183,798

    5,627 100 % 202,038

  • 8/10/2019 GOV Model v2

    37/149

    99,524 100 % 2,248,501

    103,683 100 % 3,261,096

    101,792 82.8 % 2,335,606

    100,824 100 % 2,672,252

    96,636 100 % 2,602,169

    96,566 100 % 1,872,487

    93,482 100 % 2,642,695

    87,422 100 % 2,875,863

    87,401 100 % 2,699,287

    87,206 100 % 2,768,867

    84,053 79.2 % 1,739,739

    74,136 77.6 % 1,320,994

    74,153 97.6 % 1,570,548

    73,572 100 % 1,750,880

    70,583 29.3 % 509,762

    68,899 93.5 % 1,880,134

    69,336 100 % 2,083,063

    68,768 87.8 % 1,636,024

  • 8/10/2019 GOV Model v2

    38/149

    68,296 100 % 1,573,540

    67,903 100 % 1,398,271

    66,889 91.7 % 1,882,720

    59,888 74.3 % 1,012,397

    59,204 100 % 1,176,733

    57,955 91 % 1,408,078

    56,964 0 %

    58,035 87.4 % 1,259,498

    57,272 40.6 % 548,775

    57,379 100 % 1,192,485

    57,140 100 % 924,514

    54,175 100 % 1,159,577

    54,211 86.9 % 900,373

    52,988 100 % 1,220,706

    155,669 78.9 % 4,002,125

    46,400 100 % 910,096

    37,317 76 % 673,541

    28,998 100 % 547,631

    105,363 29.4 % 779,722

    23,500 100 % 880,774

  • 8/10/2019 GOV Model v2

    39/149

    19,718 47.4 % 208,591

    16,964 100 % 507,522

    15,947 100 % 340,531

    9,962 0 %

    43,283 0 %

    9,908 100 % 234,860

    4,462 100 % 189,404

    3,108 100 % 77,430

    611,379 89.6 % 8,325,783

    171,436 100 % 6,560,854

    160,000 100 % 4,319,200

    145,806 100 % 1,643,053

    131,451 100 % 3,680,628

    123,847 85.5 % 3,017,115

    123,599 91.7 % 3,249,420

    108,822 100 % 2,688,772

    112,861 100 % 2,557,127

  • 8/10/2019 GOV Model v2

    40/149

    86,033 100 % 1,840,876

    86,027 84.4 % 1,689,419

    76,134 98.3 % 1,972,744

    75,555 93.8 % 1,831,175

    63,480 100 % 1,788,771

    61,984 100 % 1,776,941

    61,203 100 % 1,142,415

    56,350 100 % 1,143,029

    52,131 93.6 % 1,188,477

    49,307 100 % 918,532

    49,217 88.6 % 634,202

    46,460 40.9 % 372,682

    47,668 100 % 741,042

    41,180 56.1 % 435,781

    39,496 100 % 792,394

    40,004 12.4 % 49,588

    39,203 100 % 910,138

  • 8/10/2019 GOV Model v2

    41/149

    38,560 100 % 771,683

    38,292 100 % 472,141

    38,225 100 % 865,965

    37,034 100 % 935,214

    36,472 100 % 1,010,296

    36,440 93 % 879,864

    35,812 100 % 656,309

    31,220 93 % 698,750

    30,485 100 % 532,319

    29,910 100 % 691,008

    29,162 100 % 562,018

    28,420 100 % 762,345

    21,991 100 % 455,858

    18,592 100 % 393,266

    16,195 100 % 289,547

    15,910 100 % 258,453

  • 8/10/2019 GOV Model v2

    42/149

    15,229 28.2 % 91,541

    13,700 0 %

    10,263 43.3 % 100,787

    4,592 0 %

    155,000 100 % 2,174,228

    8,277,178 91.6 % $ 196,476,879

    471,440 100 % $ 12,264,956

    223,610 100 % 7,118,976

    145,224 100 % 4,882,414

    145,706 99.8 % 4,623,631

    127,329 99.4 % 3,672,192

    114,126 88.3 % 2,899,614

    88,094 100 % 2,650,104

    69,711 50.6 % 1,184,598

    69,710 100 % 2,157,033

    404,665 100 % 12,307,717

    139,877 100 % 2,290,846

  • 8/10/2019 GOV Model v2

    43/149

    112,633 72.4 % 2,057,901

    53,776 98.5 % 1,388,101

    260,469 96.9 % 8,967,936

    186,707 100 % 7,008,307

    2,613,077 96.6 % $ 75,474,326

    228,179 98.6 % $ 4,079,153

    129,355 71 % 2,796,539

    122,491 87.1 % 2,812,361

    108,588 100 % 2,210,784

    106,694 100 % 2,621,230

    695,307 91.9 % $ 14,520,067

    98,860 100 % $ 1,462,393

    61,156 100 % 1,363,610

    58,676 100 % 1,267,080

    59,483 100 % 1,256,313

    58,981 91.1 % 1,081,440

    58,363 93.8 % 1,334,393

  • 8/10/2019 GOV Model v2

    44/149

    50,532 100 % 621,234

    46,656 100 % 559,465

    44,830 100 % 726,078

    29,053 100 % 295,894

    25,444 100 % 258,390

    25,200 100 % 197,378

    70,728 100 % 1,271,063

    36,053 100 % 704,971

    32,076 70.9 % 326,292

    25,518 100 % 520,207

    22,833 100 % 473,436

    17,370 100 % 419,115

    821,812 97.8 % $ 14,138,752

    216,127 88.8 % $ 4,347,885

    178,286 100 % 3,465,488

  • 8/10/2019 GOV Model v2

    45/149

    134,268 96.2 % 3,484,027

    127,196 95.9 % 2,660,966

    110,378 99.6 % 1,904,204

    98,640 100 % 2,404,889

    78,461 84.1 % 1,569,454

    57,550 24.7 % 262,996

    36,273 77.1 % 606,207

    28,747 73.7 % 435,487

    27,574 64.3 % 342,504

    23,844 89.8 % 409,433

    83,435 100 % 938,586

    57,855 100 % 968,980

    56,383 59.2 % 615,805

    50,604 84.9 % 868,270

  • 8/10/2019 GOV Model v2

    46/149

    30,081 100 % 550,697

    14,454 100 % 278,227

    14,568 100 % 240,213

    11,630 62.2 % 105,096

    11,075 100 % 191,417

    8,811 86.7 % 137,523

    8,879 49.6 % 77,035

    8,899 47.2 % 66,528

    7,734 45 % 30,004

    91,004 83.9 % 3,941,071

    48,808 89 % 952,751

    18,715 66.9 % 230,760

    18,431 45.7 % 147,126

    474,237 87.61 % 13,502,085

    218,215 24.6 % 456,808

    76,149 92.6 % 1,941,111

    75,687 100 % 1,666,055

    66,000 100 % 1,219,428

  • 8/10/2019 GOV Model v2

    47/149

    58,287 0 %

    56,271 100 % 1,266,300

    50,089 0 %

    49,478 88.7 % 834,615

    51,198 100 % 733,998

    50,393 85.5 % 1,010,065

    47,680 100 % 832,871

    47,132 100 % 848,406

    45,806 77.3 % 923,213

    43,791 76.3 % 481,386

    42,767 85.4 % 859,038

    41,810 84.8 % 644,152

    39,750 100 % 885,499

    38,487 18.9 % 150,027

    37,764 62.5 % 513,216

    35,678 76.3 % 608,140

    30,003 27.6 % 135,034

    33,801 100 % 600,516

    33,710 100 % 537,650

    32,242 81.9 % 548,109

  • 8/10/2019 GOV Model v2

    48/149

    30,163 0 %

    28,206 83.9 % 554,312

    27,995 90.1 % 513,343

    26,747 74.7 % 340,690

    33,274 76.5 % 496,333

    25,000 100 % 464,903

    23,482 86.2 % 424,381

    17,599 100 % 385,976

    15,669 100 % 328,663

    9,486 100 % 178,449

    124,305 100 % $ 2,236,953

    103,970 100 % 1,904,884

    104,028 88.5 % 2,149,653

    1,949 100 % 35,751

    67,500 54.7 % 802,933

    59,763 100 % 1,214,386

  • 8/10/2019 GOV Model v2

    49/149

    51,500 100 % 1,375,260

    37,946 32.3 % 188,700

    37,946 60.1 % 522,267

    33,190 100 % 620,019

    14,000 100 % 176,182

    74,005 0 %

    66,222 83.6 % 865,582

    46,948 78.3 % 850,082

    46,765 100 % 3,197,275

    61,372 100 % 1,404,656

    74,749 100 % 1,217,594

    53,745 90.8 % 575,213

    109,678 100 % 1,941,231

  • 8/10/2019 GOV Model v2

    50/149

    108,976 100 % 2,206,482

    105,997 88.1 % 1,968,174

    1,384,554 85.8 % $ 25,453,277

    508,412 100 % $ 12,327,935

    8,674 100 % 286,233

    25,056 100 % 197,942

    45,935 100 % 776,725

    77,040 100 % 1,707,145

    665,117 100 % $ 15,295,980

    125,637 100 % $ 2,138,423

    219,065 100 % 2,615,636

    114,000 99.1 % 1,940,354

    171,200 100 % $ 2,028,524

    30,000 100 % 321,024

  • 8/10/2019 GOV Model v2

    51/149

    201,200 100 % $ 2,349,548

    193,000 100 % $ 5,494,348

    102,842 100 % 3,368,232

    9,829 86.5 % 145,772

    3,014 100 % 45,210

    864 0 %

    1,521 100 % 22,815

    311,070 99.3 % $ 9,076,377

    19,100,773 90.7 % $ 426,598,020

    $ - $2,482 $ 2 $ (11)

    1,443 29,081 1 9,863

    864 - 303 15,166

    - 8,924 - 2,235

    - 4,744 - 917

    - 14,432 - 3,444

    - - 406 15,656

  • 8/10/2019 GOV Model v2

    52/149

    - - 328 14,285

    - - - 6,242

    - 10,679 - 3,829

    - 21,643 - 3,001

    - 20,449 - 2,925

    2,500 20,006 - 2,356

    275 1,655 - 189

    180 2,216 -1 459

    816 - 336 2,850

    491 2,061 - 321

    412 2,583 - 63

    1,500 - 373 3,749

    19,711 - -14,810 -

    1,290 8,567 - 3,299

    1,380 7,733 - 1,410

    451 - 341 2,966

    599 - 193 1,418

    539 - 173 1,305

    1,265 7,243 - 1,609

    3,100 - 2,576 15,844

    1,196 - 1,416 15,142

  • 8/10/2019 GOV Model v2

    53/149

    1,119 5,960 - 1,555

    3,010 - 13 -

    307 - 139 2,027

    641 - 162 2,815

    409 - 130 2,161

    -

    1,484 - - 17,829

    819 - 356 2,788

    1,499 - 394 3,660

    668 - 253 2,181

    989 - 406 4,540

    2,150 - 816 9,081

    323 2,000 - 698

    3,342 32,111 - 352

    7,250 - 6,005 876

    50 - 7 -

    1,204 - 754 -

    750 8,458 1,037

  • 8/10/2019 GOV Model v2

    54/149

    804 4,553 - 2,136

    557 - 261 2,595

    557 - 261 1,966

    673 - 370 2,464

    667 - 365 2,853

    5,243 - -387 -

    463 - 180 2,102

    1,793 14,964 - 2,031

    24,931 - -23,147 -

    1,500 8,514 - 2,177

    3,050 17,280 -23 4,538

    1,039 - 352 10,564

    942 5,117 - 1,348

    942 5,176 - 1,349

    841 4,776 1 1,981

    1,219 6,918 - 2,086

    1,690 9,589 - 2,500

    2,360 - 321 7,760

    14,286 146,879 -198 114,936

    1,043 4,447 -1,043 -4,447

  • 8/10/2019 GOV Model v2

    55/149

  • 8/10/2019 GOV Model v2

    56/149

    871 296 35,550

    3,607 12,200 - 1,083

    924 - 467 6,961

    734 - 467 7,550

    1,004 5,694 - 1,020

    1,366 7,754 - 1,162

    1,070 - 221 4,817

    744 - 193 4,804

    1,300 6,481 267 288

    1,040 - 25 8,344

    1,253 - 29,966

    3,025 27,490 - 3,552

    5,864 22,917 -2 5,386

    1,863 7,201 - 249

    - 18,506 - 8,285

    - - - 3,958

    3,97727,782 -4,884

    903 -2,4366,919 -

  • 8/10/2019 GOV Model v2

    57/149

    - - - 4,418

    1,583 - 15 12,609

    1,824 - 346 18,418

    1,631 - 804 18,160

    1,715 - - 20,015

    3,688 - 294 52,402

    1,419 5,677 - 1,269

    1,660 6,649 - 1,814

    1,713 6,842 - 1,421

    662 - 197 4,242

    1,164 - 164 4,881

    1,552 - 308 8,348

    1,448 - 306 6,087

    605 - 187 4,250

    1,073 - 400 10,604

    3,715 - -1,025 -

    3,122 - 1,399 -

    2,076 - 592 13,454

    1,655 - 310 6,491

    3,662 - -592 -

    1,262 5,047 -1,262 -5,047

  • 8/10/2019 GOV Model v2

    58/149

    2,394 12,806 - 1,994

    2,106 - 382 8,553

    1,497 7,258 - 972

    1,265 - 672 12,793

    2,994 - 18 -

    2,027 - - -

    501 - 95 2,703

    1,100 - 51 -

    1,354 7,687 269 2,046

    2,034 - -148 -

    - - 2,060 8,841

    1,205 6,916 -1 1,334

    2,788 11,511 - 923

    966 - 1 120

    724 2,900 - 556

    340 1,374 1 33

    113 841 - 266

    72 555 - 191

  • 8/10/2019 GOV Model v2

    59/149

    66 492 - 159

    97 719 - 299

    53 393 - 79

    106 788 - 146

    123 912 - 41

    72 538 - 177

    378 1,516 1 585

    463 1,849 -1 407

    322 1,293 - 170

    509 2,921 - 1,230

    739 3,237 - 889

    2,393 9,576 - 3,217

    850 - 699 3,871

    224 1,068 - 298

    465 - 380 963

    146 1,081 -1 287

  • 8/10/2019 GOV Model v2

    60/149

    265 - 270 813

    237 1,103 - 82

    193 946 - 143

    305 1,219 - 156

    225 928 - 127

    171 777 - 141

    271 - 238 910

    355 1,613 1 358

    373 1,523 1 252

    341 1,486 - 497

    660 2,676 - 743

    860 2,919 - 494

    1,302 4,392 - 871

  • 8/10/2019 GOV Model v2

    61/149

    449 1,517 1 344

    451 1,514 - 148

    546 - - 2,593

    749 - - 2,509

    603 - - 2,272

    499 - - 2,073

    1,733 - - 5,317

    944 3,831 - 1,002

    887 3,550 - 487

    227 907 - 375

    243 971 - 251

    327 1,309 - 812

    7,059 - -3,720 -

    1,613 4,045 -487 -1,064

    236 592 -69 -86

    605 1,514 -233 -272

    1,696 4,265 -513 -1,123

    1,434 3,608 -436 -1,094

    1,045 2,622 -319 -767

  • 8/10/2019 GOV Model v2

    62/149

    625 2,183 -235 306

    625 4,435 -203 -962

    680 3,572 -217 -963

    376 1,655 -123 -349

    1,041 5,892 - 968

    453 - 360 2,834

    2,733 - 881 12,106

    814 - - 3,597

    328 1,867 1 1,037

    1,823 - -1,823 -

    1,476 - - 8,608

    1,416 - -1,416 -

    1,031 - -1,031 -

    11,759 - -4,311 -

    942 2,220 -561 -1,164

  • 8/10/2019 GOV Model v2

    63/149

    1,488 3,507 -873 -2,046

    894 2,106 -522 -1,121

    1,831 6,531 -1,044 -3,710

    1,082 2,551 -668 -1,437

    1,947 7,123 -1,144 -4,066

    1,912 4,506 -1,177 -2,615

    5,755 8,822 -3,007 -5,503

    515 - 382 2,329

    435 - 288 2,142

    834 3,459 - 388

    - 1 - 234

    1,826 7,495 - 918

    2,989 12,028 - 2,909

    1,451 11,375 -1 1,011

  • 8/10/2019 GOV Model v2

    64/149

    347 1,389 - 129

    - 10,994 - 2,340

    - - 318 14,911

    1,348 8,346 220 -1,494

    1,204 11,858 - -3,178

    900 8,237 - 1,079

    1,249 9,387 - 3,046

    785 5,856 - 1,786

    2,678 17,630 - 8,571

    770 1,983 - 602

    1,010 4,612 -49 2,280

    828 - 272 10,279

    722 4,606 - 1,293

    462 1,410 - 467

    131 1,630 - 755

    125 1,635 - 2,384

    1,280 - 69 12,328

    1,779 - -398 10,579

    1,529 - -378 8,554

  • 8/10/2019 GOV Model v2

    65/149

    1,876 - -384 -

    1,653 - -389 8,913

    609 3,244 - 1,237

    766 2,769 - 523

    2,601 - -4 1,660

    13,003 - -4,900 -

    924 - 1,324 21,814

    1,659 - 493 22,038

    941 - 16 20,855

    1,304 - 540 13,583

    531 - -267 7,220

    355 49 2 -

    203 16,744 - 2,874

    365 - 503 20,884

    867 2,727 - 1,150

    657 - 197 -

    548 - 306 -

    149 - 107 3,055

    398 - 293 9,260

    289 - - 12,192

    242 - - 3,357

  • 8/10/2019 GOV Model v2

    66/149

    306 - - -

    356 - - 4,192

    - - - 362

    1,211 - 8 -

    1,206 - - 70,629

    878 3,730 - 1,252

    469 4,038 - 1,750

    692 4,646 178 -1,185

    718 6,254 181 -1,325

    440 4,078 119 -1,008

    666 2,665 - 1,364

    1,086 4,533 - 1,488

    2,353 11,743 - 2,755

    255 - 217 4,771

    22,771 - -7,169 -

    458 - 268 5,154

    47 9,496 723 4,667

    1,324 5,311 - 2,792

    2,110862 4,411 -

    - 185 4,988 1,301

    3,487586 - -

    2,816 - 678 919

    617362 1,818 -

  • 8/10/2019 GOV Model v2

    67/149

  • 8/10/2019 GOV Model v2

    68/149

    1,258 - 1 -

    - - 356 15,137

    181 46 20 -46

    1,600 8,864 - 3

    1,535 - - -

    1,918 - 337 13,556

    1,841 - - -

    1,384 11,630 59 1,771

    1,240 - - 11,371

    995 - - 9,667

    955 - - 11,644

    541 2,166 - 192

    264 1,058 - 116

    203 811 -1 199

    233 931 - 152

    235 940 - 251

    218 873 - 143

    1,089 4,500 -1 873

    1,301 6,036 - 615

    585 2,347 - 888

    332 1,431 - 313

    489 2,181 - 415

    961 - 141 4,029

  • 8/10/2019 GOV Model v2

    69/149

    - 9,851 - 2,139

    1,502 - 240 6,733

    2,673 18,962 - 17

    1,281 11,318 - 1,400

    5,237 - 1,477

    2,276 11,817 - 1,373

    4,054 - 406 27,230

    802 7,463 - 1,349

    3,537 29,944 969 -340

    991 - - 26,191

    1,485 - 485 -

    881 - - 27,256

    3,565 - -64 37,374

    3,482 - - -

    790 - - 12,513

    - - - 6,789- 6,257 - 2,490

    2,106 89 - 35,804

    2,000 15,848 672 10,899

    - 7,369 - 1,560

  • 8/10/2019 GOV Model v2

    70/149

    - - - 3,224

    2,016 25,252 - 4,482

    - 9,407 - 3,373- 16,394 - 1,921

    - - - 5,600

    1,454 14,502 - 3,357

    3,218 19,898 - 2,381

    1,126 5,186 - 442

    $500,471 ######### ($43,722) #########

  • 8/10/2019 GOV Model v2

    71/149

    $ 32.15

    30.5

    29.31

    30.01

    32.5

    30.11

    35.56

    44.84

    34.33

    48.41

    31.1

    31.25

    30.89

    20.23

    23.63

    35.91

  • 8/10/2019 GOV Model v2

    72/149

    22.59

    31.45

    27.71

    26.5

    26.93

    19.39

    28.27

    32.9

    30.88

    31.75

    26.12

    22.96

    21.7

    23.8

    24.67

    29.19

    30.04

    27.1

  • 8/10/2019 GOV Model v2

    73/149

    23.04

    20.59

    30.69

    22.76

    19.88

    26.69

    24.84

    23.57

    20.78

    16.18

    21.4

    19.12

    23.04

    32.58

    19.61

    23.73

    18.89

    25.15

    37.48

  • 8/10/2019 GOV Model v2

    74/149

    22.33

    29.92

    21.35

    23.7

    42.45

    24.91

    15.2

    38.27

    27

    11.27

    28

    28.5

    28.68

    24.71

    22.66

  • 8/10/2019 GOV Model v2

    75/149

    21.4

    23.26

    26.36

    25.83

    28.18

    28.67

    18.67

    20.28

    24.36

    18.63

    14.55

    19.64

    15.55

    18.85

    20.06

    10.01

    23.22

  • 8/10/2019 GOV Model v2

    76/149

    20.01

    12.33

    22.65

    25.25

    27.7

    25.95

    18.33

    24.05

    17.46

    23.1

    19.27

    26.82

    20.73

    21.15

    17.88

    16.24

  • 8/10/2019 GOV Model v2

    77/149

    21.33

    22.68

    14.03

    $ 25.9

    $ 26.02

    31.84

    33.62

    31.81

    29.01

    28.77

    30.08

    33.56

    30.94

    30.41

    16.38

  • 8/10/2019 GOV Model v2

    78/149

    25.22

    26.2

    35.54

    37.54

    $ 29.9

    $ 18.12

    30.46

    26.37

    20.36

    24.57

    $ 22.73

    $ 14.79

    22.3

    21.59

    21.12

    20.13

    24.36

  • 8/10/2019 GOV Model v2

    79/149

    12.29

    11.99

    16.2

    10.18

    10.16

    7.83

    17.97

    19.55

    14.34

    20.39

    20.73

    24.13

    $ 17.59

    $ 22.66

    19.44

  • 8/10/2019 GOV Model v2

    80/149

    26.97

    21.81

    17.32

    24.38

    23.78

    18.5

    21.66

    20.55

    19.32

    19.12

    11.25

    16.75

    18.46

    20.2

  • 8/10/2019 GOV Model v2

    81/149

    18.31

    19.25

    16.49

    14.53

    17.28

    18

    17.5

    15.86

    8.62

    51.62

    21.93

    18.44

    17.45

    32.5

    8.51

    27.52

    22.01

    18.48

  • 8/10/2019 GOV Model v2

    82/149

    22.5

    19.01

    14.34

    23.45

    17.47

    18

    26.07

    14.4

    23.51

    18.16

    22.28

    20.65

    21.74

    22.33

    16.3

    17.77

    15.95

    20.76

  • 8/10/2019 GOV Model v2

    83/149

    23.43

    20.36

    17.05

    19.49

    18.6

    20.98

    21.93

    20.98

    18.81

    $ 18

    18.32

    23.36

    18.34

    21.75

    20.32

  • 8/10/2019 GOV Model v2

    84/149

    26.7

    15.41

    22.89

    18.68

    12.58

    15.64

    23.11

    68.37

    22.89

    16.29

    11.79

    17.7

  • 8/10/2019 GOV Model v2

    85/149

  • 8/10/2019 GOV Model v2

    86/149

    $ 11.68

    $ 28.47

    32.75

    17.14

    15

    15

    $ 29.38

    $ 24.63

    $ 2 $2,471 $2,473

    $

    345 1983

    1,444 38,944 40,388 15,136 1975

    1,167 15,166 16,333 3,606 2002

    - 11,159 11,159 3,845 1976

    - 5,661 5,661 1,978 1971

    - 17,876 17,876 5,979 1971

    406 15,656 16,062 6,104 1998

  • 8/10/2019 GOV Model v2

    87/149

    328 14,285 14,613 2,250 2005

    - 6,242 6,242 638 2005

    - 14,508 14,508 4,764 1973

    - 24,644 24,644 8,461 1980

    - 23,374 23,374 7,107 1983

    2,500 22,362 24,862 6,729 1997

    275 1,844 2,119 626 1978

    179 2,675 2,854 858 1981

    1,152 2,850 4,002 847 1999

    491 2,382 2,873 714 1995

    412 2,646 3,058 813 1996

    1,873 3,749 5,622 1,640 2000

    4,901 - 4,901 - N/A

    1,290 11,866 13,156 3,356 1981

    1,380 9,143 10,523 2,341 1984

    792 2,966 3,758 965 1997

    792 1,418 2,210 462 1998

    712 1,305 2,017 334 1999

    1,265 8,852 10,117 2,689 1988

    5,676 15,844 21,520 1,222 2007

    2,612 15,142 17,754 448 2009

  • 8/10/2019 GOV Model v2

    88/149

    1,119 7,515 8,634 2,507 1991

    3,023 - 3,023 - N/A

    446 2,027 2,473 586 1999

    803 2,815 3,618 662 1999

    539 2,161 2,700 440 2001

    1,484 17,829 19,313 2,574 2004

    1,175 2,788 3,963 923 1998

    1,893 3,660 5,553 1,319 1999

    921 2,181 3,102 810 1998

    1,395 4,540 5,935 1,476 2001

    2,966 9,081 12,047 994 2007

    323 2,698 3,021 822 1970

    3,342 32,463 35,805 9,576 1998

    13,255 876 14,131 4 N/A

    57 - 57 - N/A

    1,958 - 1,958 - N/A

    10,245 2251,787 8,458 2009

  • 8/10/2019 GOV Model v2

    89/149

    804 6,689 7,493 1,971 1988

    818 2,595 3,413 866 1999

    818 1,966 2,784 513 1999

    1,043 2,464 3,507 595 1999

    1,032 2,853 3,885 566 2001

    4,856 - 4,856 - N/A

    643 2,102 2,745 443 2002

    1,793 16,995 18,788 4,947 1997

    1,784 - 1,784 - N/A

    1,500 10,691 12,191 3,449 1987

    3,027 21,818 24,845 7,282 1990

    1,391 10,564 11,955 3,728 2001

    942 6,465 7,407 2,468 1985

    942 6,525 7,467 2,429 1987

    842 6,757 7,599 2,768 1989

    1,219 9,004 10,223 3,483 1989

    1,690 12,089 13,779 4,258 1990

    2,681 7,760 10,441 2,359 1999

    14,088 261,815 275,903 75,485 1920-2002

    - - - - 1953

  • 8/10/2019 GOV Model v2

    90/149

    - - - - 1962

    - - - - 1940

    1,089 - 1,089 - N/A

    1,098 6,947 8,045 1,923 1988

    681 5,505 6,186 1,492 1980

    1,384 8,357 9,741 2,739 1983

    - - - - 1948

    - - - - 1948

    - - - - 1998

    984 5,670 6,654 1,504 1983

    2,546 34,129 36,675 10,555 1999

    1,213 5,218 6,431 1,670 1997

    1,491 14,242 15,733 3,659 1985

    1,576 10,693 12,269 2,655 1987

    1,570 8,484 10,054 2,867 1984

    1,013 7,145 8,158 2,314 1979

    946 8,622 9,568 573 2008

  • 8/10/2019 GOV Model v2

    91/149

    1,167 35,550 36,717 274 2007

    3,607 13,283 16,890 1,329 2008

    1,391 6,961 8,352 1,768 2000

    1,201 7,550 8,751 1,983 2001

    1,004 6,714 7,718 2,130 1991

    1,366 8,916 10,282 3,037 1990

    1,291 4,817 6,108 1,327 1998

    937 4,804 5,741 1,282 1999

    1,567 6,769 8,335 2,070 1998

    1,065 8,344 9,409 1,101 2007

    1,253 29,966 31,219 123 2009

    3,025 31,042 34,067 8,073 1986

    5,862 28,303 34,165 10,293 1982

    1,863 7,450 9,313 2,494 1994

    - 26,791 26,791 9,316 1985

    - 3,958 3,958 215 2007

    36,6434,884 31,759 198810,995

    903 1,6094,483 5,386 1987

  • 8/10/2019 GOV Model v2

    92/149

    - 4,418 4,418 304 2007

    1,598 12,609 14,207 3,698 1999

    2,170 18,418 20,588 4,804 1999

    2,435 18,160 20,595 2,755 2006

    1,715 20,015 21,730 374 2008

    3,982 52,402 56,384 3,280 2007

    1,419 6,946 8,365 2,313 1984

    1,660 8,463 10,123 2,699 1987

    1,713 8,263 9,976 2,757 1989

    859 4,242 5,101 1,322 1998

    1,328 4,881 6,209 973 2001

    1,860 8,348 10,208 2,680 1996

    1,754 6,087 7,841 2,101 1997

    792 4,250 5,042 1,327 1998

    1,473 10,604 12,077 4,023 1999

    2,690 - 2,690 - N/A

    4,521 - 4,521 - N/A

    2,668 13,454 16,122 3,834 2002

    1,965 6,491 8,456 1,929 1998

    3,070 - 3,070 - N/A

    - - - - 1982

  • 8/10/2019 GOV Model v2

    93/149

    2,394 14,800 17,194 3,525 1986

    2,488 8,553 11,041 2,300 1999

    1,497 8,230 9,727 2,549 1987

    1,937 12,793 14,730 1,186 2007

    3,012 - 3,012 - N/A

    2,027 - 2,027 - N/A

    596 2,703 3,299 1,280 2000

    1,151 - 1,151 - N/A

    1,623 9,733 11,356 3,613 1988

    1,886 - 1,886 - N/A

    2,060 8,841 10,901 2,359 2002

    1,204 8,250 9,454 2,742 1986

    2,788 12,434 15,222 4,634 1991

    967 120 1,087 11 N/A

    724 3,456 4,180 1,455 1990

    341 1,407 1,748 526 1992

    113 1,107 1,220 426 1988

    72 746 818 225 1988

  • 8/10/2019 GOV Model v2

    94/149

    66 651 717 207 1988

    97 1,018 1,115 331 1988

    53 472 525 155 1988

    106 934 1,040 305 1988

    123 953 1,076 338 1988

    72 715 787 233 1988

    379 2,101 2,480 796 1990

    462 2,256 2,718 732 1986

    322 1,463 1,785 547 1986

    509 4,151 4,660 1,598 1986

    739 4,126 4,865 1,609 1988

    2,393 12,793 15,186 5,397 1990

    1,549 3,871 5,420 1,229 1997

    224 1,366 1,590 511 1990

    845 963 1,808 354 1996

    145 1,368 1,513 420 1990

  • 8/10/2019 GOV Model v2

    95/149

  • 8/10/2019 GOV Model v2

    96/149

    450 1,861 2,311 685 1988

    451 1,662 2,113 637 1988

    546 2,593 3,139 823 1998

    749 2,509 3,258 661 1999

    603 2,272 2,875 557 1999

    499 2,073 2,572 490 1999

    1,733 5,317 7,050 2,194 1999

    944 4,833 5,777 1,558 1984

    887 4,037 4,924 1,544 1985

    227 1,282 1,509 486 1985

    243 1,222 1,465 461 1985

    327 2,121 2,448 607 1985

    3,339 - 3,339 - N/A

    1,126 2,981 4,107 1,221 1981

    167 506 673 223 1983

    372 1,242 1,614 433 1983

    1,183 3,142 4,325 1,313 1985

    998 2,514 3,512 1,042 1987

    726 1,855 2,581 770 1987

  • 8/10/2019 GOV Model v2

    97/149

  • 8/10/2019 GOV Model v2

    98/149

    615 1,461 2,076 936 1983

    372 985 1,357 625 1986

    787 2,821 3,608 1,759 1985

    414 1,114 1,528 738 1984

    803 3,057 3,860 2,041 1987

    735 1,891 2,626 1,282 1984

    2,748 3,319 6,067 2,633 1987

    897 2,329 3,226 712 1996

    723 2,142 2,865 590 1996

    834 3,847 4,681 1,358 1989

    - 235 235 126 1995

    1,826 8,413 10,239 2,973 1994

    2,989 14,937 17,926 5,674 1990

    1,450 12,386 13,836 3,684 1970-1987

  • 8/10/2019 GOV Model v2

    99/149

    347 1,518 1,865 557 1990

    - 13,334 13,334 3,603 1986

    318 14,911 15,229 4,056 1999

    1,568 6,852 8,420 2,096 1999

    1,204 8,680 9,884 3,146 1991

    900 9,316 10,216 3,468 1989

    1,249 12,433 13,682 4,948 1987

    785 7,642 8,427 2,640 1985

    2,678 26,201 28,879 9,240 1985

    770 2,585 3,355 1,113 1984

    961 6,892 7,853 2,954 1980

    1,100 10,279 11,379 2,439 2002

    722 5,899 6,621 2,516 1982

    462 1,877 2,339 1,075 1988

    131 2,385 2,516 1,969 1979

    125 4,019 4,144 2,223 1980

    1,349 12,328 13,677 661 2008

    1,381 10,579 11,960 2,610 2002

    1,151 8,554 9,705 1,754 2000

  • 8/10/2019 GOV Model v2

    100/149

    1,492 - 1,492 - N/A

    1,264 8,913 10,177 2,013 2001

    609 4,481 5,090 1,887 1983

    766 3,292 4,058 1,326 1983

    2,597 1,660 4,257 586 2003

    8,103 - 8,103 - N/A

    2,248 21,814 24,062 4,611 2002

    2,152 22,038 24,190 2,594 2006

    957 20,855 21,812 921 2008

    1,844 13,583 15,427 4,891 1996

    264 7,220 7,484 2,078 1998

    357 49 406 27 N/A

    203 19,618 19,821 8,976 1991

    868 20,884 21,752 4,917 2001

    867 3,877 4,744 1,484 1984

    854 - 854 - N/A

    854 - 854 - N/A

    256 3,055 3,311 774 2001

    691 9,260 9,951 2,729 1999

    289 12,192 12,481 8,273 1980

    242 3,357 3,599 720 2001

  • 8/10/2019 GOV Model v2

    101/149

    306 - 306 - N/A

    356 4,192 4,548 1,164 2001

    - 362 362 132 2003

    1,219 - 1,219 - N/A

    1,206 70,629 71,835 2,533 2008

    878 4,982 5,860 2,389 1990

    469 5,788 6,257 2,510 1987

    870 3,461 4,331 1,084 1996

    899 4,929 5,828 1,465 1998

    559 3,070 3,629 688 2000

    666 4,029 4,695 1,621 1982

    1,086 6,021 7,107 2,224 1983

    2,353 14,498 16,851 5,679 1984

    472 4,771 5,243 1,537 1997

    15,602 - 15,602 - N/A

    726 5,154 5,880 1,754 1995

    773 14,163 14,937 6,938 N/A

    1,324 8,103 9,427 2,407 1991

    7,383 2,391 1987862 6,521

    1,501 19981,486 4,988 6,474

    4,073 1,244 1995586 3,487

    1,504 1992919 3,494 4,413

    2,797 1,030 1993362 2,435

  • 8/10/2019 GOV Model v2

    102/149

    1,364 6,858 8,222 1,392 2003

    907 110 1,017 - N/A

    1,581 12,849 14,430 4,210 1999

    1,032 5,161 6,193 1,562 1997

    1,086 6,290 7,376 2,166 1986

    967 3,257 4,224 982 1999

    783 5,522 6,305 1,808 1998

    1,688 9,920 11,608 3,375 1996

    1,085 5,842 6,927 1,857 2000

    999 5,968 6,967 1,766 1997

    1,300 6,544 7,844 925 1987

    1,041 5,634 6,675 1,339 2001

    1,205 5,609 6,814 1,883 1990

    842 8,499 9,341 1,292 1998

    1,700 11,601 13,301 1,722 1989

    2,149 10,565 12,714 3,697 1989

    951 11,480 12,431 3,041 2002

    1,964 11,456 13,420 1,017 N/A

    1,497 - 1,497 - N/A

    1,261 - 1,261 - N/A

  • 8/10/2019 GOV Model v2

    103/149

    1,259 - 1,259 - N/A

    356 15,137 15,493 5,471 1996

    201 - 201 - N/A

    1,600 8,867 10,467 1,735 1996

    1,535 - 1,535 - N/A

    2,255 13,556 15,811 2,451 2005

    1,841 - 1,841 - N/A

    1,443 13,401 14,844 4,058 1990

    1,240 11,371 12,611 3,073 1999

    995 9,667 10,662 2,633 2002

    955 11,644 12,599 1,637 2006

    541 2,358 2,899 866 1991

    264 1,174 1,438 418 1991

    202 1,010 1,212 397 1987

    233 1,083 1,316 400 1988

    235 1,191 1,426 412 1987

    218 1,016 1,234 377 1988

    1,088 5,373 6,461 1,945 1990

    1,301 6,651 7,952 1,785 1996

    585 3,235 3,820 1,157 1988

    332 1,744 2,076 589 1995

    489 2,596 3,085 872 1995

    1,102 4,029 5,131 1,231 1997

  • 8/10/2019 GOV Model v2

    104/149

    - 11,990 11,990 4,149 1983

    1,742 6,733 8,475 1,517 2001

    2,673 18,979 21,652 273 1989

    1,281 12,718 13,999 4,005 1988

    5,237 1,477 6,714 46 N/A

    2,276 13,190 15,466 4,185 1990

    4,460 27,230 31,690 3,693 2005

    802 8,812 9,614 2,858 1986

    4,506 29,604 34,110 9,031 2001

    991 26,191 27,182 9,398 1999

    1,970 - 1,970 - N/A

    881 27,256 28,137 7,049 2001

    3,501 37,374 40,875 2,890 2007

    3,482 - 3,482 - N/A

    790 12,513 13,303 842 2007

    - 6,789 6,789 495 2007- 8,747 8,747 2,905 1980

    2,106 35,893 37,999 10,842 1986

    2,672 26,747 29,419 9,673 1999

    - 8,929 8,929 2,852 1978

  • 8/10/2019 GOV Model v2

    105/149

    - 3,224 3,224 416 2004

    2,016 29,734 31,750 7,744 1985

    - 12,780 12,780 4,554 1979- 18,315 18,315 5,434 1982

    - 5,600 5,600 1,428 1999

    1,454 17,859 19,313 5,418 1984

    3,218 22,279 25,497 7,982 1988

    1,126 5,628 6,754 1,627 1976

    $456,749 ######### #########

    $

    782,556

  • 8/10/2019 GOV Model v2

    106/149

  • 8/10/2019 GOV Model v2

    107/149

  • 8/10/2019 GOV Model v2

    108/149

  • 8/10/2019 GOV Model v2

    109/149

  • 8/10/2019 GOV Model v2

    110/149

  • 8/10/2019 GOV Model v2

    111/149

  • 8/10/2019 GOV Model v2

    112/149

  • 8/10/2019 GOV Model v2

    113/149

  • 8/10/2019 GOV Model v2

    114/149

  • 8/10/2019 GOV Model v2

    115/149

  • 8/10/2019 GOV Model v2

    116/149

  • 8/10/2019 GOV Model v2

    117/149

  • 8/10/2019 GOV Model v2

    118/149

  • 8/10/2019 GOV Model v2

    119/149

  • 8/10/2019 GOV Model v2

    120/149

  • 8/10/2019 GOV Model v2

    121/149

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

  • 8/10/2019 GOV Model v2

    122/149

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    N/A

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

  • 8/10/2019 GOV Model v2

    123/149

    5-40 yrs.

    N/A

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    N/A

    N/A

    N/A

    5-40 yrs.

  • 8/10/2019 GOV Model v2

    124/149

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    N/A

    5-40 yrs.

    5-40 yrs.

    N/A

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

  • 8/10/2019 GOV Model v2

    125/149

    5-40 yrs.

    5-40 yrs.

    N/A

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

  • 8/10/2019 GOV Model v2

    126/149

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

  • 8/10/2019 GOV Model v2

    127/149

  • 8/10/2019 GOV Model v2

    128/149

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    N/A

    N/A

    5-40 yrs.

    N/A

    5-40 yrs.

    N/A

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    N/A

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

  • 8/10/2019 GOV Model v2

    129/149

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

  • 8/10/2019 GOV Model v2

    130/149

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

  • 8/10/2019 GOV Model v2

    131/149

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    N/A

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

  • 8/10/2019 GOV Model v2

    132/149

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    N/A

    5-40 yrs.

    N/A

    5-40 yrs.

  • 8/10/2019 GOV Model v2

    133/149

  • 8/10/2019 GOV Model v2

    134/149

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

  • 8/10/2019 GOV Model v2

    135/149

    N/A

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    N/A

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    N/A

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    N/A

    N/A

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

  • 8/10/2019 GOV Model v2

    136/149

    N/A

    5-40 yrs.

    5-40 yrs.

    N/A

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    N/A

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

  • 8/10/2019 GOV Model v2

    137/149

    5-40 yrs.

    N/A

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    N/A

    N/A

  • 8/10/2019 GOV Model v2

    138/149

    N/A

    5-40 yrs.

    N/A

    5-40 yrs.

    N/A

    5-40 yrs.

    N/A

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

  • 8/10/2019 GOV Model v2

    139/149

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    N/A

    5-40 yrs.

    5-40 yrs.

    N/A

    5-40 yrs.

    5-40 yrs. 5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

  • 8/10/2019 GOV Model v2

    140/149

    5-40 yrs.

    5-40 yrs.

    5-40 yrs. 5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

    5-40 yrs.

  • 8/10/2019 GOV Model v2

    141/149

    Comparable Office REITS

    GOV HIW PDM SLG ARE OFC CLI BXPPrice $27.13 $32.22 $19.44 $55.71 $68.14 $41.46 $35.80 $76.99

    Shares 31.3 71.4 170.7 77.8 44.3 58.4 79.2 139.0Market cap $848.0 $2,299.3 $3,318.7 $4,335.8 $3,017.7 $2,420.7 $2,835.0 $10,699.0

    Enterprise value $845.2 $3,775.7 $4,766.5 $8,748.9 $5,646.7 $4,449.7 $4,825.1 $15,938.02010 EBTIDA $78.0 $265.6 $343.7 $522.9 $329.0 $265.6 $409.8 $961.5

    EV / EBITDA 10.8x 14.2x 13.9x 16.7x 17.2x 16.8x 11.8x 16.6xNet debt / EBITDA n/m 5.6x 4.2x 8.4x 8.0x 7.6x 4.9x 5.4x

    Dividend yield 5.9% 5.3% 6.5% 0.7% 2.1% 3.8% 5.0% 2.6%P / 10FFO 10.9x 13.4x 12.2x 13.8x 15.4x 17.4x 12.5x 18.4x

    P / 10E n/m 44.4x 36.0x 74.8x 22.3x 25.0x 21.1x 23.5xGovernment tenant % 94.0% 9.0% 12.0% n/m 2.7% 18.6% 1.1% 4.0%

    Occupancy rate 99.9% 88.2% 90.1% 93.4% 89.0% 90.7% 90.1% 92.4%Moody's/S&P Ratings NR Ba1/BBB- BBB NR NR NR Baa3/BBB Baa3/A-Total properties 34 381 73 60 156 247 263 146

    Total Assets $734.5 $2,887.1 $4,395.3 $10,622.6 $5,457.2 $3,380.0 $4,721.6 $12,348.7Tangible Assets $734.5 $2,887.1 $4,215.2 $10,487.6 $5,457.2 $3,279.4 $4,721.6 $12,348.7

    Total Liabilities $28.9 $1,624.2 $1,713.3 $5,873.1 $3,051.1 $2,259.4 $2,578.4 $7,224.0Net tangible / share $22.58 $17.70 $14.66 $59.29 $54.33 $17.47 $27.06 $36.88

  • 8/10/2019 GOV Model v2

    142/149

    Government Properties Income Trust

    Company despcription

    Government Properties Income Trust is a real estate company formed to invest in properties that are majority leased to government tenants.

    Ownership despcription

    HRPT Properties 32%; Perkins Investment 3.4%; Mac-per-Wolf (Janus) 3.4%

    EventSpun out of HRPT Properties Trust in June of 2009; on 03/23/10 ammended credit facility to drop Libor floor

    Strategy

    Company plans on acquiring aggressively stated $50-$400MM of acquistions in 2010. Guidelines for acquisitions are 8%+ cap rate governmen

    Capital structure

    (US$ in millions)Date 11/9/2014

    03/31/10 cash $27.6Libor 0.29%

    Cash $27.6Revolver availability $250.0

    Liquidity $277.6

    Amount Matuirty Coupon Rate Price Yield InterestCredit Facility - $250 $0.0 4/24/2012 L + 300bps 3.29% $0.0Secured debt $0.0 $0.0

    Secured debt in Landover MD $24.8 8/1/2016 6.21% 6.21% $1.5Secured debt in Lakewood, CO $11.3 3/1/2021 8.15% 8.15% $0.9Mortgage debt assumed in trxn $36.1 $2.5

    Price $27.13Shares 31.3Market capitalization $848.0Net debt -$2.8Enterprise value $845.2

    P / 10E FFO per share 10.9xDividend yield 5.9%

    Consolidated financials Annual2007 2008 2009 PF Yr 1 PF Yr 2 3/31/2008 6/30/2008

    Revenues $73.1 $75.4 $79.0 n/a $18.9Real estate taxes -$7.2 -$8.0 -$8.5 n/a -$2.0Utility expenses -$5.6 -$6.2 -$6.3 n/a -$1.4Operating expenses -$11.1 -$12.2 -$12.2 n/a -$2.8Gross margin $49.1 $49.1 $51.9 $84.0 $122.3 n/a $12.6G&A -$2.9 -$3.0 -$4.2 -$6.0 -$8.0 n/a -$0.7EBITDA $46.2 $46.1 $47.7 $78.0 $114.3 n/a $11.9D&A -$13.8 -$14.2 -$15.2 n/a -$3.5

    Acquisition costs $0.0 $0.0 -$1.0 n/a $0.0

    Interest, net -$0.3 -$0.1 -$5.5 $0.0 -$22.5 n/a $0.0Net income $32.1 $31.8 $26.0 n/a $8.3

    Gross margin 67.2% 65.1% 65.7% 65.7% 65.7%EBITDA margin 63.2% 61.1% 60.4% 63.1%

    EPS n/a n/a $1.72 n/aFFO per share $2.80Reported FFO $46.0 $42.2 $78.0 $91.8Reported FFO/share $1.35

    Stock based comp $0.0 $0.0 $0.3 $0.0 $0.0 $0.0Adj. EBITDA $46.2 $46.1 $48.0 $78.0 $114.3 $11.9

    Free cash flow Annual(US$ and in millions) 2007 2008 2009 PF Yr 1 PF Yr 2 3/31/2008 6/30/2008

    Adj. EBITDA $46.2 $46.1 $48.0 $78.0 $114.3 $11.9Capex & acquisitions -$2.0 -$2.4 -$105.2 -$1.1Interest paid -$0.4 -$0.2 -$3.9 -$0.1

  • 8/10/2019 GOV Model v2

    143/149

    NAV = Property net operating income / cap rate = Market cap plus net debt

    NAV $845.2Share count 31.3

    Todays PF cap rate2010 property net operating income $54.3Total assets $543.5Cap rate 9.99%

    Acquistions in 2010 $0.0 $50.0 $100.0 $150.0 $200.0 $250.0 $300.02010 property net operating income $54.3 $58.5 $62.8 $67.0 $71.3 $75.5 $79.8Implied cap rate 6.42% 6.93% 7.43% 7.93% 8.44% 8.94% 9.44%Current dividend yield 5.90%

    Wells Fargo assigns a 7% to GOV's risk/reward curve; RBC assign a 7.8% to GOV's risk/rewar2010 property net operating income $62.8 $62.8 $62.8 $62.8 $62.8 $62.8 $62.8Cap rates 6.50% 6.75% 7.00% 7.25% 7.50% 7.75% 8.00%NAV $966.1 $930.3 $897.1 $866.1 $837.2 $810.2 $784.9Implied share price $31.00 $29.85 $28.79 $27.80 $26.88 $26.01 $25.20

    Wells Fargo assigns a 7% to GOV's risk/reward curve; RBC assign a 7.8% to GOV's risk/rewar2010 property net operating income $75.5 $75.5 $75.5 $75.5 $75.5 $75.5 $75.5Cap rates 6.50% 6.75% 7.00% 7.25% 7.50% 7.75% 8.00%NAV $1,162.2 $1,119.2 $1,079.2 $1,042.0 $1,007.2 $974.8 $944.3Implied share price $37.27 $35.90 $34.62 $33.43 $32.32 $31.28 $30.30

  • 8/10/2019 GOV Model v2

    144/149

    Property Location(1) Year Rentable

    Built(2) Square Feet

    201 East Indianola Avenue, Phoenix, AZ(3) 1997 97,145

    9797 Aero Drive, San Diego, CA(3) 1994 94,272

    4560 Viewridge Drive, San Diego, CA(3)

    1996 147,9559174 Sky Park Court, San Diego, CA

    (3) 1986 43,918

    5045 East Butler Avenue, Fresno, CA(3) 1971 531,976

    915 L Street, Sacramento, CA 1988 163,425

    9800 Goethe Road, Sacramento, CA 1993 110,500

    16194 West 45th

    Drive, Golden, CO(3) 1997 43,232

    7201 West Mansfield Avenue, Lakewood, CO(3) 1981 71,208

    7301 West Mansfield Avenue, Lakewood, CO(3) 1981 70,904

    7401 West Mansfield Avenue, Lakewood, CO(3) 1981 70,884

    20 Massachusetts Avenue, Washington, DC(3) 2002 339,541

    1 Corporate Boulevard, Atlanta, GA(3) 1967 37,554

    8 Corporate Boulevard, Atlanta, GA(3) 2000 151,252

    10 Corporate Boulevard, Atlanta, GA(3) 1968 32,828

    11 Corporate Boulevard, Atlanta, GA(3) 1968 32,158

    12 Corporate Boulevard, Atlanta, GA(3) 1968 99,084

    12 Executive Park Drive, Atlanta, GA(3) 2001 128,3902020 S. Arlington Heights Road, Arlington Heigh 2002 57,770

    20400 Century Boulevard, Germantown, MD(3) 1995 80,550

    1401 Rockville Pike, Rockville, MD(3) 1986 188,444

    4201 Patterson Avenue, Baltimore, MD(3) 1986 84,674

    2645 & 2655 Long Lake Road, Roseville, MN(3) 1987 61,426

    4241 & 4300 NE 34th

    Street, Kansas City, MO(3) 1995 98,073

    10-12 Celina Drive, Nashua, NH 1997 321,800130-138 Delaware Avenue, Buffalo, NY

    (3) 1994 124,647

    110 Centerview Drive, Columbia, SC(3) 1985 71,580

    701 Clay Road, Waco, TX(3) 1997 137,782

    5600 Columbia Pike, Falls Church, VA(3) 1993 164,746

    2420 Stevens Drive, Richland, WA(3) 1995 92,914

    2430 Stevens Drive, Richland, WA(3) 1995 47,238

  • 8/10/2019 GOV Model v2

    145/149

    882 TJ Jackson Drive, Falling Waters, WV(3) 1993 36,818

    5353 Yellowstone Road, Cheyenne, WY(3) 1995 122,647

    Average Age / Total: 16 states and 21.1 years 3,957,335

  • 8/10/2019 GOV Model v2

    146/149

    Primary Occupant(s)

    Federal Bureau of Investigation

    Federal Bureau of Investigation

    Drug Enforcement AdministrationCalifornia Department of Water Quality Control Board

    California Department of Motor Vehicles

    Internal Revenue Service

    California Department of Finance

    California National Guard

    Environmental Protection Agency

    Bureau of Reclamation

    Bureau of Reclamation

    Department of the Interior

    Immigration and Customs Enforcement Department of Justice

    Centers for Disease Control

    Centers for Disease Control

    Centers