EFGHIJKJLMNOOPJQFROHSTGUOFJTFVJWOXYHJZT[Y€¦ · x}P p Mz Px PO pPy M Op PNy xxzP x P3 ~y PO pPy M...
Transcript of EFGHIJKJLMNOOPJQFROHSTGUOFJTFVJWOXYHJZT[Y€¦ · x}P p Mz Px PO pPy M Op PNy xxzP x P3 ~y PO pPy M...
EFGHIJKJLMNOOPJQFROHSTGUOFJTFVJWOXYHJZT[Y CDEFGEHIJ7897:9;7<=J>J?F@GJABHFGEHIJ7=97<9;7<=
mEEF@EJkEJFHnd@EHJGKFGJoJAJLdEEJGEEHJGJJFJHBEEGEJGKd@JFJnEDJBFlEJCdGFEAHdGlJ@dlGFGADE@MJkEIJDEJFEEJJIJGKE
JGKEDJGF@p@JF@@dlGEHJGJJoJAJkoJoJADJFAGKJDdgEDJFDEJnd@dkEEJJGJoJADJGF@pJBFlEhJ\KdEEJFJHBEEGdGlJGKd@JGF@pe BEEF@EJEG@ADEJGKFGJoJAJ@EEEFGJGKEJFJDDEFGJFAGKJDdgEDJhTiJORJjkFYJlmnJomKpqJJDJoJAJHFoJGJGJkEJF@@dlGEH
GKEJFJDDEFGJGF@p@h
T\JLW]^^_J`abE NOPZ[[Z[PJ\Z]^JC^Z?_`O[JCDJZZJCDa[bJ]`aD]OODM
CDEEEFGJGFHEJIDJHJGKEJHDJBJHJLGJHEGAM
c\JW]adeEdJafe]^dQgEdJhaiJOR Da[bfiAGKJDdgEHJCKFDGEDJDFKJJE jkFYJlmGNnJomKpq
CcJDJGEFKGdFFEJDEF@JG@eJBEEF@EJDEf@EEEFG FAGKJDdgEDJGFHEJIDJHJGKEJHDJBJHJLG
HEGAMh
M\JrQLedQWeJWJWLrJ^XJ_^WaeQ^` [bCJCD_J<j
VK\JLW]^^_JQ`X^dbaeQ^`
m`Zqi`bJi__`ODD m^r[OJ[aqNO` cisJ[aqNO` OqiZ?Ji__`ODD
;<tJ^EoLFDHJDGDEEGe NDJJpEoGeJ[bJ<<;7u
Vo\JZ]^`EJW^`eaWeJ`fbZEdJX^dJaXeEdJ]^fdLJEbEd[E`WQEL
CJGGFFGJ[FHE O@J@FJrlKkFKJG
]dGEE cJAGHdGlJmDdGFdBFE
OHEDlEGFoJmKJGEJ[AHkEDJCzzzfzzzfzzzzM C[JJDE@BJG@EM
Y\JLW]^^_JYEZJarrdELLJhfd_q LLLhkLFF@;hJDl
R\JraeEJ^XJQ`QeQa_JW]adeEd 7<9;7<;
[\JraeEJXQdLeJ^ZE`ErJX^d 7:9;7<;
Q`LedfWeQ^`
12324
U\Je^ea_JE`d^__bE`eJ^`Jjf`E 77
lmnJomKp
y\J[darELJLEdzErJQ`JLW]^^_J{EadJomK|}Kp
CKEFpJFEEJGKFGJFBBEo
PDFHE@JDEDnEH {eJ<eJ;eJxeJjeJt
wK\Jr^ELJe]EJLW]^^_ bE@
W^`edaWeJYQe]JaJW]adeEdJ^d
ErfWaeQ^`a_Jba`a[EbE`e
^d[a`QgaeQ^`x
J
wo\J`abEJ^XJWb^WEb^Ja`rJarrdELL
[iqOJrcJCqr9Oqr NEldGGdGlJLdGKJCKdEHDEGJcJAGHFGdJG
m^bDZCi?JD]`OO]Ji__`ODD
CZ]b
D]i]O
|ZmJCr_O
OqiZ?Ji__`ODD
PK\JXaWQ_QeQEL
_JE@JGKEJ@FKJJEJHFdGGFdGJJDJJBEDFGEJHAEGdBEEJ@dGE@}
C[JJDE@BJG@EM
52324
Po\JLW]^^_JLQeEL
mEEF@EJEd@GJGKEJ@dGE@JLKEDEJGKEJ@FKJJEJLdEEJJBEDFGEJIJDJGKEJABFJHdGlJ@FKJJEJoEFDh
DdGEJ< C@FHE F@ BDdHFDo @dGEM
DdGEJ;
DdGEJx
mKo@dFFE iHHDE@@
;<tJ^EoLFDH DGeJNDJJpEoGe[bJ<<;7u
<<JNFDGEEGG DGeJNDJJpEoGe[bJ<<;7u
mKJGE [AHkED
_d@GDdFG9CD_ PDFHE@ DEDnEHJFG DdGEJC{EGFhM
fteJuf:e
`EFEdnE@ `EGGFE i@@d@GFGFE
`EGGFE i@@d@GFGFE IJDJ\KdFK PDFHE@JCLDdGE [9iJdIFBBEdFFkEEM
[bCJCD_J<j {ft [J {ft
[bCJCD_J<j u bE@ u
PoT\JZPYTiYJ~HOXUVYJGNYJMOFGTMGJUFROHSTGUOFJROHJLUGYJK\
DFKJJE ?EFHED
rBEDFGd JGFE ?EFHED
CJHBEdF GFE CJGGFFG
CJHBEFd GG CJGGFFG
_iDi CJJDHdG FGJD
[FHE \JDpJmKJGE
qdpEJcEDDFDFeJbnEGGEcEDDFDF
qdFKFEEJCJBEEFGH
NDdFGJDGEHHED
[FGFoJ{ADg
O@J@FJrlkFKJG
iEGEDGFGEJmKJGE OHFdEJiHHDE@@
62324
Pl\JZPYTiYJ~HOXUVYJGNYJMOFGTMGJUFROHSTGUOFJROHJLUGYJo\
DFKJJE ?EFHED
rBEDFGd JGFE ?EFHED
CJHBEdF GFE CJGGFFG
CJHBEFd GG CJGGFFG
_iDi CJJDHdG FGJD
[FHE \JDpJmKJGE
O@J@FJrlkFKJG
qdFKFEEJCJBEEFGH
NDdFGJDGEHHED
[FGFoJ{ADg
O@J@FJrlkFKJG
P�\JZPYTiYJ~HOXUVYJGNYJMOFGTMGJUFROHSTGUOFJROHJLUGYJl\
[FHE \JDpJmKJGE iEGEDGFGEJmKJGE
DFKJJE ?EFHED
rBEDFGd JGFE ?EFHED
CJHBEdF GFE CJGGFFG
CJHBEFd GG CJGGFFG
_iDi CJJDHdG FGJD
SK\JaHYJTFIJiUGYiJUFJMO}POMTGYV bE@
i~TMYxJQRJIYinJ~PYTiYJ~HOMYYVJGO
GNYJFY�GJ�kYiGUOF\
OHFdEJiHHDE@@
OHFdEJiHHDE@@
iEGEDGFGEJmKJGE
72324
x
So\JZPYTiYJPUiGJGNYJGYHSiJORJIOkHJMkHHYFGJMO}POMTGUOF\
_FGEJ@FKJJE Z@J@FKJJE LdEEJEEFnE FADDEGGJFJf EJFFGdJG
LJDpdGlJLdGK[bC_rOJGJE�BFGHJdGGJ FADDEGG @BFFE}
DdGEJ< CBDdHFD oJ@dGEM
[9i [J
DdGEJ;
DdGEJx
FK\JYYHYJGNYHYJTFIJHYXUiUOFiJGO
GNYJiMNOOP�iJMNTHGYHJVkHUF[JGNY
omK|}KpJiMNOOPJIYTHxJhZPYTiY
UFMPkVYJT~~HOXYVJOHJ~YFVUF[
STGYHUTPJTFVJFOF}STGYHUTP MNTHGYHJHYXUiUOFiq\
Fo\JLkSSTHIJORJWNTHGYHJdYXUiUOFi
ZIJ@JeJEd@GJoEFD E�BFG@dJG LdEEJJFFADh
bE@
CFGElJDoJCDEEEFGJNE@G _E@FDdBGdJGM
< rGKED
;
j
t
O\J`TSYJTFVJZOiUGUOFJOR
DBEFdIdFJ`End@dJG C<t7JLJDHJEdHdGM
aBHFGEHJ?JGGEDo mDEIEDEGFE@
Z@J@FKJJE LJDpdGlJLdGK[bC_rOJGJHJnEJGJ @EBFDFGE @BFFE}
[J
_FGEJiBBDJnEHJko Nr]JCdIJFBBEdFFkEEM
qFoJ:eJ;7<=
ZIJ@JeJEd@GJGKE DFKJJEJFGJcAEE BDJBJ@EH CFBFFdGoJFG @BFFEJFGH DdGE oEFDJBEFGGEH IJDJHJnE
bE@
_FGEJiBBDJnEHJko iAGKJDdgEDJCdIFBBEdFFkEEM
O@J@FJrlKkFKJGeJmDdGFdBFEeJiHoJ{JEgeJC^dEIJDFKJJE@JrIIdFEDe QFVUXUVkTPhiqJYNOJWOS~PYGYVJGNUi ~J@EBKJDFGHED@eJ_dDEFGJDJJIJ_FGFJDo@GEH@eJFGHJ~EGJmF@Epe
CJG@AEGFGG aFFkTPJdY~OHG\
82324
~\J^kHJiU[FTGkHYiJh]YTVJORJLMNOOPJTFVJZOTHVJZHYiUVYFGqJcYPO�JTGGYiGJGNTGJTPPJORJGNY
UFROHSTGUOFJMOFGTUFYVJNYHYUFJUiJGHkGNRkPJTFVJTMMkHTGYJTFVJGNTGJGNUiJMNTHGYHJiMNOOPJUi
UFJMOS~PUTFMYJ�UGNJTPPJTi~YMGiJORJUGiJMNTHGYHnJTFVJ�UGNJTPPJ~YHGUFYFGJXYVYHTPnJLGTGYnJTFV
POMTPJPT�inJHY[kPTGUOFinJTFVJHkPYi\JYYJkFVYHiGTFVJGNTGJURJTFIJUFROHSTGUOFJUFJTFIJ~THG ORJGNUiJHY~OHGJUiJROkFVJGOJNTXYJcYYFJVYPUcYHTGYPIJSUiHY~HYiYFGYVnJGNTGJ�UPPJMOFiGUGkGY
[HOkFViJROHJGNYJHYXOMTGUOFJORJOkHJMNTHGYH\JWNYMwJ{ELJURJIOkJT[HYYJTFVJGNYFJkiYJGNY
SOkiYJOFJIOkHJZWJOHJGNYJiGIPUiGJOFJIOkHJSOcUPYJVYXUMYJGOJiU[FJIOkHJFTSYq\
bE@
LU[FTGkHYnJ]YTVJORJWNTHGYHJLMNOOP
LU[FTGkHYnJZHYiUVYFGJORJGNYJZOTHVJORJeHkiGYYi
rTGY C[JJDE@BJG@EM
eNTFwJIOk\
42324
EFGHIJKJLMNJNOPQQRJSTUQHGJVWHXJYZF[ LMNOPQRSMOpSqPrstrutvrwx
{E|cLLcL|Joc`^JV^cYrSELJVNJccJeNaLMJ`SaN`EENn
\]JV^_S`ESJ_a`^bScdESJe_fJQg hiFTJjkGPlJKk\mn
yz{|POp}~��}M�P|pMN{�N�PR�pMNpP|p�Np�p}O MQO~{|��p|P�M�pP�|{�PO~pPS|{RPS{��
�p�Q��
K]JLEoJMbSpJN`_`EJSEqbS`
V_Sr
qHQsZXTJWJXZHTOGJaSYJQHJtTuJRZF[
GQJGPTJvQfGJHTOTFGJLTtJMQH[
NGWGTJNOPQQRJSTUQHGJVWHXJgQHJGPT
OPWHGTHJfOPQQRJeNTT
PGGUfwxxHTUQHGOWHXf]FIfTX]yQsxn]
eVPWHGTHJfOPQQRfJOQvURTGZFyJITWH QFTJtZRRJFQGJITGJPWsTJWJNOPQQR STUQHGJVWHXJQHJRZF[JGQJQFT]JqRTWfT
GIUTJzaSYJZfJFQGJWsWZRWuRTzJZFJGPT
fUWOTJUHQsZXTXn]
������QO~{|��pSP�~M|Op|P�}~{{�
~OORNqttSMOM���NpS��{�t|pR{|O}M|S�R~R�
�pM|�vrws���NO�S�xrrrrrrsww�/
12321
EFGHIJKJELMNFOPGQHNRJMNHJSTPUO LMNOPQRSMOpSqPrstrutvrus
VEWXYYXYWJZX[\JS\X]^_EYJS`JXXJa`bYcJ[_b`[EE`d`NeGPfFJ\NgOPFh
FGHIHJGIKLMHNOPQIRGOHL STGULGHNOPQIRGOHLGULPVWXGPVYLONLZ[[LJTIPRVPLUJTOOKU\L]PO^GYVLRTVLNOKKO_GH`LQVIUXPVULONLNGUJIK aVPNOPQIHJVLONLRTVLJTIPRVPLUJTOOKLGHLZaaVHYGbLcLdSORIKLebaVHYGRXPVULIHYLZYQGHGURPIRG^VLebaVHYGRXPVU
]VPLfTGKYgh J
ijJ[fGgUJELMNFOPGQHNRJkNHJSTPUO
wxPyMzyQzMOpPY[fGgUJELMNFOPGQHNRJMNHJSTPUOoPOM{pPOxOMzPp|Rp}S~OQ�pNP���x�PO�pPQ}MQS~OpSPvru�� usP�y�pSQzpPx�P�Q}yO~x}MzP�|Rp}NpN�PM}SPS~�~SpP��PO�pP�pM�Pp}SP�w�PNOQSp}OPp}�xzz�p}O� ��}Op�p�NP�}z��P�xPSxzzM�PN~�}NPx�Pyx��MN��
NOPQRSSTUQSVWXOYZ[PVOWSOWSPUQS\]UQ^_`QSOXSa_W]PVOW[`SbcdQWeQeSOWSd[fQeSghigjSOXSPUQ
k_^VPSl_V^QS][WSUQ`dSe]UOO`eS`O][PQSPUQS[ZO_WPeSPOS_eQSVWSPUQSPmOSdQYSd_dV` ][`]_`[PVOWeRSUPPdRnnmmmodhpoWqeQ^ofOrnde]nk_^VPl_V^QoUPZ` P
L~}pPuqPwxOMzP�|Rp}S~OQ�pN ���svsr
L~}pPvqP�pM�P�}SP�w�PNOQSp}OPp}�xzz�p}O g�v
L~}pPgqPh~�~SpPL~}pPuP��PL~}pPv uivu�
12324
pjJqOrPFPRGHgGPsNJELMNFOPGQHNRJMNHJSTPUO
wxPyMzyQzMOpPYqOrPFPRGHgGPsNJELMNFOPGQHNRJMNHJSTPUO‘PwxPyMzyQzMOpPjkS�~}~NO�MO~�pP�|Rp}S~OQ�pNPRp� l�~zSmP�~�NOPabbPOx�pO�p�PO�pP�xzzx3~}�q
u�PwM{pPO�pP�pzp�M}OPRx�O~x}P��x�PO�pP4Rp�Nx}}pzPNp��~ypNPyxNO5P�x3PM}SPO�pP4�M}M�p�p}OPM}SP�p}p�Mz5 yxzQ�}P���x�PO�pPQ}MQS~OpSPvru��usP�y�pSQzpPx�P�Q}yO~x}MzP�|Rp}NpN�
v�Pk}�Pyx}O�MyOpSPMS�~}~NO�MO~�pt�M}M�p�p}OP�ppPRM~SPOxPxO�p�Px��M}~6MO~x}NPx�Pyx�Rx�MO~x}N
g�PwM{pPO�pPOxOMzP��x�PM�x�pPM}SPS~�~SpP~OP��PO�pP�pM��p}SP�w�Pp}�xzz�p}O�PPw�pP�pzp�M}OPRx�O~x}PO�MOP�QNO�pP~}yzQSpSP~}PO�~NPyMzyQzMO~x}P~NPSp�~}pSPMNP�xzzx3Nq
kS�~}~NO�MO~�pP�|Rp}S~OQ�pNqPPkS�~}~NO�MO~x}PM}SP�M}M�p�p}OPx�PO�pPy�M�Op�PNy�xxzP~}yzQSpNPO�pMyO~�~O~pNPM}SPRp�Nx}}pzPx�PO�pPx��~ypNPx�PO�pPy�~p�PNy�xxzPx��~yp�7PO�pP�~}M}ypPx�P�QN~}pNNPx��~ypN7PNy�xxzxRp�MO~x}NPRp�Nx}}pz7PSMOMP�M}M�p�p}OPM}SP�pRx�O~}�7P�Q�M}P�pNxQ�ypN7POpy�}xzx��7PpOy�P�OPMzNx~}yzQSpNPO�xNpPMS�~}~NO�MO~�pPM}SP�M}M�p�p}OPNp��~ypNPR�x�~SpSP��PxO�p�Px��M}~6MO~x}NPx�Pyx�Rx�MO~x}Nx}P�p�Mz�Px�PO�pPy�M�Op�PNy�xxzP�x�P3�~y�PO�pPy�M�Op�PNy�xxzPRM�NPMP�ppPx�PxO�p�Pyx�Rp}NMO~x}�PPhxP}xO~}yzQSpPO�pP�w�Px�PRp�Nx}}pzP3�xNpP�xzpP~NPOxPS~�pyOz�PNQRRx�OPO�pP~}NO�QyO~x}MzPR�x��M��PP
NOPQeRSS TUQSVWXOYZ[PVOWSOWSPUQS\]UQ^_`QSOXSa_W]PVOW[`SbcdQWeQeSOWSd[fQeSghigjSOXSPUQSk_^VPSl_V^Q
][WSUQ`dSe]UOO`eS`O][PQSPUQS[ZO_WPeSPOS_eQSVWSPUQSPmOSdQYSd_dV`S][`]_`[PVOWeR UPPdRnnmmmodhpoWqeQ^ofOrnde]nk_^VPl_V^QoUPZ`oS ErMUfINNJ’NFN‚PGJefRGRJfHJNLMNFOPGQHNRJRTfQUOJFfGJ’NJHNMfHGNOJPFJGTNJg’fsNJegUeQUgGPfFRj
L~}pPuqP8pzp�M}OP9p�Nx}}pzP�p��~ypNlxNOP�8x3� vuuv:r
L~}pPvqP;M}M�p�p}OPM}SP<p}p�MzPlxNO�lxzQ�}� v�i:�i
L~}pPgqP�Q�Px�PL~}pPuPM}SPL~}pPv :sr�ri
L~}pP�qPh~�~SpPL~}pPgP��PO�pP�pM�P�}S�w�PNOQSp}OPp}�xzz�p}O ug��
TU[WsSqO_o
42324
- 1/1 - 3/31
the 'REVISED' Column(s) COMPLETELY BLANK.quarter(s) must be completed on tabs 2, 3 and 4.
Page 1 of 24
BEGINNING WITH CHILDREN CHARTER SCHOOL II Budget / Operating Plan
2018-19
Total Revenue - 2,059,733 - - 2,059,733 - - 2,059,733 Total Expenses - 2,073,295 - - 2,073,295 - - 2,073,295 Net Income - (13,562) - - (13,562) - - (13,562) Actual Student Enrollment - 410 - - 410 - - 410
Prior Year Actual 1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter 2017-18
Revenue Per Pupil
Original Budget
Revised Budget Variance
Original Budget
Revised Budget Variance
Original Budget
Allocate Per Pupil Revenue
by Quarter *NOTE: If there are NO budget revisions at the time of quarterly submittal leave
If budget revisions ARE made, the entire "REVISED" budget columns for the affected REVENUE
REVENUES FROM STATE SOURCES 2018-19 Per Pupil Revenue Per Pupil Rate PPR %/Qtr-> 25.0% 25.0% 25.0% 25.0% 25.0%
NYC CHANCELLOR'S OFFICE 1,568,968 - - 1,568,968 - - 1,568,968 - - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -ALL OTHER School Districts: ( Weighted Avg ) - - - - - - -
TOTAL Per Pupil Revenue (Weighted Average Per Pupil Funding) - 1,568,968 - - 1,568,968 - - 1,568,968
Special Education Revenue 157,587 - 157,587 - 157,587 Grants
Stimulus - -DYCD (Department of Youth and Community Development) - -Other - -
NYC DoE Rental Assistance 114,810 114,810 114,810 Other 46,330 - 46,330 - 46,330
TOTAL REVENUE FROM STATE SOURCES - 1,887,695 - - 1,887,695 - - 1,887,695
REVENUE FROM FEDERAL FUNDING IDEA Special Needs 7,579 - 7,579 - 7,579 Title I 32,979 - 32,979 - 32,979 Title Funding - Other 13,791 - 13,791 - 13,791 School Food Service (Free Lunch) - -Grants
15,307 ---------------
15,307
- 1/1 - 3/31
BEGINNING WITH CHILDREN CHARTER SCHOOL II Budget / Operating Plan
2018-19
Total Revenue Total Expenses Net Income Actual Student Enrollment
- 2,059,733 - - 2,059,733 - -- 2,073,295 - - 2,073,295 - -- (13,562) - - (13,562) - -- 410 - - 410 - -
2,059,733 2,073,295
(13,562) 410
Prior Year Actual 2017-18
Revenue Per Pupil
1st Quarter - 7/1 - 9/30
Original Budget
Revised Budget Variance
2nd Quarter - 10/1 - 12/31
Original Budget
Revised Budget Variance
3rd Quarter
Original Budget
Charter School Program (CSP) Planning & Implementation Other
Other TOTAL REVENUE FROM FEDERAL SOURCES
LOCAL and OTHER REVENUE Contributions and Donations Fundraising Erate Reimbursement Earnings on Investments Interest Income Food Service (Income from meals) Text Book OTHER
TOTAL REVENUE FROM LOCAL and OTHER SOURCES
TOTAL REVENUE
- -- -- -
- 54,348 - - 54,348 - - 54,348
- -- -- -- -
5,000 - 5,000 - 5,000 - -- -
112,690 - 112,690 - 112,690 - 117,690 - - 117,690 - - 117,690
- 2,059,733 - - 2,059,733 - - 2,059,733
Page 2 of 24
- 1/1 - 3/31
Page 3 of 24
EXPENSES
ADMINISTRATIVE STAFF PERSONNEL COSTS Avg. No. of Positions
Executive Management - - -Instructional Management 3.00 102,023 - 102,023 - 102,023 Deans, Directors & Coordinators 2.00 52,500 - 52,500 - 52,500 CFO / Director of Finance - - -Operation / Business Manager 1.00 23,562 - 23,562 - 23,562 Administrative Staff 2.50 30,721 - 30,721 - 30,721
TOTAL ADMINISTRATIVE STAFF 8.50 - 208,805 - - 208,805 - - 208,805
INSTRUCTIONAL PERSONNEL COSTS Teachers - Regular 26.00 477,448 - 477,448 - 477,448 Teachers - SPED 12.00 226,479 - 226,479 - 226,479 Substitute Teachers - - -Teaching Assistants 1.00 9,375 - 9,375 - 9,375 Specialty Teachers 6.50 108,218 - 108,218 - 108,218 Aides 5.00 32,961 - 32,961 - 32,961 Therapists & Counselors 2.00 36,140 - 36,140 - 36,140 Other - 25,750 - 25,750 - 25,750
TOTAL INSTRUCTIONAL 52.50 - 916,369 - - 916,369 - - 916,369
NON-INSTRUCTIONAL PERSONNEL COSTS Nurse - - -Librarian - - -Custodian - - -Security - - -Other - - -
TOTAL NON-INSTRUCTIONAL - - - - - - - - -
SUBTOTAL PERSONNEL SERVICE COSTS 61.00 - 1,125,174 - - 1,125,174 - - 1,125,174
PAYROLL TAXES AND BENEFITS Payroll Taxes 88,889 - 88,889 - 88,889 Fringe / Employee Benefits 146,273 - 146,273 - 146,273
BEGINNING WITH CHILDREN CHARTER SCHOOL II Budget / Operating Plan
2018-19
Total Revenue - 2,059,733 - - 2,059,733 - - 2,059,733 Total Expenses - 2,073,295 - - 2,073,295 - - 2,073,295 Net Income - (13,562) - - (13,562) - - (13,562) Actual Student Enrollment - 410 - - 410 - - 410
Prior Year Actual 1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter 2017-18
Revenue Per Pupil
Original Budget
Revised Budget Variance
Original Budget
Revised Budget Variance
Original Budget
- 1/1 - 3/31
BEGINNING WITH CHILDREN CHARTER SCHOOL II Budget / Operating Plan
2018-19
Total Revenue Total Expenses Net Income Actual Student Enrollment
- 2,059,733 - - 2,059,733 - -- 2,073,295 - - 2,073,295 - -- (13,562) - - (13,562) - -- 410 - - 410 - -
2,059,733 2,073,295
(13,562) 410
Prior Year Actual 2017-18
Revenue Per Pupil
1st Quarter - 7/1 - 9/30
Original Budget
Revised Budget Variance
2nd Quarter - 10/1 - 12/31
Original Budget
Revised Budget Variance
3rd Quarter
Original Budget
Retirement / Pension TOTAL PAYROLL TAXES AND BENEFITS
TOTAL PERSONNEL SERVICE COSTS
CONTRACTED SERVICES Accounting / Audit Legal Management Company Fee Nurse Services Food Service / School Lunch Payroll Services Special Ed Services Titlement Services (i.e. Title I) Other Purchased / Professional / Consulting
TOTAL CONTRACTED SERVICES
61.00
16,090 - 16,090 - 16,090 - 251,252 - - 251,252 - - 251,252
- 1,376,426 - - 1,376,426 - - 1,376,426
7,500 - 7,500 - 7,500 625 - 625 - 625
178,494 - 178,494 - 178,494 - -- -
2,000 - 2,000 - 2,000 - -- -
2,300 - 2,300 - 2,300 - 190,919 - - 190,919 - - 190,919
Page 4 of 24
- 1/1 - 3/31
Page 5 of 24
BEGINNING WITH CHILDREN CHARTER SCHOOL II Budget / Operating Plan
2018-19
Total Revenue Total Expenses Net Income Actual Student Enrollment
- 2,059,733 - - 2,059,733 - -- 2,073,295 - - 2,073,295 - -- (13,562) - - (13,562) - -- 410 - - 410 - -
2,059,733 2,073,295
(13,562) 410
Prior Year Actual 2017-18
Revenue Per Pupil
1st Quarter - 7/1 - 9/30
Original Budget
Revised Budget Variance
2nd Quarter - 10/1 - 12/31
Original Budget
Revised Budget Variance
3rd Quarter
Original Budget
SCHOOL OPERATIONS Board Expenses Classroom / Teaching Supplies & Materials Special Ed Supplies & Materials Textbooks / Workbooks Supplies & Materials other Equipment / Furniture Telephone Technology Student Testing & Assessment Field Trips Transportation (student) Student Services - other Office Expense Staff Development Staff Recruitment Student Recruitment / Marketing School Meals / Lunch Travel (Staff) Fundraising Other
TOTAL SCHOOL OPERATIONS
FACILITY OPERATION & MAINTENANCE Insurance Janitorial Building and Land Rent / Lease / Facility Finance Interest Repairs & Maintenance Equipment / Furniture Security Utilities
TOTAL FACILITY OPERATION & MAINTENANCE
DEPRECIATION & AMORTIZATION RESERVES / CONTINGENCY DEFERRED RENT
313 - 313 - 313 70,500 - 70,500 - 70,500
2,125 - 2,125 - 2,125 - -- -
3,750 - 3,750 - 3,750 5,000 - 5,000 - 5,000 6,250 - 6,250 - 6,250 6,250 - 6,250 - 6,250
12,500 - 12,500 - 12,500 19,250 - 19,250 - 19,250
2,750 - 2,750 - 2,750 7,150 - 7,150 - 7,150
17,563 - 17,563 - 17,563 7,250 - 7,250 - 7,250 2,000 - 2,000 - 2,000 1,250 - 1,250 - 1,250
300 - 300 - 300 - -
1,500 - 1,500 - 1,500 - 165,700 - - 165,700 - - 165,700
13,750 - 13,750 - 13,750 33,375 - 33,375 - 33,375
227,500 - 227,500 - 227,500 4,375 - 4,375 - 4,375
18,750 - 18,750 - 18,750 17,500 - 17,500 - 17,500 25,000 - 25,000 - 25,000
- 340,250 - - 340,250 - - 340,250
- -- -
- 1/1 - 3/31
TOTAL EXPENSES - 2,073,295 - - 2,073,295 - - 2,073,295
NET INCOME - (13,562) - - (13,562) - - (13,562)
BEGINNING WITH CHILDREN CHARTER SCHOOL II Budget / Operating Plan
2018-19
Total Revenue - 2,059,733 - - 2,059,733 - - 2,059,733 Total Expenses - 2,073,295 - - 2,073,295 - - 2,073,295 Net Income - (13,562) - - (13,562) - - (13,562) Actual Student Enrollment - 410 - - 410 - - 410
Prior Year Actual 1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter 2017-18
Revenue Per Pupil
Original Budget
Revised Budget Variance
Original Budget
Revised Budget Variance
Original Budget
Page 6 of 24�
- 1/1 - 3/31
- 1/1 - 3/31
410.0--------------
-
BEGINNING WITH CHILDREN CHARTER SCHOOL II Budget / Operating Plan
2018-19
Total Revenue Total Expenses Net Income Actual Student Enrollment
- 2,059,733 - - 2,059,733 - -- 2,073,295 - - 2,073,295 - -- (13,562) - - (13,562) - -- 410 - - 410 - -
2,059,733 2,073,295
(13,562) 410
3rd Quarter
Prior Year Actual 2017-18
Revenue Per Pupil
1st Quarter - 7/1 - 9/30
Original Budget
Revised Budget Variance
2nd Quarter - 10/1 - 12/31
Original Budget
Revised Budget Variance
3rd Quarter
Original Budget
ENROLLMENT - *School Districts Are Linked To Above Entries* Number of Districts:
NYC CHANCELLOR'S OFFICE --------------ALL OTHER School Districts: ( Weighted Avg )
TOTAL ENROLLMENT
REVENUE PER PUPIL
EXPENSES PER PUPIL
- 1 - - 1 - - 1 - 410 - - 410 - - 410 - - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- 410 - - 410 - - 410
- 5,024 - - 5,024 - - 5,024
- 5,057 - - 5,057 - - 5,057
Page 7 of 24
BEGINNING WITH CHILDREN CHARTER SCHOOL IIBudget / Operating Plan
2018-19
3rd
*NOTE: If there are NO budget revisions at the time of quarterly submittalIf budget revisions ARE made, the entire "REVISED" budget columns for the
Page 8 of 24
Total Revenue Total Expenses Net Income Actual Student Enrollment
- - 2,059,733 -- - 2,073,295 -- - (13,562) -- - 410 -
----
Revised Budget Variance
Quarter - 1/1 - 3/31 4th Quarter - 4/1 - 6/30
Original Budget
Revised Budget Variance
REVENUE REVENUES FROM STATE SOURCES 2018-19
Per Pupil Revenue Per Pupil Rate NYC CHANCELLOR'S OFFICE 15,307 - -- -- -- -- -- -- -- -- -- -- -- -- -- -ALL OTHER School Districts: ( Weighted Avg ) -
TOTAL Per Pupil Revenue (Weighted Average Per Pupil Funding) 15,307
Special Education Revenue Grants
Stimulus DYCD (Department of Youth and Community Development) Other
NYC DoE Rental Assistance Other
TOTAL REVENUE FROM STATE SOURCES
REVENUE FROM FEDERAL FUNDING IDEA Special Needs Title I Title Funding - Other School Food Service (Free Lunch) Grants
leave the 'REVISED' Column(s) COMPLETELY BLANK. affected quarter(s) must be completed on tabs 2, 3 and 4.
25.0% 25.0% 25.0% - - 1,568,968 - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -
- - 1,568,968 - -
- 157,587 -
- -- -- -
114,810 - 46,330 -
- - 1,887,695 - -
- 7,579 -- 32,979 -- 13,791 -- -
BEGINNING WITH CHILDREN CHARTER SCHOOL IIBudget / Operating Plan
2018-19
3rd
Total Revenue Total Expenses Net Income Actual Student Enrollment
- -- -- -- -
2,059,733 - -2,073,295 - -
(13,562) - -410 - -
Revised Budget Variance
Quarter - 1/1 - 3/31 4th Quarter - 4/1 - 6/30
Original Budget
Revised Budget Variance
Charter School Program (CSP) Planning & Implementation Other
Other TOTAL REVENUE FROM FEDERAL SOURCES
LOCAL and OTHER REVENUE Contributions and Donations Fundraising Erate Reimbursement Earnings on Investments Interest Income Food Service (Income from meals) Text Book OTHER
TOTAL REVENUE FROM LOCAL and OTHER SOURCES
TOTAL REVENUE
- -- -- -
- - 54,348 - -
- -- -- -- -- 5,000 -- -- -- 112,690 -
- - 117,690 - -
- - 2,059,733 - -
Page 9 of 24
BEGINNING WITH CHILDREN CHARTER SCHOOL IIBudget / Operating Plan
2018-19
3rd
24
Total Revenue Total Expenses Net Income Actual Student Enrollment
- -- -- -- -
2,059,733 - -2,073,295 - -
(13,562) - -410 - -
Revised Budget Variance
Quarter - 1/1 - 3/31 4th Quarter - 4/1 - 6/30
Original Budget
Revised Budget Variance
EXPENSES
ADMINISTRATIVE STAFF PERSONNEL COSTS
Executive Management Instructional Management Deans, Directors & Coordinators CFO / Director of Finance Operation / Business Manager Administrative Staff
TOTAL ADMINISTRATIVE STAFF
INSTRUCTIONAL PERSONNEL COSTS Teachers - Regular Teachers - SPED Substitute Teachers Teaching Assistants Specialty Teachers Aides Therapists & Counselors Other
TOTAL INSTRUCTIONAL
NON-INSTRUCTIONAL PERSONNEL COSTS Nurse Librarian Custodian Security Other
TOTAL NON-INSTRUCTIONAL
SUBTOTAL PERSONNEL SERVICE COSTS
PAYROLL TAXES AND BENEFITS Payroll Taxes Fringe / Employee Benefits Page 10
Avg. No. of Positions
-3.00 2.00
-1.00 2.50 8.50
26.00 12.00
-1.00 6.50 5.00 2.00 -
52.50
------
61.00
- -- 102,023 -- 52,500 -- -- 23,562 -- 30,721 -
- - 208,805 - -
- 477,448 -- 226,479 -- -- 9,375 -- 108,218 -- 32,961 -- 36,140 -- 25,750 -
- - 916,369 - -
- -- -- -- -- -
- - - - -
- - 1,125,174 - -
- 88,889 -of - 146,273 -
BEGINNING WITH CHILDREN CHARTER SCHOOL IIBudget / Operating Plan
2018-19
3rd
Total Revenue Total Expenses Net Income Actual Student Enrollment
- -- -- -- -
2,059,733 - -2,073,295 - -
(13,562) - -410 - -
Revised Budget Variance
Quarter - 1/1 - 3/31 4th Quarter - 4/1 - 6/30
Original Budget
Revised Budget Variance
Retirement / Pension TOTAL PAYROLL TAXES AND BENEFITS
TOTAL PERSONNEL SERVICE COSTS
CONTRACTED SERVICES Accounting / Audit Legal Management Company Fee Nurse Services Food Service / School Lunch Payroll Services Special Ed Services Titlement Services (i.e. Title I) Other Purchased / Professional / Consulting
TOTAL CONTRACTED SERVICES
61.00
- 16,090 -- - 251,252 - -
- - 1,376,426 - -
- 7,500 -- 625 -- 178,494 -- -- -- 2,000 -- -- -- 2,300 -
- - 190,919 - -
Page 11 of 24
BEGINNING WITH CHILDREN CHARTER SCHOOL IIBudget / Operating Plan
2018-19
3rd
Page 12 of 24
Total Revenue Total Expenses Net Income Actual Student Enrollment
- -- -- -- -
2,059,733 - -2,073,295 - -
(13,562) - -410 - -
Revised Budget Variance
Quarter - 1/1 - 3/31 4th Quarter - 4/1 - 6/30
Original Budget
Revised Budget Variance
SCHOOL OPERATIONS Board Expenses Classroom / Teaching Supplies & Materials Special Ed Supplies & Materials Textbooks / Workbooks Supplies & Materials other Equipment / Furniture Telephone Technology Student Testing & Assessment Field Trips Transportation (student) Student Services - other Office Expense Staff Development Staff Recruitment Student Recruitment / Marketing School Meals / Lunch Travel (Staff) Fundraising Other
TOTAL SCHOOL OPERATIONS
FACILITY OPERATION & MAINTENANCE Insurance Janitorial Building and Land Rent / Lease / Facility Finance Interest Repairs & Maintenance Equipment / Furniture Security Utilities
TOTAL FACILITY OPERATION & MAINTENANCE
DEPRECIATION & AMORTIZATION RESERVES / CONTINGENCY DEFERRED RENT
- 313 -- 70,500 -- 2,125 -- -- -- 3,750 -- 5,000 -- 6,250 -- 6,250 -- 12,500 -- 19,250 -- 2,750 -- 7,150 -- 17,563 -- 7,250 -- 2,000 -- 1,250 -- 300 -- -- 1,500 -
- - 165,700 - -
- 13,750 -- 33,375 -- 227,500 -- 4,375 -- 18,750 -- 17,500 -- 25,000 -
- - 340,250 - -
- -- -
BEGINNING WITH CHILDREN CHARTER SCHOOL IIBudget / Operating Plan
2018-19
3rd
BEGINNING WITH CHILDREN CHARTER SCHOOL IIBudget / Operating Plan
2018-19
- - 2,073,295 - -
- - (13,562) - -
Total Revenue Total Expenses Net Income Actual Student Enrollment
TOTAL EXPENSES
NET INCOME
- - 2,059,733 - -- - 2,073,295 - -- - (13,562) - -- - 410 - -
4th Quarter - 4/1 - 6/30
Revised Budget Variance
Original Budget
Revised Budget Variance
Quarter - 1/1 - 3/31
Page 13 of 24�
3rd
BEGINNING WITH CHILDREN CHARTER SCHOOL IIBudget / Operating Plan
2018-19
3rd
410.0--------------
-
Total Revenue Total Expenses Net Income Actual Student Enrollment
- -- -- -- -
Quarter - 1/1 - 3/31 2,059,733 - -2,073,295 - -
(13,562) - -410 - -
Revised Budget Variance
Quarter - 1/1 - 3/31 4th Quarter - 4/1 - 6/30
Original Budget
Revised Budget Variance
ENROLLMENT - *School Districts Are Linked To Above Entries* Number of Districts:
NYC CHANCELLOR'S OFFICE --------------ALL OTHER School Districts: ( Weighted Avg )
TOTAL ENROLLMENT
REVENUE PER PUPIL
EXPENSES PER PUPIL
- - 1 - -- - 410 - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - 410 - -
- - 5,024 - -
- - 5,057 - -
Page 14 of 24
Total Revenue Total Expenses Net Income Actual Student Enrollment
REVENUE REVENUES FROM STATE SOURCES
Per Pupil Revenue NYC CHANCELLOR'S OFFICE --------------ALL OTHER School Districts: ( Weighted Avg )
TOTAL Per Pupil Revenue (Weighted Average Per Pupil Funding) Special Education Revenue Grants
Stimulus
2018-19 Per Pupil Rate
15,307 ---------------
15,307
DYCD (Department of Youth and Community Development) Other�
NYC DoE Rental Assistance�Other�
TOTAL REVENUE FROM STATE SOURCES
REVENUE FROM FEDERAL FUNDING IDEA Special Needs�Title I�Title Funding - Other�School Food Service (Free Lunch)�Grants�
BEGINNING WITH CHILDREN CHARTER SCHOOL II�Budget / Operating Plan
8,238,931 8,293,178
(54,247)
Original�Budget�
6,275,870 ---------------
6,275,870
630,348
---
459,240 185,320
7,550,778
30,315 131,915
55,163 -
8,238,931 8,293,178
(54,247)
Total Year�
Revised�Budget�
6,275,870 ---------------
6,275,870
630,348
---
459,240 185,320
7,550,778
30,315 131,915
55,163 -
Page 15 of 24
---
-
Variance
---------------
-
-
------
----
Original�Budget vs.�PY Budget�
6,275,870 ---------------
6,275,870
630,348
---
459,240 185,320
7,550,778
30,315 131,915
55,163 -
8,238,931 (8,293,178)
(54,247)
2018-19�
8,238,931 (8,293,178)
(54,247)
VARIANCE Revised�
Budget vs.�PY Budget�
6,275,870 ---------------
6,275,870
630,348
---
459,240 185,320
7,550,778
30,315 131,915
55,163 -
DESCRIPTION OF ASSUMPTIONS�
- - - - -- - - - -- - - - -
217,393 217,393 - 217,393 217,393
- - - - -- - - - -- - - - -- - - - -
20,000 20,000 - 20,000 20,000 - - - - -- - - - -
450,760 450,760 - 450,760 450,760 470,760 470,760 - 470,760 470,760
8,238,931 8,238,931 - 8,238,931 8,238,931
Total Revenue Total Expenses Net Income Actual Student Enrollment
Charter School Program (CSP) Planning & Implementation Other
Other TOTAL REVENUE FROM FEDERAL SOURCES
LOCAL and OTHER REVENUE Contributions and Donations Fundraising Erate Reimbursement Earnings on Investments Interest Income Food Service (Income from meals) Text Book OTHER
TOTAL REVENUE FROM LOCAL and OTHER SOURCES
TOTAL REVENUE
BEGINNING WITH CHILDREN CHARTER SCHOOL II Budget / Operating Plan
2018-19
8,238,931 8,238,931 - 8,238,931 8,238,931 8,293,178 8,293,178 - (8,293,178) (8,293,178)
(54,247) (54,247) - (54,247) (54,247)
Total Year VARIANCE
Original Budget
Revised Budget Variance
Original Budget vs. PY Budget
Revised Budget vs. PY Budget
DESCRIPTION OF ASSUMPTIONS
Page 16 of 24�
Page 17 of 24
- - - - -408,092 408,092 - (408,092) (408,092) 210,000 210,000 - (210,000) (210,000)
- - - - -94,246 94,246 - (94,246) (94,246) 122,882 122,882 - (122,882) (122,882) 835,220 835,220 - (835,220) (835,220)
1,909,790 1,909,790 - (1,909,790) (1,909,790) 905,914 905,914 - (905,914) (905,914)
- - - - -37,500 37,500 - (37,500) (37,500)
432,870 432,870 - (432,870) (432,870) 131,842 131,842 - (131,842) (131,842) 144,561 144,561 - (144,561) (144,561) 103,000 103,000 - (103,000) (103,000)
3,665,477 3,665,477 - (3,665,477) (3,665,477)
- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -
4,500,697 4,500,697 - (4,500,697) (4,500,697)
355,555 355,555 - (355,555) (355,555) 585,091 585,091 - (585,091) (585,091)
Total Revenue Total Expenses Net Income Actual Student Enrollment
EXPENSES
ADMINISTRATIVE STAFF PERSONNEL COSTS Avg. No. of Positions
Executive Management -Instructional Management 3.00 Deans, Directors & Coordinators 2.00 CFO / Director of Finance -Operation / Business Manager 1.00 Administrative Staff 2.50
TOTAL ADMINISTRATIVE STAFF 8.50
INSTRUCTIONAL PERSONNEL COSTS Teachers - Regular 26.00 Teachers - SPED 12.00 Substitute Teachers -Teaching Assistants 1.00 Specialty Teachers 6.50 Aides 5.00 Therapists & Counselors 2.00 Other -
TOTAL INSTRUCTIONAL 52.50
NON-INSTRUCTIONAL PERSONNEL COSTS Nurse -Librarian -Custodian -Security -Other -
TOTAL NON-INSTRUCTIONAL -
SUBTOTAL PERSONNEL SERVICE COSTS 61.00
PAYROLL TAXES AND BENEFITS Payroll Taxes Fringe / Employee Benefits
BEGINNING WITH CHILDREN CHARTER SCHOOL II Budget / Operating Plan
2018-19
8,238,931 8,238,931 - 8,238,931 8,238,931 8,293,178 8,293,178 - (8,293,178) (8,293,178)
(54,247) (54,247) - (54,247) (54,247)
Total Year VARIANCE
Original Budget
Revised Budget Variance
Original Budget vs. PY Budget
Revised Budget vs. PY Budget
DESCRIPTION OF ASSUMPTIONS
Page 18 of 24
64,360 64,360 - (64,360) (64,360) 1,005,006 1,005,006 - (1,005,006) (1,005,006)
5,505,703 5,505,703 - (5,505,703) (5,505,703)
30,000 30,000 - (30,000) (30,000) 2,500 2,500 - (2,500) (2,500)
713,975 713,975 - (713,975) (713,975) - - - - -- - - - -
8,000 8,000 - (8,000) (8,000) - - - - -- - - - -
9,200 9,200 - (9,200) (9,200) 763,675 763,675 - (763,675) (763,675)
Total Revenue Total Expenses Net Income Actual Student Enrollment
Retirement / Pension TOTAL PAYROLL TAXES AND BENEFITS
TOTAL PERSONNEL SERVICE COSTS 61.00
CONTRACTED SERVICES Accounting / Audit Legal Management Company Fee Nurse Services Food Service / School Lunch Payroll Services Special Ed Services Titlement Services (i.e. Title I) Other Purchased / Professional / Consulting
TOTAL CONTRACTED SERVICES
BEGINNING WITH CHILDREN CHARTER SCHOOL II Budget / Operating Plan
2018-19
8,238,931 8,238,931 - 8,238,931 8,238,931 8,293,178 8,293,178 - (8,293,178) (8,293,178)
(54,247) (54,247) - (54,247) (54,247)
Total Year VARIANCE
Original Budget
Revised Budget Variance
Original Budget vs. PY Budget
Revised Budget vs. PY Budget
DESCRIPTION OF ASSUMPTIONS
Total Revenue Total Expenses Net Income Actual Student Enrollment
SCHOOL OPERATIONS Board Expenses Classroom / Teaching Supplies & Materials Special Ed Supplies & Materials Textbooks / Workbooks Supplies & Materials other Equipment / Furniture Telephone Technology Student Testing & Assessment Field Trips Transportation (student) Student Services - other Office Expense Staff Development Staff Recruitment Student Recruitment / Marketing School Meals / Lunch Travel (Staff) Fundraising Other
TOTAL SCHOOL OPERATIONS
FACILITY OPERATION & MAINTENANCE Insurance Janitorial Building and Land Rent / Lease / Facility Finance Interest Repairs & Maintenance Equipment / Furniture Security Utilities
TOTAL FACILITY OPERATION & MAINTENANCE
DEPRECIATION & AMORTIZATION RESERVES / CONTINGENCY DEFERRED RENT
8,238,931 8,293,178
(54,247)
Original�Budget�
1,250 1,250 - (1,250) (1,250) 282,000 282,000 - (282,000) (282,000)
8,500 8,500 - (8,500) (8,500) - - - - --
15,000 20,000 25,000 25,000 50,000 77,000 11,000 28,600 70,250 29,000
8,000 5,000 1,200
-6,000
662,800
55,000 133,500 910,000
17,500 75,000 70,000 100,000
1,361,000
--
BEGINNING WITH CHILDREN CHARTER SCHOOL II�Budget / Operating Plan
8,238,931 8,293,178
(54,247)
Total Year�
Revised�Budget�
-15,000 20,000 25,000 25,000 50,000 77,000 11,000 28,600 70,250 29,000
8,000 5,000 1,200
-6,000
662,800
55,000 133,500 910,000
17,500 75,000 70,000 100,000
1,361,000
--
Page 19 of 24
---
Variance
-----------------
--------
--
Original�Budget vs.�PY Budget�
-(15,000) (20,000) (25,000) (25,000) (50,000) (77,000) (11,000) (28,600) (70,250) (29,000)
(8,000) (5,000) (1,200)
-(6,000)
(662,800)
(55,000) (133,500) (910,000)
(17,500) (75,000) (70,000) (100,000)
(1,361,000)
--
8,238,931 (8,293,178)
(54,247)
2018-19�
8,238,931 (8,293,178)
(54,247)
VARIANCE Revised�
Budget vs.�PY Budget�
-(15,000) (20,000) (25,000) (25,000) (50,000) (77,000) (11,000) (28,600) (70,250) (29,000)
(8,000) (5,000) (1,200)
-(6,000)
(662,800)
(55,000) (133,500) (910,000)
(17,500) (75,000) (70,000) (100,000)
(1,361,000)
--
DESCRIPTION OF ASSUMPTIONS�
8,293,178 8,293,178 - (8,293,178) (8,293,178)
(54,247) (54,247) - (54,247) (54,247)
Total Revenue Total Expenses Net Income Actual Student Enrollment
TOTAL EXPENSES
NET INCOME
BEGINNING WITH CHILDREN CHARTER SCHOOL II Budget / Operating Plan
2018-19
8,238,931 8,238,931 - 8,238,931 8,238,931 8,293,178 8,293,178 - (8,293,178) (8,293,178)
(54,247) (54,247) - (54,247) (54,247)
Total Year VARIANCE
Original Budget
Revised Budget Variance
Original Budget vs. PY Budget
Revised Budget vs. PY Budget
DESCRIPTION OF ASSUMPTIONS
Page 20 of 24�
410.0--------------
-
Total Revenue Total Expenses Net Income Actual Student Enrollment
ENROLLMENT - *School Districts Are Linked To Above Entries* Number of Districts:
NYC CHANCELLOR'S OFFICE --------------ALL OTHER School Districts: ( Weighted Avg )
TOTAL ENROLLMENT
REVENUE PER PUPIL
EXPENSES PER PUPIL
BEGINNING WITH CHILDREN CHARTER SCHOOL II�Budget / Operating Plan
8,238,931 8,238,931 - 8,238,931 8,238,931 8,293,178 8,293,178 - (8,293,178) (8,293,178)
(54,247) (54,247) - (54,247) (54,247)
Total Year VARIANCE Original Revised
Original Revised Budget vs. Budget vs.
2018-19�
Budget Budget Variance PY Budget PY Budget DESCRIPTION OF ASSUMPTIONS�
Page 21 of 24
- 1/1 - 3/31
- - - - - - - -- - - - - - - -- - - - - - - -
- - - - - - - -- - - - - - - -- - - - - - - -
CASH FLOW ADJUSTMENTS OPERATING ACTIVITIES {enter descriptions below}
Example - Add Back Depreciation Other
Total Operating Activities INVESTMENT ACTIVITIES {enter descriptions below}
Example - Subtract Property and Equipment Expenditures Other
Total Investment Activities FINANCING ACTIVITIES {enter descriptions below}
Example - Add Expected Proceeds from a Loan or Line of Credit - - - - - - - -Other - - - - - - - -
Total Financing Activities - - - - - - - -
Total Cash Flow Adjustments - - - - - - - -
NET INCOME - (13,562) - - (13,562) - - (13,562)
Beginning Cash Balance - - - - (13,562) - - (27,124)
ENDING CASH BALANCE - (13,562) - - (27,124) - - (40,685)
BEGINNING WITH CHILDREN CHARTER SCHOOL II Budget / Operating Plan
2018-19
Total Revenue - 2,059,733 - - 2,059,733 - - 2,059,733 Total Expenses - 2,073,295 - - 2,073,295 - - 2,073,295 Net Income - (13,562) - - (13,562) - - (13,562) Actual Student Enrollment - 410 - - 410 - - 410
Prior Year Actual 1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter 2017-18
Revenue Per Pupil
Original Budget
Revised Budget Variance
Original Budget
Revised Budget Variance
Original Budget
Page 22 of 24�
BEGINNING WITH CHILDREN CHARTER SCHOOL IIBudget / Operating Plan
2018-19
3rd
- - - - -- - - - -- - - - -
- - - - -- - - - -- - - - -
- - - - -- - - - -- - - - -
- - - - -
- - (13,562) - -
- - (40,685) - -
- - (54,247) - -
Total Revenue Total Expenses Net Income Actual Student Enrollment
CASH FLOW ADJUSTMENTS OPERATING ACTIVITIES {enter descriptions below}
Example - Add Back Depreciation Other
Total Operating Activities INVESTMENT ACTIVITIES {enter descriptions below}
Example - Subtract Property and Equipment Expenditures Other
Total Investment Activities FINANCING ACTIVITIES {enter descriptions below}
Example - Add Expected Proceeds from a Loan or Line of Credit Other
Total Financing Activities
Total Cash Flow Adjustments
NET INCOME
Beginning Cash Balance
ENDING CASH BALANCE
- - 2,059,733 - -- - 2,073,295 - -- - (13,562) - -- - 410 - -
4th Quarter - 4/1 - 6/30
Revised Budget Variance
Original Budget
Revised Budget Variance
Quarter - 1/1 - 3/31
Page 23 of 24�
- - - - -- - - - -- - - - -
- - - - -- - - - -- - - - -
- - - - -- - - - -- - - - -
- - - - -
(54,247) (54,247) - (54,247) (54,247)
- - - - -
(54,247) (54,247) - (54,247) (54,247)
Total Revenue Total Expenses Net Income Actual Student Enrollment
CASH FLOW ADJUSTMENTS OPERATING ACTIVITIES {enter descriptions below}
Example - Add Back Depreciation Other
Total Operating Activities INVESTMENT ACTIVITIES {enter descriptions below}
Example - Subtract Property and Equipment Expenditures Other
Total Investment Activities FINANCING ACTIVITIES {enter descriptions below}
Example - Add Expected Proceeds from a Loan or Line of Credit Other
Total Financing Activities
Total Cash Flow Adjustments
NET INCOME
Beginning Cash Balance
ENDING CASH BALANCE
BEGINNING WITH CHILDREN CHARTER SCHOOL II Budget / Operating Plan
2018-19
8,238,931 8,238,931 - 8,238,931 8,238,931 8,293,178 8,293,178 - (8,293,178) (8,293,178)
(54,247) (54,247) - (54,247) (54,247)
Total Year VARIANCE
Original Budget
Revised Budget Variance
Original Budget vs. PY Budget
Revised Budget vs. PY Budget
DESCRIPTION OF ASSUMPTIONS
Page 24 of 24�
________________________________________________________________
________________________________________________________________
DocuSign Envelope ID: 7388D97C-7C76-4BBD-8B65-6F54179DBA4C
X
None
Community Partnership Education Corporation
Chief Schools Officer, $130,000, 11/9/2017
X
Amy Kolz
Chair
Disclosure of Financial Interest by a Current or Proposed Charter School Education Corporation Trustee
Trustee Name:
Name of Charter School Education Corporation (for an unmerged school, this is the Charter School Name):
1. List all positions held on the education corporation board (e.g., president, treasurer, parent representative).
2. Is the trustee an employee of any school operated by the Education Corporation? ____Yes ____No
If Yes, for each school, please provide a description of the position(s) you hold, your responsibilities, your salary and your start date.
3. Is the trustee an employee or agent of the management company or institutional partner of the charter school(s) governed by the Education Corporation?
____Yes ____No
If Yes, for each school, please provide a description of the position(s) you hold, your responsibilities, your salary and your start date.
4. Identify each interest/transaction (and provide the requested information) that you or any of your immediate family members or any persons who live with you in your house have held or engaged in with the charter school(s) governed by the Education Corporation during the time you have served on the board, and in the six-month period prior to such service. If there has been no such financial interest or transaction, write None. Please note that if you answered Yes to Questions 2-4 above, you need not disclose again your employment status, salary, etc.
Date(s) Nature of Financial Interest/Transaction
Steps taken to avoid a conflict of interest,
(e.g., did not vote, did not participate in
discussion)
Name of person holding interest or
engaging in transaction and relationship to
yourself
P l e a s e w r i t e “ N o n e ” i f a p p l i c a b l e . D o n o t l e a v e t h i s s p a c e b l a n k .
________ _________________________ _______________________________
DocuSign Envelope ID: 7388D97C-7C76-4BBD-8B65-6F54179DBA4C
7/13/2018 8:43:26 PM EDT
None
5. Identify each individual, business, corporation, union association, firm, partnership, committee proprietorship, franchise holding company, joint stock company, business or real estate trust, non-profit organization, or other organization or group of people doing business with the school(s) governed by the Education Corporation and in which such entity, during the time of your tenure as a trustee, you and/or your immediate family member(s) or person(s) living in your house had a financial interest or other relationship. If you are a member, director, officer or employee of an organization formally partnered with the school(s) that is/are doing business with the school(s) through a management or services agreement, please identify only the name of the organization, your position in the organization, and the relationship between such organization and the school(s). If there was no financial interest, write None.
Organization conducting
business with the school(s)
Nature of business
conducted
Approximate value of the
business conducted
Name of Trustee and/or immediate family member of household holding an
interest in the organization conducting business with
the school(s) and the nature of the interest
Steps Taken to Avoid
Conflict of Interest
P l e a s e w r i t e “ N o n e ” i f a p p l i c a b l e . D o n o t l e a v e t h i s s p a c e b l a n k .
Signature Date
Please note that this document is considered a public record and as such, may be made available to members of the public upon request under the Freedom of Information Law. Personal contact information provided below will be redacted.
Business Telep _____________
Business Addre _____________
E-mail Address: _____________
Home Telephon ______________
Home Address: ___________
________________________________________________________________
________________________________________________________________
DocuSign Envelope ID: 4A1496E2-6754-4915-9770-EB62DDB9F9DC
Community Partnership Education Corporation
Greg Whitten
X
none
Senior Director of External and Legal Affairs, $105,000, 9/7/2017
Executive Board Treasurer, Legal Committee, Nominations Committee; Resigned from Board in December 2017.
X
Disclosure of Financial Interest by a Current or Proposed Charter School Education Corporation Trustee
Trustee Name:
Name of Charter School Education Corporation (for an unmerged school, this is the Charter School Name):
1. List all positions held on the education corporation board (e.g., president, treasurer, parent representative).
2. Is the trustee an employee of any school operated by the Education Corporation? ____Yes ____No
If Yes, for each school, please provide a description of the position(s) you hold, your responsibilities, your salary and your start date.
3. Is the trustee an employee or agent of the management company or institutional partner of the charter school(s) governed by the Education Corporation?
____Yes ____No
If Yes, for each school, please provide a description of the position(s) you hold, your responsibilities, your salary and your start date.
4. Identify each interest/transaction (and provide the requested information) that you or any of your immediate family members or any persons who live with you in your house have held or engaged in with the charter school(s) governed by the Education Corporation during the time you have served on the board, and in the six-month period prior to such service. If there has been no such financial interest or transaction, write None. Please note that if you answered Yes to Questions 2-4 above, you need not disclose again your employment status, salary, etc.
Date(s) Nature of Financial Interest/Transaction
Steps taken to avoid a conflict of interest,
(e.g., did not vote, did not participate in
discussion)
Name of person holding interest or
engaging in transaction and relationship to
yourself
P l e a s e w r i t e “ N o n e ” i f a p p l i c a b l e . D o n o t l e a v e t h i s s p a c e b l a n k .
________ _________________________ _______________________________
DocuSign Envelope ID: 4A1496E2-6754-4915-9770-EB62DDB9F9DC
7/13/2018 1:48:39 PM EDT
none
5. Identify each individual, business, corporation, union association, firm, partnership, committee proprietorship, franchise holding company, joint stock company, business or real estate trust, non-profit organization, or other organization or group of people doing business with the school(s) governed by the Education Corporation and in which such entity, during the time of your tenure as a trustee, you and/or your immediate family member(s) or person(s) living in your house had a financial interest or other relationship. If you are a member, director, officer or employee of an organization formally partnered with the school(s) that is/are doing business with the school(s) through a management or services agreement, please identify only the name of the organization, your position in the organization, and the relationship between such organization and the school(s). If there was no financial interest, write None.
Organization conducting
business with the school(s)
Nature of business
conducted
Approximate value of the
business conducted
Name of Trustee and/or immediate family member of household holding an
interest in the organization conducting business with
the school(s) and the nature of the interest
Steps Taken to Avoid
Conflict of Interest
P l e a s e w r i t e “ N o n e ” i f a p p l i c a b l e . D o n o t l e a v e t h i s s p a c e b l a n k .
Signature Date
Please note that this document is considered a public record and as such, may be made available to members of the public upon request under the Freedom of Information Law. Personal contact information provided below will b
Business Telep ___
Business Addr ___
E-mail Address ___
Home Telephon ___
Home Address: __
________________________________________________________________
________________________________________________________________
DocuSign Envelope ID: BA70390C-BCA7-4311-AF0A-A66F6F447647
Joan Walrond
None
X
X
Chair
Community Partnership Education Corporation
Disclosure of Financial Interest by a Current or Proposed Charter School Education Corporation Trustee
Trustee Name:
Name of Charter School Education Corporation (for an unmerged school, this is the Charter School Name):
1. List all positions held on the education corporation board (e.g., president, treasurer, parent representative).
2. Is the trustee an employee of any school operated by the Education Corporation? ____Yes ____No
If Yes, for each school, please provide a description of the position(s) you hold, your responsibilities, your salary and your start date.
3. Is the trustee an employee or agent of the management company or institutional partner of the charter school(s) governed by the Education Corporation?
____Yes ____No
If Yes, for each school, please provide a description of the position(s) you hold, your responsibilities, your salary and your start date.
4. Identify each interest/transaction (and provide the requested information) that you or any of your immediate family members or any persons who live with you in your house have held or engaged in with the charter school(s) governed by the Education Corporation during the time you have served on the board, and in the six-month period prior to such service. If there has been no such financial interest or transaction, write None. Please note that if you answered Yes to Questions 2-4 above, you need not disclose again your employment status, salary, etc.
Date(s) Nature of Financial Interest/Transaction
Steps taken to avoid a conflict of interest,
(e.g., did not vote, did not participate in
discussion)
Name of person holding interest or
engaging in transaction and relationship to
yourself
P l e a s e w r i t e “ N o n e ” i f a p p l i c a b l e . D o n o t l e a v e t h i s s p a c e b l a n k .
________ _________________________ _______________________________
DocuSign Envelope ID: BA70390C-BCA7-4311-AF0A-A66F6F447647
None
7/12/2018 3:12:27 PM EDT
5. Identify each individual, business, corporation, union association, firm, partnership, committee proprietorship, franchise holding company, joint stock company, business or real estate trust, non-profit organization, or other organization or group of people doing business with the school(s) governed by the Education Corporation and in which such entity, during the time of your tenure as a trustee, you and/or your immediate family member(s) or person(s) living in your house had a financial interest or other relationship. If you are a member, director, officer or employee of an organization formally partnered with the school(s) that is/are doing business with the school(s) through a management or services agreement, please identify only the name of the organization, your position in the organization, and the relationship between such organization and the school(s). If there was no financial interest, write None.
Organization conducting
business with the school(s)
Nature of business
conducted
Approximate value of the
business conducted
Name of Trustee and/or immediate family member of household holding an
interest in the organization conducting business with
the school(s) and the nature of the interest
Steps Taken to Avoid
Conflict of Interest
P l e a s e w r i t e “ N o n e ” i f a p p l i c a b l e . D o n o t l e a v e t h i s s p a c e b l a n k .
Signature Date
Please note that this document is considered a public record and as such, may be made available to members of the public upon request under the Freedom of Information Law. Personal contact information provided below will be redacted.
Business Telep _________
Business Addr _________
E-mail Address _________
Home Telephon _________
Home Address: _______
________________________________________________________________
________________________________________________________________
DocuSign Envelope ID: 13CE5D5D-3197-4592-BF72-23ABEDB30B26
X
X
Kiisha Morrow
Community Partnership Charter School Education Corp
Secretary
None
Disclosure of Financial Interest by a Current or Proposed Charter School Education Corporation Trustee
Trustee Name:
Name of Charter School Education Corporation (for an unmerged school, this is the Charter School Name):
1. List all positions held on the education corporation board (e.g., president, treasurer, parent representative).
2. Is the trustee an employee of any school operated by the Education Corporation? ____Yes ____No
If Yes, for each school, please provide a description of the position(s) you hold, your responsibilities, your salary and your start date.
3. Is the trustee an employee or agent of the management company or institutional partner of the charter school(s) governed by the Education Corporation?
____Yes ____No
If Yes, for each school, please provide a description of the position(s) you hold, your responsibilities, your salary and your start date.
4. Identify each interest/transaction (and provide the requested information) that you or any of your immediate family members or any persons who live with you in your house have held or engaged in with the charter school(s) governed by the Education Corporation during the time you have served on the board, and in the six-month period prior to such service. If there has been no such financial interest or transaction, write None. Please note that if you answered Yes to Questions 2-4 above, you need not disclose again your employment status, salary, etc.
Date(s) Nature of Financial Interest/Transaction
Steps taken to avoid a conflict of interest,
(e.g., did not vote, did not participate in
discussion)
Name of person holding interest or
engaging in transaction and relationship to
yourself
P l e a s e w r i t e “ N o n e ” i f a p p l i c a b l e . D o n o t l e a v e t h i s s p a c e b l a n k .
________ _________________________ _______________________________
DocuSign Envelope ID: 13CE5D5D-3197-4592-BF72-23ABEDB30B26
None
7/24/2018 6:49:21 AM EDT
5. Identify each individual, business, corporation, union association, firm, partnership, committee proprietorship, franchise holding company, joint stock company, business or real estate trust, non-profit organization, or other organization or group of people doing business with the school(s) governed by the Education Corporation and in which such entity, during the time of your tenure as a trustee, you and/or your immediate family member(s) or person(s) living in your house had a financial interest or other relationship. If you are a member, director, officer or employee of an organization formally partnered with the school(s) that is/are doing business with the school(s) through a management or services agreement, please identify only the name of the organization, your position in the organization, and the relationship between such organization and the school(s). If there was no financial interest, write None.
Organization conducting
business with the school(s)
Nature of business
conducted
Approximate value of the
business conducted
Name of Trustee and/or immediate family member of household holding an
interest in the organization conducting business with
the school(s) and the nature of the interest
Steps Taken to Avoid
Conflict of Interest
P l e a s e w r i t e “ N o n e ” i f a p p l i c a b l e . D o n o t l e a v e t h i s s p a c e b l a n k .
Signature Date
Please note that this document is considered a public record and as such, may be made available to members of the public upon request under the Freedom of Information Law. Personal contact information provided below will
Business Tele ____________________
Business Addr ___________________
E-mail Addres ___________________
Home Telepho ____________________
Home Address _________________
________________________________________________________________
________________________________________________________________
DocuSign Envelope ID: B0864D29-BEC3-43BC-B301-4A45DB0E1889
Board Member, Treasurer, Executive Committee Member
X
None
Rebecca Baneman
X
Community Partnership Charter School Education Corporation
Disclosure of Financial Interest by a Current or Proposed Charter School Education Corporation Trustee
Trustee Name:
Name of Charter School Education Corporation (for an unmerged school, this is the Charter School Name):
1. List all positions held on the education corporation board (e.g., president, treasurer, parent representative).
2. Is the trustee an employee of any school operated by the Education Corporation? ____Yes ____No
If Yes, for each school, please provide a description of the position(s) you hold, your responsibilities, your salary and your start date.
3. Is the trustee an employee or agent of the management company or institutional partner of the charter school(s) governed by the Education Corporation?
____Yes ____No
If Yes, for each school, please provide a description of the position(s) you hold, your responsibilities, your salary and your start date.
4. Identify each interest/transaction (and provide the requested information) that you or any of your immediate family members or any persons who live with you in your house have held or engaged in with the charter school(s) governed by the Education Corporation during the time you have served on the board, and in the six-month period prior to such service. If there has been no such financial interest or transaction, write None. Please note that if you answered Yes to Questions 2-4 above, you need not disclose again your employment status, salary, etc.
Date(s) Nature of Financial Interest/Transaction
Steps taken to avoid a conflict of interest,
(e.g., did not vote, did not participate in
discussion)
Name of person holding interest or
engaging in transaction and relationship to
yourself
P l e a s e w r i t e “ N o n e ” i f a p p l i c a b l e . D o n o t l e a v e t h i s s p a c e b l a n k .
________ _________________________ _______________________________
DocuSign Envelope ID: B0864D29-BEC3-43BC-B301-4A45DB0E1889
None
7/12/2018 2:52:24 PM EDT
5. Identify each individual, business, corporation, union association, firm, partnership, committee proprietorship, franchise holding company, joint stock company, business or real estate trust, non-profit organization, or other organization or group of people doing business with the school(s) governed by the Education Corporation and in which such entity, during the time of your tenure as a trustee, you and/or your immediate family member(s) or person(s) living in your house had a financial interest or other relationship. If you are a member, director, officer or employee of an organization formally partnered with the school(s) that is/are doing business with the school(s) through a management or services agreement, please identify only the name of the organization, your position in the organization, and the relationship between such organization and the school(s). If there was no financial interest, write None.
Organization conducting
business with the school(s)
Nature of business
conducted
Approximate value of the
business conducted
Name of Trustee and/or immediate family member of household holding an
interest in the organization conducting business with
the school(s) and the nature of the interest
Steps Taken to Avoid
Conflict of Interest
P l e a s e w r i t e “ N o n e ” i f a p p l i c a b l e . D o n o t l e a v e t h i s s p a c e b l a n k .
Signature Date
Please note that this document is considered a public record and as such, may be made available to members of the public upon request under the Freedom of Information Law. Personal contact information provided below will be redacted.
Business Telep ______________
Business Addr ______________
E-mail Address _____________
Home Telephon ______________
Home Address: ____________
________________________________________________________________
________________________________________________________________
DocuSign Envelope ID: C6E37FE8-5743-41C5-AFC8-15D82A19E1DC
Community Partnership Beginning with Children Charter School
None
X
Rebecca Spotts
Board member
X
Disclosure of Financial Interest by a Current or Proposed Charter School Education Corporation Trustee
Trustee Name:
Name of Charter School Education Corporation (for an unmerged school, this is the Charter School Name):
1. List all positions held on the education corporation board (e.g., president, treasurer, parent representative).
2. Is the trustee an employee of any school operated by the Education Corporation? ____Yes ____No
If Yes, for each school, please provide a description of the position(s) you hold, your responsibilities, your salary and your start date.
3. Is the trustee an employee or agent of the management company or institutional partner of the charter school(s) governed by the Education Corporation?
____Yes ____No
If Yes, for each school, please provide a description of the position(s) you hold, your responsibilities, your salary and your start date.
4. Identify each interest/transaction (and provide the requested information) that you or any of your immediate family members or any persons who live with you in your house have held or engaged in with the charter school(s) governed by the Education Corporation during the time you have served on the board, and in the six-month period prior to such service. If there has been no such financial interest or transaction, write None. Please note that if you answered Yes to Questions 2-4 above, you need not disclose again your employment status, salary, etc.
Date(s) Nature of Financial Interest/Transaction
Steps taken to avoid a conflict of interest,
(e.g., did not vote, did not participate in
discussion)
Name of person holding interest or
engaging in transaction and relationship to
yourself
P l e a s e w r i t e “ N o n e ” i f a p p l i c a b l e . D o n o t l e a v e t h i s s p a c e b l a n k .
________ _________________________ _______________________________
DocuSign Envelope ID: C6E37FE8-5743-41C5-AFC8-15D82A19E1DC
7/18/2018 5:34:35 PM EDT
None
5. Identify each individual, business, corporation, union association, firm, partnership, committee proprietorship, franchise holding company, joint stock company, business or real estate trust, non-profit organization, or other organization or group of people doing business with the school(s) governed by the Education Corporation and in which such entity, during the time of your tenure as a trustee, you and/or your immediate family member(s) or person(s) living in your house had a financial interest or other relationship. If you are a member, director, officer or employee of an organization formally partnered with the school(s) that is/are doing business with the school(s) through a management or services agreement, please identify only the name of the organization, your position in the organization, and the relationship between such organization and the school(s). If there was no financial interest, write None.
Organization conducting
business with the school(s)
Nature of business
conducted
Approximate value of the
business conducted
Name of Trustee and/or immediate family member of household holding an
interest in the organization conducting business with
the school(s) and the nature of the interest
Steps Taken to Avoid
Conflict of Interest
P l e a s e w r i t e “ N o n e ” i f a p p l i c a b l e . D o n o t l e a v e t h i s s p a c e b l a n k .
Signature Date
Please note that this document is considered a public record and as such, may be made available to members of the public upon request under the Freedom of Information Law. Personal contact information provided below will be redacted.
Business Telep _______________
Business Addr _______________
E-mail Address _______________
Home Telepho _______________
Home Address: _____________
________________________________________________________________
________________________________________________________________
DocuSign Envelope ID: 69914EC4-D652-410C-BF74-612C949C1EE9
Trustee
X
Community Partnership Education Corporation
Sharon Madison
None
Disclosure of Financial Interest by a Current or Proposed Charter School Education Corporation Trustee
Trustee Name:
Name of Charter School Education Corporation (for an unmerged school, this is the Charter School Name):
1. List all positions held on the education corporation board (e.g., president, treasurer, parent representative).
2. Is the trustee an employee of any school operated by the Education Corporation? ____Yes ____No
If Yes, for each school, please provide a description of the position(s) you hold, your responsibilities, your salary and your start date.
3. Is the trustee an employee or agent of the management company or institutional partner of the charter school(s) governed by the Education Corporation?
____Yes ____No
If Yes, for each school, please provide a description of the position(s) you hold, your responsibilities, your salary and your start date.
4. Identify each interest/transaction (and provide the requested information) that you or any of your immediate family members or any persons who live with you in your house have held or engaged in with the charter school(s) governed by the Education Corporation during the time you have served on the board, and in the six-month period prior to such service. If there has been no such financial interest or transaction, write None. Please note that if you answered Yes to Questions 2-4 above, you need not disclose again your employment status, salary, etc.
Date(s) Nature of Financial Interest/Transaction
Steps taken to avoid a conflict of interest,
(e.g., did not vote, did not participate in
discussion)
Name of person holding interest or
engaging in transaction and relationship to
yourself
P l e a s e w r i t e “ N o n e ” i f a p p l i c a b l e . D o n o t l e a v e t h i s s p a c e b l a n k .
________ _________________________ _______________________________
DocuSign Envelope ID: 69914EC4-D652-410C-BF74-612C949C1EE9
7/13/2018 1:35:25 PM EDT
None
5. Identify each individual, business, corporation, union association, firm, partnership, committee proprietorship, franchise holding company, joint stock company, business or real estate trust, non-profit organization, or other organization or group of people doing business with the school(s) governed by the Education Corporation and in which such entity, during the time of your tenure as a trustee, you and/or your immediate family member(s) or person(s) living in your house had a financial interest or other relationship. If you are a member, director, officer or employee of an organization formally partnered with the school(s) that is/are doing business with the school(s) through a management or services agreement, please identify only the name of the organization, your position in the organization, and the relationship between such organization and the school(s). If there was no financial interest, write None.
Organization conducting
business with the school(s)
Nature of business
conducted
Approximate value of the
business conducted
Name of Trustee and/or immediate family member of household holding an
interest in the organization conducting business with
the school(s) and the nature of the interest
Steps Taken to Avoid
Conflict of Interest
P l e a s e w r i t e “ N o n e ” i f a p p l i c a b l e . D o n o t l e a v e t h i s s p a c e b l a n k .
Signature Date
Please note that this document is considered a public record and as such, may be made available to members of the public upon request under the Freedom of Information Law. Personal contact information provided below will
Business Telep ___
Business Addr ___
E-mail Address ___
Home Telepho ___
Home Address __
________________________________________________________________
________________________________________________________________
DocuSign Envelope ID: F9196555-7E28-49BC-BAD4-818A2C3D5D3E
X
Community Partnership Education Corporation
Sonia Gulardo
Director Community outreach /special projects
X
none
Board Member
Disclosure of Financial Interest by a Current or Proposed Charter School Education Corporation Trustee
Trustee Name:
Name of Charter School Education Corporation (for an unmerged school, this is the Charter School Name):
1. List all positions held on the education corporation board (e.g., president, treasurer, parent representative).
2. Is the trustee an employee of any school operated by the Education Corporation? ____Yes ____No
If Yes, for each school, please provide a description of the position(s) you hold, your responsibilities, your salary and your start date.
3. Is the trustee an employee or agent of the management company or institutional partner of the charter school(s) governed by the Education Corporation?
____Yes ____No
If Yes, for each school, please provide a description of the position(s) you hold, your responsibilities, your salary and your start date.
4. Identify each interest/transaction (and provide the requested information) that you or any of your immediate family members or any persons who live with you in your house have held or engaged in with the charter school(s) governed by the Education Corporation during the time you have served on the board, and in the six-month period prior to such service. If there has been no such financial interest or transaction, write None. Please note that if you answered Yes to Questions 2-4 above, you need not disclose again your employment status, salary, etc.
Date(s) Nature of Financial Interest/Transaction
Steps taken to avoid a conflict of interest,
(e.g., did not vote, did not participate in
discussion)
Name of person holding interest or
engaging in transaction and relationship to
yourself
P l e a s e w r i t e “ N o n e ” i f a p p l i c a b l e . D o n o t l e a v e t h i s s p a c e b l a n k .
________ _________________________ _______________________________
DocuSign Envelope ID: F9196555-7E28-49BC-BAD4-818A2C3D5D3E
None
7/12/2018 4:19:16 PM EDT
5. Identify each individual, business, corporation, union association, firm, partnership, committee proprietorship, franchise holding company, joint stock company, business or real estate trust, non-profit organization, or other organization or group of people doing business with the school(s) governed by the Education Corporation and in which such entity, during the time of your tenure as a trustee, you and/or your immediate family member(s) or person(s) living in your house had a financial interest or other relationship. If you are a member, director, officer or employee of an organization formally partnered with the school(s) that is/are doing business with the school(s) through a management or services agreement, please identify only the name of the organization, your position in the organization, and the relationship between such organization and the school(s). If there was no financial interest, write None.
Organization conducting
business with the school(s)
Nature of business
conducted
Approximate value of the
business conducted
Name of Trustee and/or immediate family member of household holding an
interest in the organization conducting business with
the school(s) and the nature of the interest
Steps Taken to Avoid
Conflict of Interest
P l e a s e w r i t e “ N o n e ” i f a p p l i c a b l e . D o n o t l e a v e t h i s s p a c e b l a n k .
Signature Date
Please note that this document is considered a public record and as such, may be made available to members of the public upon request under the Freedom of Information Law. Personal contact information provided below will be redacted.
Business Telep _________________
Business Addre ________________
E-mail Address: ________________
Home Telephon _________________
Home Address: ______________
________________________________________________________________
________________________________________________________________
DocuSign Envelope ID: B464A69F-D3F4-4654-ACE4-39CFAE181CBD
None
X
Vice Chair
Travis Baird
CPEC
X
Disclosure of Financial Interest by a Current or Proposed Charter School Education Corporation Trustee
Trustee Name:
Name of Charter School Education Corporation (for an unmerged school, this is the Charter School Name):
1. List all positions held on the education corporation board (e.g., president, treasurer, parent representative).
2. Is the trustee an employee of any school operated by the Education Corporation? ____Yes ____No
If Yes, for each school, please provide a description of the position(s) you hold, your responsibilities, your salary and your start date.
3. Is the trustee an employee or agent of the management company or institutional partner of the charter school(s) governed by the Education Corporation?
____Yes ____No
If Yes, for each school, please provide a description of the position(s) you hold, your responsibilities, your salary and your start date.
4. Identify each interest/transaction (and provide the requested information) that you or any of your immediate family members or any persons who live with you in your house have held or engaged in with the charter school(s) governed by the Education Corporation during the time you have served on the board, and in the six-month period prior to such service. If there has been no such financial interest or transaction, write None. Please note that if you answered Yes to Questions 2-4 above, you need not disclose again your employment status, salary, etc.
Date(s) Nature of Financial Interest/Transaction
Steps taken to avoid a conflict of interest,
(e.g., did not vote, did not participate in
discussion)
Name of person holding interest or
engaging in transaction and relationship to
yourself
P l e a s e w r i t e “ N o n e ” i f a p p l i c a b l e . D o n o t l e a v e t h i s s p a c e b l a n k .
________ _________________________ _______________________________
DocuSign Envelope ID: B464A69F-D3F4-4654-ACE4-39CFAE181CBD
7/17/2018 7:16:44 PM EDT
None
5. Identify each individual, business, corporation, union association, firm, partnership, committee proprietorship, franchise holding company, joint stock company, business or real estate trust, non-profit organization, or other organization or group of people doing business with the school(s) governed by the Education Corporation and in which such entity, during the time of your tenure as a trustee, you and/or your immediate family member(s) or person(s) living in your house had a financial interest or other relationship. If you are a member, director, officer or employee of an organization formally partnered with the school(s) that is/are doing business with the school(s) through a management or services agreement, please identify only the name of the organization, your position in the organization, and the relationship between such organization and the school(s). If there was no financial interest, write None.
Organization conducting
business with the school(s)
Nature of business
conducted
Approximate value of the
business conducted
Name of Trustee and/or immediate family member of household holding an
interest in the organization conducting business with
the school(s) and the nature of the interest
Steps Taken to Avoid
Conflict of Interest
P l e a s e w r i t e “ N o n e ” i f a p p l i c a b l e . D o n o t l e a v e t h i s s p a c e b l a n k .
Signature Date
Please note that this document is considered a public record and as such, may be made available to members of the public upon request under the Freedom of Information Law. Personal contact information provided below will
Business Tele _____________________________
Business Addr _____________________________
E-mail Addres _____________________________
Home Telepho _____________________________
Home Address __________________________
EFGHIJKJLMNJNOPQR CDEFGEHIJ789:;9<7;=J>J?F@GJABHFGEHIJ7=97;9<7;=
STJUVHHRFGJLWOHXJYRZPRHJ[F\WHZOG]WFJ^EFGRHJ]F\WJ\WHJRO_`JLMNJZRZPRHa
;
<
:
;
>
B
CDA@GEE DFEE FFH GEFHI JHHDE@@
0LFF 1FIDLFH2
CDF.H@ NFHDH2
9HH@MF RLDDL)2
<ESE66F NFFEEFF
-LFHF ?AIFDHLU
JETJ9LIA2
0E@@HE -GFDGAB
KL@HGHLF LFJGME NLFDH
CMFHD
PH6E CMFHD
-E6DEGFDT
CDEF@ADED
KFDEFG <EB
CDA@GEE9R EESED
CLEEHGG EE JOOHIHFGHLF @
G7E6AGH.E 2 DLEHFFGH FQ2J?EQFI2 J6FHEEH6
G7E6AGH.E 2 J6FHEEH6
G7E6AGH.E 2 DLEHFFGH FQ2 J6FHEEH6
G7E6AGH.E 2J?EQFI2 =HFFF6E2 J6FHEEH6
G7E6AGH.E 2J?EQFI2 J6FHEEH6
=HFFF6E2 J6FHEEH6
DLEHFFGH
PLGHFQ REESED KEDJNTU ?F)@*+9D,
+E@
+E@
+E@
+E@
+E@
+E@
DAESED LOJCEDE@ -ED.EH
<
<
:
<
:
:
-GFDG /FGEJLOCADDEFG CEDE *RR9//9+ +++,
789;<9<7 ;8
789;;9<7 ;=
789;;9<7 ;=
789;<9<7 ;8
789;;9<7 ;=
789;;9<7 ;=
GFHJ/FGELO CADDEFG CEDE *RR9//9+ +++,
789;79<7 ;8
7897=9<7 <7
7897=9<7 <7
789;79<7 ;8
789;79<7 ;8
789;79<7 ;8
NLFDH REEGHFQ@ JGGEFHEH /ADHFQ<7;8U;=
;;
8
8
;7
8
;<
12324
8
=
8
/EDFG2
-MFDLF RFHH@LF2
<ESE66F -BLGG@2
CDA@GEE9R EESED
FQ2 =HFFF6E2 J6FHEEH6
+E@ ;
CDA@GEE9R ESED =HFFF6E +E@ ;
CDA@GEE9R EESED
+E@
J6FHEEH6 +E@ ;
KL@HGHLF CLEEHGG PLGHFQ DAESED LFJGME EE REESED LOJCEDE@ NLFDH JOOHIHFGHLF KEDJNTU -ED.EH
@ ?F)@*+9D,
CDA@GEE9R EESED +E@ ;
SOTJbHRJG`RHRJZWHRJG`OGJc
ZRZPRHdJW\JG`RJLWOHXJW\ NHVdGRRde
SPTJUVHHRFGJLWOHXJYRZPRHJ[F\WHZOG]WF
;7
;;
;<
;:
;;
;>
CDA@GEE DFEE FFH GEFHI JHHDE@@
?DEQ 1MHGGEF2
789;;9<7 ;=
;<9;:9<7 ;8
;<9;:9<7 ;8
-GFDG /FGEJLOCADDEFG CEDE *RR9//9+ +++,
789<B9<7 ;B
7897=9<7 <7
789;79<7 ;8
789;79<7 ;8
GFHJ/FGELO CADDEFG CEDE *RR9//9+ +++,
789;;9<7 ;=
>JLDJIE@@
>JLDJIE@@
>JLDJIE@@
NLFDH REEGHFQ@ JGGEFHEH /ADHFQ<7;8U;=
>JLDJIE@@
S_TJbHRJG`RHRJZWHRJG`OGJSf
ZRZPRHdJW\JG`RJLWOHXJW\ NHVdGRRde
DL
52324
gTJNWGOQJFVZPRHJW\JZRZPRHdJWF 8
hVFRJijkJgjSK
iTJNWGOQJFVZPRHJW\JZRZPRHd :
hW]F]F9JG`RJLWOHXJXVH]F9JG`R
gjS:;SKJd_`WWQJIROH
<TJNWGOQJFVZPRHJW\JZRZPRHd ;
XR=OHG]F9JG`RJLWOHXJXVH]F9JG`R
gjS:;SKJd_`WWQJIROH
fTJ>VZPRHJW\J?WG]F9JZRZPRHdJ]F >
gjS:;SKkJOdJdRGJPIJG`RJPI;QO@dk HRdWQVG]WFJWHJZ]FVGRd
ATJ>VZPRHJW\JLWOHXJZRRG]F9d ;<
_WFXV_GRXJXVH]F9JG`RJgjS:;SK
3_`WWQJ4ROH
:TJ>VZPRHJW\JLWOHXJZRRG]F9d ;<
d_`RXVQRXJ\WHJG`RJ_WZ]F9JgjSK; ScJd_`WWQJIROH
N`OFNJIWVT
42324
EFGHIJKLJEFHMNNOPFGJQFRJSPGPFGTMFJMUJVWPXTQN YMWZNQGTMF[ LMNOPQRSMOpSqPrstrutvrus
wxNOyQzO{|xNP}|yP~pR|yO{x�P�xy|���pxOPMxSP~pOpxO{|xP�OyMOp�{pN �pNzy{�pPO�pPp}}|yONPO�pPz�MyOpyPNz�||�P�MNP�MSpP{xPvru��usPO|�MySP�ppO{x�POMy�pONPO|PMOOyMzOPMxSPypOM{xpxy|���pxOP|}PNOQSpxONP�{O�PS{NM�{�{O{pN�P�x��{N�P�Mx�QM�pP�pMyxpyN�PMxSPNOQSpxONP��|PMypPpz|x|�{zM���S{NMS�MxOM�pS�PwxPMSS{O{|x�PSpNzy{�pPO�pPNz�||�zNPR�MxNP}|yP�ppO{x�P|yP�M{{x�PRy|�ypNNPO|�MySP�ppO{x�
{ONPpxy|���pxOPMxSPypOpxO{|xPOMy�pONP{xPvrus�u|�
\E]^__^_]J`^abJcb^deSE_JcVJ^^JfVg_hJaSgVaEEViVPXGTMFJbPQRTFj
12324
SPXHZTGOPFGklGGHQXGTMFJEUUMHG[JaMmQHRJnPPGTFjJaQHjPG[
�pNzy{�pP~pzyQ{O�pxOP�}}|yONP{xPvru��us �pNzy{�pP~pzyQ{O�pxOP}�MxNP{xPvrus�u|~
�QOypMz�PO|PMxSP}|yP�yppPMxSP~pSQzpSP}y{zpLQxz�P}M�{�{pNP�MNPz|xSQzOpSP�{MPzMx�MNN{x��z|x|� MxSPMRR�{zMO{|xPSy|RP|}}NPMOPxp{���|y{x�P�~�{zM��� p�R�|��pxOPzpxOpyN�P�|zM�PSM�zMypNPMxS�{NMS�M R�MzpNP|}PS�p��{x��P�SS{O{|xM�PN{OpNP�{��P�pxOM�pS MSSpSPO|PMOOyMzOPO�{NPR|RQ�MO{|xP{xPO�pQRz|�{x�PypzyQ{O�pxOP�pMy�
�QOypMz�PO|P�}��PMxSP�LLPNz�|�MyNP�MNPS|xp��P�}��P�||yS{xMO|yN�P��p�P�pMSP�}��t�LL
�x��{N� ~|QxSOM��pPz|��Qx{O�P�ppO{x�NPOM{�|ypSLMx�QM NRpz{}{zM���PO|PO�|NpPR|RQ�MO{|xN�P��p�p �ppO{x�NP�p�SP{xPNz�||�PNpy�pSPO�pPSQM�LpMyxpy RQyR|NpP|}PM��|�{x�P}M�{�{pNP|QON{SpPO�pN Nz�||�PO|P�pMyxP�|ypPM�|QOPNpy�{zpNPMxSPM�N|
N�|�zMNpSPO�pPNz�||�PO|Ppxz|QyM�pyp�{NOyMO{|x�
�QOypMz�PO|PRy|NRpzO{�pP�}��PNz�|�MyNP�MNS|xpP��P|QyP�}��P�||yS{xMO|yN�P��p�
�OQSpxO MOOpxSpSP�}��P�|��M�|yMO{�pPNR|xN|ypSNP�{O� p�pxON�PMxSPypzyQ{OpSPMOPRyp�Nz�||�NPO�MO�{NM�{�{O Ry|�{SpPNRpz{M�PpSQzMO{|xPNpy�{zpN�P�OP�z�||�{pN �RpxP�|QNpN�P|QyPNRpz{M�PpSQzMO{|x
Ry|�yM�NPMxSPNpy�{zpNPMypPz�pMy��z|��Qx{zMOpS�P
�QOypMz�PO|PMxSP}|yP�yppPMxSP~pSQzpSP}y{zpLQxz�P}M�{�{pNP{NPz|xSQzOpSP�{MPzMx�MNN{x�MxSPMRR�{zMO{|xPSy|RP|}}NPMOPxp{���|y{x�P�~�p�R�|��pxOPzpxOpyN�P�|zM�PSM�zMypNPMxSR�MzpNP|}PS�p��{x��P�SS{O{|xM�PN{OpNP�M�pP�ppxMSSpSPO|PMOOyMzOPO�{NPR|RQ�MO{|xP{xPO�pPvrus�u|PNz�||�P�pMy�
�QOypMz�PO|P�}��PMxSP�LLPNz�|�MyNP{NPS|xp��P�}��P�||yS{xMO|yNPMxSP�{��{x�QM��p��pyNP|}P|QyPOpMz�{x�PMxSP|}}{zpPNOM}}�P�pRy|�{SpPOyMxN�MOpSP�pyN{|xNP|}PM��PypzyQ{O�pxO�MOpy{M�N�PMxSP�pPypzyQ{OPMOPRyp�Nz�||�NPO�MORy|�{SpPNQRR|yONP}|yP��LPNOQSpxON�P�}���||yS{xMO|yNP�M�pP�pSP�}��t�LLP~|QxSOM��pz|��Qx{O�P�ppO{x�NPMxSP�RpxP�|QNpNOM{�|ypSPNRpz{}{zM���PO|PO�|NpPR|RQ�MO{|xN�P��p�ppO{x�NP�p�SP{xPNz�||�PNpy�pPO�pPSQM�RQyR|NpP|}PM��|�{x�P}M�{�{pNP|QON{SpPO�pNz�||�PO|P�pMyxP�|ypPM�|QOPNpy�{zpNPMxSPM�N|O|PN�|�zMNpPO�pPNz�||�PO|Ppxz|QyM�pyp�{NOyMO{|x�P�pP�M�pPM�N|PMSSpSPMxP�x��{N���RMx{N�P�QN{zPRy|�yM�P{xP�{xSpy�MyOpx�
�|xO{xQpP�{O�PzQyypxOPp}}|yON
52324
SPGPFGTMFJEUUMHG[JaMmQHRJnPPGTFjJaQHjPG[
�pNzy{�pP~pOpxO{|xP�}}|yONP{xPvru��us �pNzy{�pP~pOpxO{|xP}�MxNP{xPvrus�u|~
�pMz�pyNPQNpPMNNpNN�pxOPypNQ�ONPO|P�ppONOQSpxON�PxppSNP��PMS�QNO{x�Pz�MNNy||�{xNOyQzO{|x�P�y|QR{x�PNOQSpxONPMxS{SpxO{}�{x�PNOQSpxONP}|yPNRpz{M�P{xOpy�pxO{|x��pPMxM���pPMxSPS{NzQNNPSMOMPSQy{x�P�yMSp�z|x|��p�p�POpM�P�ppO{x�NPO|P}|y�Q�MOpPNOyMOp�{pN{zM���MxSP�y|QR{x�NP�{O�{xPO�p{yP�pNN|xNPO|PMSSypNN�{NMS�M�MRNPMxSP�Q{�SPQxSpyNOMxS{x��PLpNN|xNxOM�pS {xz�QSpPMP�My{pO�P|}PS{}}pypxO{MO{|xOpz�x{�QpN�P{xz�QS{x�PNOMO{|xNPMxSPN�M���y|QRP{xNOyQzO{|x�P{xP��{z�PNOQSpxONP�pMyxMzz|yS{x�PO|PO�p{yPxppSN�
�|x{O|yPO�pPRy|�ypNNPMxSPNQzzpNNP|}PMO�y{N{NOQSpxON�PMxSPOpMz�pyNPMypPM�MypP|}PO�p{yNOQSpxON�PRy|�ypNNPO|�MySP�ppO{x�P�x��{N�Ry|}{z{pxz�P�|M�N�P��pPNRpz{M�PpSQzMO{|xz||yS{xMO|y�PNRpz{M�PpSQzMO{|xPOpMz�pyNQRR|yOPNpy�{zpNP������~POpMz�pyN�PMxS�pxpyM�PpSQzMO{|xPOpMz�pyNP�|x{O|yPO�pPw�}
�x��{N� Ry|�ypNNP|}PM��PNOQSpxONP�{MPyp�Q�My��LMx�QM MS�{x{NOpypSPMNNpNN�pxONP{xP�L�PMxS�p �MO�p�MO{zN�P�MNpSP|xPNOQSpxOPRpy}|y�MxzpLpMyxpy MxSPRy|�ypNNP|xPMNNpNN�pxON�P�pxpyM�N pSQzMO{|xPMxSPNRpz{M�PpSQzMO{|xPOpMz�pyN
z|��M�|yMOpPO|PMS�QNOPNpy�{zpNPO|P}{OPO�pPxppSN|}PNOQSpxON��OQSpxONPOM{pPO�pP�p�P�|y{P�OMOpP�x��{N�PMNMP�pz|xSPLMx�QM�pP�z�{p�p�pxOP�pNO��������L����~PMOPO�pPpxSP|}PO�pP�pMyPO|SpOpy�{xpPO�p{yPp�{�{�{�{O�P}|yP�LLPNpy�{zpNP{xO�pP}|��|�{x�P�pMy�
}y|�{SpPOyM{x{x��PRy|}pNN{|xM�PSp�p�|R�pxOMxSPz|��M�|yMO{�pPNQRR|yOPO|P{SpxO{}�PMO�y{N{NOQSpxONPMxSP�p�RPOpMz�pyNP�ppOPNOQSpxON�xppSN�P�Rpz{M�PpSQzMO{|xPRy|}pNN{|xM�NP�ppO�OQSpxO MxSPR�MxP�{O�POpMz�pyNP|xPMP�pp{��P�MN{NNP�{O� SQy{x�PM��P�yMSpP�p�p�P�ppO{x�N�P��p�{NM�{�{O {xNOyQzO{|xM�P�pMSpyNP�|y{PO|PpxNQypPM��{pN NOQSpxON�PxppSNPMypP�pOPO�y|Q��P�pp{��|�Npy�MO{|xNPMxSP}|��|��QRP�ppO{x�N�P��pNRpz{M�PpSQzMO{|xPz||yS{xMO|yPRy|�{SpNMSS{O{|xM�POyM{x{x�PO|P{xNOyQzO{|xM�PNOM}}�
�|xO{xQpP�{O�PzQyypxOPp}}|yON
�pP�|x{O|yPO�pPRy|�ypNNPMxSPNQzzpNNP|}PMO�y{N{PNOQSpxON�PMxSPOpMz�pyNPMypPM�MypP|}PO�p{yNOQSpxON�PRy|�ypNNPO|�MySP�ppO{x�P�x��{N�Ry|}{z{pxz�P�|M�N�P��pPNRpz{M�PpSQzMO{|xz||yS{xMO|y�PNRpz{M�PpSQzMO{|xPOpMz�pyNQRR|yOPNpy�{zpNP������~POpMz�pyN�P�pxpyM�pSQzMO{|xPOpMz�pyNPMxSP|QyP}Q���O{�pP��LOpMz�pyP�|x{O|yNPO�pPw�}PRy|�ypNNP|}PM��NOQSpxONP�{MPyp�Q�My��PMS�{x{NOpypSMNNpNN�pxONP{xP�L�PMxSP�MO�p�MO{zN�P�MNpS|xPNOQSpxOPRpy}|y�MxzpPMxSPRy|�ypNNP|xMNNpNN�pxON�P|QyPOpMz�pyNPz|��M�|yMOpPO|MS�QNOPNpy�{zpNPO|P}{OPO�pPxppSNP|}PNOQSpxON��OQSpxONPOM{pPO�pP�p�P�|y{P�OMOpP�x��{N�PMNMP�pz|xSPLMx�QM�pP�z�{p�p�pxOP�pNO��������L����~PMOPO�pPpxSP|}PO�pP�pMyPO|SpOpy�{xpPO�p{yPp�{�{�{�{O�P}|yP�LLPNpy�{zpNP{xO�pP}|��|�{x�P�pMy�
�pPRy|�{SpPOyM{x{x��PRy|}pNN{|xM�Sp�p�|R�pxOPMxSPz|��M�|yMO{�pPNQRR|yOPO|{SpxO{}�PMO�y{N{PNOQSpxONPMxSP�p�RPOpMz�pyN�ppOPNOQSpxON�PxppSN�P�Rpz{M�PpSQzMO{|xRy|}pNN{|xM�NP�ppOPMxSPR�MxP�{O�POpMz�pyNP|xMP�pp{��P�MN{NPSQy{x�PM��P�yMSpP�p�p��ppO{x�N�PMxSP{xOpy�pxO{|xPNQRR|yONPMypP�Q{�O{xO|PO�pP�L�PMxSP�MO�PzQyy{zQ�Q��P��p{xNOyQzO{|xM�P�pMSpyNP�|y{PO|PpxNQypPM��NOQSpxON�PxppSNPMypP�pOPO�y|Q��P�pp{��|�Npy�MO{|xNPMxSP}|��|��QRP�ppO{x�N�P��pNRpz{M�PpSQzMO{|xPz||yS{xMO|yPRy|�{SpNMSS{O{|xM�POyM{x{x�PO|P{xNOyQzO{|xM�PNOM}}�
42324
EFGHIJKKJLMNOOHPPQJRSNTUSHJNFVJWVQXFXOGHNGPH WGGHXGXPF LMNOPQRSMOpSqPrstrutvrus
wpRxyOPz{M|}pNP~|POpMz{pyPM|SPMS�~|~NOyMOxyPNOM��~|}�
YFOGHZTGXPFOJ[PHJTPQ\MSGXF]JGUSJLMNOOHPPQJRSNTUSHJNFVJWVQXFXOGHNGPHJWGGHXGXPFJRN^MSO
LUNHGSHJOTUPPMOJQZOGJTPQ\MSGSJGUSJGN^MSOJGXGMSVJ_`Kab_`KcJLMNOOHPPQJRSNTUSHJNFV
WVQXFXOGHNGPHJWGGHXGXPFJGPJHS\PHGJTUNF]SOJXFJGSNTUSHJNFVJNVQXFXOGHNGPHJOGN[[XF]
VZHXF]JGUSJ_`Kab_`KcJOTUPPMJISNHdJeMSNOSJ\HPfXVSJGUSJ[ZMMJGXQSJSgZXfNMSFGJhiREjJP[ OGN[[JPFJkZFSJl`mJ_`KanJGUSJiREJ[PHJNFIJVS\NHGSVJOGN[[J[HPQJkZMIJKmJ_`KaJGUHPZ]UJkZFS
l`mJ_`KcnJGUSJiREJ[PHJNVVSVJOGN[[J[HPQJkZMIJKmJ_`KaJGUHPZ]UJkZFSJl`mJ_`KcnJNFVJGUS
iREJP[JOGN[[JNVVSVJXFJFSoMIJTHSNGSVJ\POXGXPFOJ[HPQJkZMIJKmJ_`KaJGUHPZ]UJkZFSJl`mJ_`Kc
ZOXF]JGUSJGN^MSOJ\HPfXVSVd
KdJLMNOOHPPQJRSNTUSHJWGGHXGXPFJRN^MS
���P��MNNyxx��pMz{pyNPx|�t�rtu�
�v
���P��MNNyxx��pMz{pyN�pRMyOpSP�tutu��P�t�rtus
�
_dJWVQXFXOGHNGPHJePOXGXPFJWGGHXGXPFJRN^MS
���,S�~|~NOyMO~2p�xN~O~x|NPx|�t�rtu�
�
���,S�~|~NOyMOxyN�pRMyOpSP�tutu��P�t�rtus
r
���P��MNNyxx��pMz{pyNP�~��~|}�MzM|OP�xN~O~x|N�tutu�P�P�t�rtus
�
���,S�~|~NOyMOxyN�~��~|}P�MzM|O�xN~O~x|NP�tutu��P�t�rtus
r
���P��MNNyxx� ���Px��pMz{pyNP,SSpS ��MNNyxx�~|P-p.P�xN~O~x|N �pMz{pyNPx|�tutu�P/P�t�rtus �t�rus
0 �1
��� ���,S�~|~NOyMOxyN ,S�~|~NOyMO~2p,SSpSP~|P-p. �xN~O~x|NPx|�xN~O~x|NP�tutu� �t�rtus /P�t�rtus
u 0
12324
ldJRSMMJIPZHJOTUPPMpOJOGPHI
LUNHGSHJOTUPPMOJQNIJ\HPfXVSJNVVXGXPFNMJXF[PHQNGXPFJXFJGUXOJOSTGXPFJP[JGUSJWFFZNM qS\PHGJN^PZGJGUSXHJHSO\STGXfSJGSNTUSHJNFVJNVQXFXOGHNGPHJNGGHXGXPFJHNGSOJNOJOPQS
GSNTUSHJPHJNVQXFXOGHNGPHJVS\NHGZHSOJVPJFPGJHS[MSTGJNVfNFTSQSFGJPHJQPfSQSFGJoXGUXF
GUSJTUNHGSHJOTUPPMJFSGoPHrOdJsTUPPMOJQNIJ\HPfXVSJNVVXGXPFNMJVSGNXMJGPJHS[MSTGJN
GSNTUSHtOJNVfNFTSQSFGJZ\JGUSJMNVVSHJGPJNJMSNVSHOUX\J\POXGXPFJoXGUXFJGUSJFSGoPHrJPH NFJNVQXFXOGHNGPHtOJQPfSQSFGJGPJMSNVJNJFSoJFSGoPHrJTUNHGSHJOTUPPMd J
3vPzx|O~|QpNPOxPRy~SpP~ONp��Px|PO{pPNz{xx�4NP�x.PMOOy~O~x|PM�x|}Pz�MNNyxx�POpMz{pyNPM|SP~ONPzQ�OQypPx� Ryx�xO~|}P�yx�P.~O{~|�P�{~NP5pMy6P�xyP~|NOM|zp6PMP2pOpyM|POpMz{pyPMOPO{pPLx.pyP7z{xx�P�p�OPO{pPOpMz{~|}
yM|8NPOxP9pzx�pPM|P,zMSp�~zP�pM|�P,NPO{pPNz{xx�PMSSpSPMP�O{P}yMSpP~|Pvru�/us6PO{pPNz{xx�PMSSpSP0
OpMz{~|}PRxN~O~x|N�
udJLUNHGSHJOTUPPMOJQZOGJSFOZHSJGUNGJNMMJ\HPO\STGXfSJSQ\MPISSOJHSTSXfSJTMSNHNFTS
GUHPZ]UJGUSJvwsExJy[[XTSJP[JsTUPPMJeSHOPFFSMJqSfXSoJNFVJWTTPZFGN^XMXGIJhyseqWj \HXPHJGPJSQ\MPIQSFGdJW[GSHJNFJSQ\MPISSJUNOJ^SSFJTMSNHSVmJOTUPPMOJNHSJHSgZXHSVJGP
QNXFGNXFJ\HPP[JP[JOZTUJTMSNHNFTSJXFJGUSJ[XMSJP[JSNTUJSQ\MPISSdJiPHJGUSJON[SGIJP[JNMM OGZVSFGOmJTUNHGSHJOTUPPMOJQZOGJGNrSJXQQSVXNGSJOGS\OJGPJGSHQXFNGSJGUSJSQ\MPIQSFGJP[ XFVXfXVZNMOJoUPJUNfSJ^SSFJVSFXSVJTMSNHNFTSdJyFTSJGUSJSQ\MPISSOJUNfSJ^SSF
GSHQXFNGSVmJGUSJOTUPPMJQZOGJGSHQXFNGSJGUSJHSgZSOGJ[PHJTMSNHNFTSJXFJGUSJREWLz
OIOGSQdJJ J zNfSJNMMJSQ\MPISSOJUNfSJ^SSFJTMSNHSVJGUHPZ]UJGUSJvwsExJREWLzJOIOGSQ{
J
:pN
|dJiPHJ\SHO\STGXfSJPHJTZHHSFGJSQ\MPISSOJoUPOSJTMSNHNFTSJUNOJ^SSFJVSFXSVmJUNfSJIPZ
GSHQXFNGSVJGUSXHJSQ\MPIQSFGJNFVJHSQPfSVJGUSQJ[HPQJGUSJREWLzJOIOGSQ{
:pN
RUNFrJIPZ
42324
-
- -
Su M Tu W Th F Sa
1 2 3 4 5 6 7 0
8 9 10 11 12 13 14 0
15 16 17 18 19 20 21 0
22 23 24 25 26 27 28 0
29 30 31 0
Su M Tu W Th F Sa
1 0
2 3 4 5 6 7 8 5
9 10 11 12 13 14 15 5
16 17 18 19 20 21 22 5
23 24 25 26 27 28 29 0
30 31 0
NYS Math Exam (3-8)
December 18
All Leader Retreat
Beginning with Children
2018-19
School Year Calendar July 18 Legend
School Days: 177 First and Last Day
Rev. 4.21.17
Science Performance Test (4,8)
Science Written (4,8)
End of Term Dates
Parent/Teacher Conference
Report Cards Due
August 18
Su M Tu W Th F Sa
1 2 3 4 0
5 6 7 8 9 10 11 0
12
19
26
13
20
27
14 15 16 17
21 22 23 24
28 29 30 31
18
25
0
0
0
0
September 18
Su
2
9
16
23
30
M Tu W Th F Sa
1
3 4 5 6 7 8
10 11 12 13 14 15
17 18 19 20 21 22
24 25 26 27 28 29
0
4
3
4
5
0
October 18
Su
7
14
21
28
M
1
8
15
22
29
Tu W Th F Sa
2 3 4 5 6
9 10 11 12 13
16 17 18 19 20
23 24 25 26 27
30 31
5
4
5
4
3
0
November 18
Su
4
11
18
25
M Tu W Th F Sa
1 2 3
5 6 7 8 9 10
12 13 14 15 16 17
19 20 21 22 23 24
26 27 28 29 30
2
5
4
2
4
0
School Closed
School Closed PD for Teachers
Half day Pre-K, K & New Students
S.T.E.M & Shakespeare
Mail Report Cards
January 19
Su
6
13
20
27
M
7
14
21
28
Tu W Th F Sa
1 2 3 4 5
8 9 10 11 12
15 16 17 18 19
22 23 24 25 26
29 30 31
3
4
4
5
4
0
February 19
Su
3
10
17
24
M
4
11
18
25
Tu W Th F Sa
1 2
5 6 7 8 9
12 13 14 15 16
19 20 21 22 23
26 27 28
1
5
4
0
4
0
March 19
Su
3
10
17
24
31
M
4
11
18
25
Tu W Th F
1
5 6 7 8
12 13 14 15
19 20 21 22
26 27 28 29
Sa
2
9
16
23
30
1
5
4
5
5
1 F&P Due Dates (10/1 K only)
Interim Assessment Dates (3-8)
ELA Rally Mock (3-8)
Math Rally Mock (3-8)
NYS ELA Exam (3-8)
April 19
Su
7
14
21
28
M
1
8
15
22
29
Tu W Th F
2 3 4 5
9 10 11 12
16 17 18 19
23 24 25 26
30
Sa
6
13
20
27
5
5
4
0
2
0
May 19
Su M Tu W Th F Sa
5
12
19
26
6
13
20
27
1 2 3
7 8 9 10
14 15 16 17
21 22 23 24
28 29 30 31
4
11
18
25
3
5
5
4
4
0
June 19
Su
2
9
16
23
30
M
3
10
17
24
Tu W Th F
4 5 6 7
11 12 13 14
18 19 20 21
25 26 27 28
Sa
1
8
15
22
29
0
3
5
5
3
0
July 19
Su
7
M
1
8
Tu W Th F
2 3 4 5
9 10 11 12
Sa
6
13
0
0
14 15 16 17 18 19 20 0
21 22 23 24 25 26 27 0
28 29 30 31 0
0