{, ta,- rllirr.rulr.rrytr.ul,lg (?rigrrruil.conr

r;'Fr7 "irrrr rro - lllJ(r,l - IJJS{}S::

r . qill -: '11d

ifi'l r1d] [;];1;s ntilr$ irr{rir{t 6i.:uurrr

Ffqfg(4 Bq {n QRqIffi, ?qrfg{fdf AA 9'3IBI, ?qE f4Fftcrxh-,- 80(, / e-1Q) &aT6 a\ / fu / Zate:,

J-:r.qt d. //'L-.r^: q=l TReI{t,d?fflu ill Fl1lrl,qitv'rq

I

ftqq ,- wtqq-qffl qs s-ff-qrrr d errydr qlqaq,ldt $ Rrrdr{ (c}q0) om (ffi& *frqrri fr'qn crtqq aif'r t+r-r ;$ cr+.fn) aoo dofro dio*o rna ft-qf, crtsrl dTfid Mq tg ss,szz to s-c rf,} al ic qlffi o-rrrT trJ qrhrr i{rft ftqfq tg fr-c-€i{C so qfr qi

"{f{r rn frt ud d wb .}

r

. Proposal No. - FP/UKfl'RANS/36908/2018

wqd :* ql-{f, {{{fiN, rrqf.rwr qq y{ qqTqIg qkfch rimarq, etsq iF,qh-q, iE'wdl TEni?r,-osfr/{0ifl0{i0l0q / il / zots /\q'iofia / $at ftrw 11.10.2a1s rw erluljr(fi

orftffm, qrdr fisftyrq znffityr sfrrn srrsre,r-s, fr0, Mrfr #'r'n za qew-zeaf\rqilfr 151C 2019 I

T6li1s,

qr{-fl {lq.orr, q-qiq's,r a;r rd inrsTq cM'q tcTrrq, e-t*q ?ETqiFrq, t6Ttw t s-'ro s-cm

E=qfiif, q-: * Erfl ftq-$Td r'-qr{"T q darffu-o-rrrf.r]fr e'"{Fr fr{ fr *r ffi r$qfr { q-fir

ortani-frfl srrri o sqcrdr.l ii rJrr-,.T m'l ud srdl trTirRrrfr mi &]rie =lr l?*i ,rdtn tIfrfl 'ri I

(r) wl rrsril-r a) olT:.,ri-r :j s-{i?h1r q." 6Rl q-.src-tr{ Tfil S q?id ss"oo ito $tr+-,rft {;r{ ETq-qt moqo*s"ii zo.oo to, ET{q tmodo*r ii rc.oo-B qri EIT{tt E*.,qr10-2 ti as.oo *,.:

ewft-ir'ar 1fi w rfr'5o Xertlo"r rq ro sd f,?R {tilrefla? lg F trlsrRr rys.fi w{e{m

i{-fl{Rqrs d q-a ffirrr-ir'-stz/t-s-z(tt) ftqitn zr.os.zorz i sfi.+lUn qr{di qq-2019-20

s) frm ftEfftiT <r d ognw rqzi qS,OO ha.,!z) 306s31.00- ?.91.20.445.00 (ci iF-ri$, {+waaans. frH 6utx,

"ts {ir ffir) fl" ?i q-{riRT q"fl dJ iniql t r

q'ft{6 ga c}sfi orfkoifi,.1 qiqrRa *i o q?znn

{1 q-{irRr{rf or ftaqTar.t" u{aTfiF' fuffir q wfl o-tqruI qrq I

I -,\)($)

erO: arrt)-mrltjry oriqr1?rfl +t 'rd U-.1-iTRIrtl d6t 3{rR Ir$s -?in

'.tn H"{*TUI, r1t r:{ervr Ft-&rrtr.q, EfuIr TIi1, 'ritc" oio\fr, rrYl("i s'fR

€qi*sftftft

qfrfaft

7funBrn t

- 3iW H-q-rE ?n q1ej?F"qu t* o{ffi cl;I T.Reil,I. 1fr W{elrr Fftflriru, gftV;rrrt. wit*eznrarfi *-nfidr C sc.i) ssti rr'qliLl qa m riiq i qrnrrJ ift-o r

:- edtrcrdl urmi-1 cTsr iiirfrtlc ?FTqqttYn s{lrn tnqrsos, fuo. trf,d{l #qTY di snq}

s-ffi Hcfqlf, qT d ffiq' t r{,nTai qs snssrqt offi tg if{o t

/* 4 wro,

TqqYqfl E"i g'q[rT, h?fqlry I

Scanncd by CamScanncr

SqTqIrr I

y/r',r*r., xr'rq qrrqq?rv cpqrt-ila.t {qqrq gqTT, EIqpER r

ffig?"t];'."# j.5o|.*tt off ice r Ke d a rn a t h wi I d I ife D ivis i o n, Go pes h wa r.9:llQ5:- |tyy-re\+dr d.

etf0amfr olfurmT,frdgd,

ol ls/+xBseze =64.+835 d0

Ema il- dfokedarnath @gp63il.6e6*ICI' 2A19

Feur-5

suqTr{-{

frqq'-

qilf:-

qri-qq,

+oo qloffo cq rl-{qrq }ftT.Tq, lg-qsriT.ft*dT- *S qaqra

I

SrqE '.il--s gq i5-qrqrT d ern fo aoo dofio so$o Ms *q.Tq qrtqur FiT{qqdq r# d Grm,fn fr-e.d* t ftrffitt$*O #';fu, mrgr ftqfq d we_+r { r

qlrf, stth* ini q-x-o efr/{orftofro/oi'/st /'zotg/Go $o ,zrsez Hrq,'11*10*2019

wfitr

TIqoT I

L___s-m d srfAft-dfr .TrR-f, rTrsrq flqTc

ciltrql gq flqfmq C sqa-q m-sri or ere ?rt,qldr

mfu' s6arT d qwrtsr frff-i-f, rfr.Efr sTqT et qT

rq*-q.lJ!

#-a-@rmo-m-og

qqr.ftq q-{r|ffi,#qrwQrq=q_sq e.qriT, fir+q r

3.06,531.002,14, 57,170.0a

(e-{-€" 4 B4sooo.oo I t,za,st,+tooo

3,06,531.00 1,97,66,192.00

tsltffi ftqq ri erqri?I e'r* t fu' *Tr"fl Hds-lr s vm TiEffin qr s*r mnrB-qRtlqqT ftdrT t-g, ffi# ffi Brff, et ,T{ t r ffi Gr-grr* *Tfrwm gerf,wr aer q_Eoqt'fronar d* q-wft d gen d dq"T +t urlq,Br ft=fuiT* wu of qrfi t:-

Comparative analvsis of Demand note as provided bv concern DFOson line proposal no FpluK TRANS/36908/201g { Diversion case for 95.577 ha}

(A) NPV Calculation

(B) Drawf Species Catculation

Division Denisity Eco-Class Area of Land Rate inRs/ha

Total NPV value

L. BadrinathDivision

0.4 5

a- -9.599

es.gi8

845000 8111155.00

2. KedarnathDivision

0.4 845000 72651410.00

Total Value of NpV 80762s65.00

Division Denisity Eco-

Class

Area of Land Rate inRs/ha in YR

2A19-20

TotaI NPV

value

1. BadrinathDivi'sion

o.4 5 9.599*3/4=7.1993 306531 2205808.00

2. KedarnathDivision

0.4 5 85.978*3/4=54.4835 306531 19766192.00

Total Value of Drawf species 21973000.00

Total Value of CA

Total Value as per above table (A)+(B) +(C)= Rs 16,1189,517.00

C*O'sIftEn'd BIfsrq-nr

' ftftstqat R'qlandtqr€'Eiafrem omirsera gfi6

31RRSEE ft0, ,ffaurf (uratE;,

(C) CA CalculationDivision Denisity Eco-

Class

Area of Land Rate in Rs/ha inYR 2019-20

TotalNPVvalue1. Badrinath

Division0.4 5 27 306531 8276337.OO

2. KedarnathDivision

0.4 5 70 306531 2t457L70.OO

3. RudraprayagDivision

0.3 5 95 305531 2912044s.OO

58853952.00